Shandong Jincheng Statements
30
Data from Shandong Jincheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Jincheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
863.46
-1.4 %
100
521.31
60.4
342.15
-8.1 %
39.6
45.619
5.3
247.33
28.6
298.69
-2.3 %
34.6
43.458
-34.8 %
5
-2.344
-0.3
-0.733
-0.08
40.609
-38 %
4.7
4.727
0.5
30.771
-40.3 %
3.6
0.08
386.56
875.77
5.6 %
100
503.54
57.5
372.23
7.9 %
42.5
47.702
5.4
255.15
29.1
305.62
14.2 %
34.9
66.608
-14 %
7.6
1.284
0.1
0.029
0.003
65.456
-6.8 %
7.5
9.563
1.1
51.555
2.8 %
5.9
0.13
396.9
829.53
-9.3 %
100
484.49
58.4
345.04
-13.5 %
41.6
28.502
3.4
245.65
29.6
267.6
-28 %
32.3
77.439
184.2 %
9.3
-8.316
-1.003
1.489
0.2
70.237
298.7 %
8.5
15.357
1.9
50.155
235 %
6
0.13
385.48
914.46
23.7 %
100
515.46
56.4
399
4.8 %
43.6
65.05
7.1
268.95
29.4
371.75
14.6 %
40.7
27.248
-51.4 %
3
-9.549
-1.04
2.785
0.3
17.618
-68.2 %
1.9
-1.167
-0.1
14.97
-62 %
1.6
0.039
388.46
739.47
-17.7 %
100
358.88
48.5
380.59
-6.2 %
51.5
31.366
4.2
298.29
40.3
324.5
19.3 %
43.9
56.081
-58 %
7.6
-1.178
-0.2
0.539
0.07
55.482
-56.9 %
7.5
12.6
1.7
39.424
-63 %
5.3
0.103
383.87
898.72
-5.7 %
100
493.18
54.9
405.54
0.8 %
45.1
31.452
3.5
246.63
27.4
272.08
6.7 %
30.3
133.47
-9.3 %
14.9
1.543
0.2
-10.208
-1.1
128.63
-10.8 %
14.3
20.489
2.3
106.49
-5.3 %
11.8
0.277
383.87
953.06
-8.6 %
100
550.78
57.8
402.29
-21.1 %
42.2
43.235
4.5
216.8
22.7
255.08
-45.1 %
26.8
147.2
222.4 %
15.4
-2.56
-0.3
-0.928
-0.1
144.24
435 %
15.1
28.17
3
112.48
1010.4 %
11.8
0.293
383.87
1 042.93
30.3 %
100
532.78
51.1
510.15
25 %
48.9
66.258
6.4
344.13
33
464.5
27.6 %
44.5
45.653
3.5 %
4.4
-9.203
-0.9
-9.822
-0.9
26.959
-34 %
2.6
33.631
3.2
-12.355
-145.2 %
-1.2
-0.033
378.05
800.35
16.6 %
100
392.21
49
408.15
10.3 %
51
37.986
4.7
337.96
42.2
364.06
18.9 %
45.5
44.091
-31 %
5.5
-1.97
-0.2
-1.136
-0.1
40.873
-34.1 %
5.1
9.331
1.2
27.334
-35.2 %
3.4
0.077
353.38
686.2
12.7 %
100
316.15
46.1
370.04
11.4 %
53.9
33.728
4.9
277.09
40.4
306.15
16.6 %
44.6
63.893
-8.2 %
9.3
-1.749
-0.3
-0.938
-0.1
62.01
-7 %
9
16.643
2.4
42.15
-17.2 %
6.1
0.108
389.39
609
-40.6 %
100
276.9
45.5
332.1
-41.8 %
54.5
40.4
6.6
237
38.9
262.5
-78.8 %
43.1
69.6
110.4 %
11.4
-1.3
-0.2
-1.6
-0.3
66.7
109.7 %
11
13.9
2.3
50.9
107.3 %
8.4
0.13
391.2
1 025.1
54.5 %
100
454
44.3
571.1
36.1 %
55.7
91
8.9
409.2
39.9
1 238.4
249.9 %
120.8
-667.3
-1114.1 %
-65.1
-11.8
-1.2
-5.4
-0.5
-684.2
-1383.7 %
-66.7
9.1
0.9
-696.5
-1909.1 %
-67.9
-1.85
377.2
663.5
6.6 %
100
243.8
36.7
419.7
15.1 %
63.3
34.3
5.2
324
48.8
353.9
29.2 %
53.3
65.8
-27.4 %
9.9
-11.7
-1.8
-0.8
-0.1
53.3
-37.4 %
8
13.4
2
38.5
-43.5 %
5.8
0.1
391.5
622.7
-4.3 %
100
258.1
41.4
364.5
9.9 %
58.5
42.8
6.9
234.7
37.7
274
30.4 %
44
90.6
-25.4 %
14.5
-3.8
-0.6
-1.6
-0.3
85.2
-29.2 %
13.7
14
2.2
68.1
-32.6 %
10.9
0.17
393.2
650.7
-21.6 %
100
319.1
49
331.6
-30.8 %
51
23.7
3.6
190.7
29.3
210.2
-69.5 %
32.3
121.4
157.9 %
18.7
1.7
0.3
-2.8
-0.4
120.3
155.2 %
18.5
18.7
2.9
101
143.6 %
15.5
0.26
393.2
830.5
21.7 %
100
351.5
42.3
479
26.3 %
57.7
79.2
9.5
323.1
38.9
688.6
148.3 %
82.9
-209.6
-305.7 %
-25.2
-6.9
-0.8
-1.5
-0.2
-218
-264.9 %
-26.2
11.8
1.4
-231.6
-311.1 %
-27.9
-0.59
393.2
682.4
5.4 %
100
303.2
44.4
379.2
-4.4 %
55.6
66.6
9.8
209.5
30.7
277.3
10.4 %
40.6
101.9
-29.9 %
14.9
5.7
0.8
24.6
3.6
132.2
-53.5 %
19.4
21.3
3.1
109.7
-51.7 %
16.1
0.28
393.2
647.6
2.1 %
100
251
38.8
396.6
15.6 %
61.2
60.4
9.3
193.3
29.8
251.2
14.6 %
38.8
145.4
17.4 %
22.5
2.7
0.4
136.4
21.1
284.6
144.5 %
43.9
50.9
7.9
227.2
131.6 %
35.1
0.58
393.2
634.4
-24.9 %
100
291.4
45.9
343
-29.8 %
54.1
57.8
9.1
166.5
26.2
219.2
-47.9 %
34.6
123.8
81.8 %
19.5
-7.8
-1.2
0.4
0.06
116.4
80.5 %
18.3
17.1
2.7
98.1
239.4 %
15.5
0.25
393.2
845.1
29.4 %
100
356.6
42.2
488.5
42.4 %
57.8
77.4
9.2
193.1
22.8
420.4
76.3 %
49.7
68.1
-34.8 %
8.1
-3
-0.4
-0.6
-0.07
64.5
-42.5 %
7.6
29.3
3.5
28.9
-65.1 %
3.4
0.07
393.2
653.1
-4.3 %
100
310.1
47.5
343
13.6 %
52.5
55.3
8.5
185.3
28.4
238.5
14.2 %
36.5
104.5
12.1 %
16
7.1
1.1
0.7
0.1
112.1
8.7 %
17.2
23.2
3.6
82.9
4 %
12.7
0.21
393.2
682.2
-17.6 %
100
380.2
55.7
302
-8.2 %
44.3
—
0
207.3
30.4
208.8
-9.9 %
30.6
93.2
-4.3 %
13.7
8.8
1.3
1.1
0.2
103.1
14 %
15.1
18.5
2.7
79.7
10.1 %
11.7
0.2
393.2
827.5
-9.9 %
100
498.4
60.2
329.1
-13.8 %
39.8
—
0
229.6
27.7
231.7
-5.8 %
28
97.4
-28.3 %
11.8
-8
-1
0.9
0.1
90.4
-28.9 %
10.9
16.9
2
72.4
-33.9 %
8.7
0.18
393.2
918.7
39.6 %
537
381.6
67 %
—
242.2
245.9
53.3 %
135.8
99.4 %
-4.3
-5.4
127.2
99.7 %
20
109.5
111.8 %
0.36
307.8
658.3
3.1 %
429.7
228.5
11.8 %
49
112.7
160.4
37.2 %
68.1
-22.2 %
-5.4
1
63.7
-24.8 %
11.4
51.7
-26.8 %
0.13
393.2
638.4
11.5 %
434
204.3
40.6 %
—
114.6
116.9
47.4 %
87.5
32.8 %
-4.6
1.5
84.7
29.9 %
11.3
70.6
29.5 %
0.18
392.2
572.7
-6.7 %
427.5
145.3
7.7 %
—
79.2
79.3
-0.5 %
65.9
19.4 %
-3.6
2.4
65.2
5.2 %
7.8
54.5
-10.4 %
0.18
302.6
613.5
111.1 %
478.6
134.9
67.4 %
—
77.8
79.7
40.1 %
55.2
132.9 %
5.2
-1.6
62
141.2 %
0.7
60.8
154.4 %
0.24
253.2
290.6
10.6 %
210
80.6
-6.2 %
—
55.6
56.9
5.2 %
23.7
-25.5 %
-0.8
3.2
25.7
-26.4 %
3.2
23.9
-28.9 %
0.09
253.2
262.7
3.6 %
176.8
85.9
9.1 %
—
53
54.1
27 %
31.8
-11.9 %
1.6
1.4
34.9
-25.9 %
2.1
33.6
-18.2 %
0.13
253.2
253.6
-22.1 %
174.9
78.7
-31.7 %
—
43.2
42.6
-53.8 %
36.1
57 %
-3.1
14
47.1
97.9 %
7.5
41.1
-4.6 %
0.16
253.2
325.7
24.1 %
210.5
115.2
28.4 %
—
73.3
92.2
77.3 %
23
-39 %
0.7
2.6
23.8
-51 %
-18
43.1
3.9 %
0.17
253.2
262.4
-16.6 %
172.7
89.7
-17.8 %
—
51.5
52
-2.4 %
37.7
-32.4 %
6.1
4.7
48.6
-12.3 %
7.6
41.5
-13.2 %
0.16
253.2
314.7
14.1 %
205.5
109.1
22 %
—
52.1
53.3
18.7 %
55.8
25.4 %
-1.4
1.2
55.4
22 %
7.5
47.8
24.2 %
0.19
253.2
275.9
-5.8 %
186.4
89.4
-15.8 %
—
44.8
44.9
-35.1 %
44.5
20.3 %
-1.4
2
45.4
34.3 %
6.9
38.5
18.5 %
0.15
252.6
293
13.4 %
186.8
106.2
18.7 %
—
66.5
69.2
24 %
37
9.5 %
-3.4
10
33.8
10.5 %
1.3
32.5
42.5 %
0.13
252.6
258.3
-2 %
168.7
89.5
2.3 %
—
55.8
55.8
16.5 %
33.8
-14.6 %
-2.8
-0.4
30.6
-6.4 %
7.8
22.8
-31.1 %
0.09
242
263.7
11.8 %
176.2
87.5
10.5 %
—
49.9
47.9
-4 %
39.6
35.6 %
-1.5
0.9
32.7
24.3 %
-0.4
33.1
63.1 %
0.14
242
235.8
-11.1 %
156.7
79.2
-17 %
—
49.5
49.9
-20.2 %
29.2
-11.2 %
-4
1.4
26.3
-8.4 %
6
20.3
-14 %
0.08
242
265.1
26.5 %
169.7
95.4
59.8 %
—
57
62.5
60.3 %
32.9
58.2 %
-3.7
-0.5
28.7
73.9 %
5.2
23.6
88.8 %
0.1
242
209.6
-6.6 %
149.8
59.7
-6.4 %
—
38.5
39
0.5 %
20.8
-16.8 %
-4.2
-0.1
16.5
-7.3 %
4
12.5
-12 %
0.05
242
224.4
7.1 %
160.6
63.8
11.7 %
—
40.5
38.8
8.4 %
25
16.8 %
-3.8
-3.4
17.8
2.3 %
3.6
14.2
-0.7 %
0.06
242
209.6
-13 %
152.5
57.1
-11.2 %
—
34.9
35.8
-26.6 %
21.4
38.1 %
-4.8
0.8
17.4
-2.8 %
3.2
14.3
-2.1 %
0.06
242
240.9
—
176.6
64.3
—
—
46.9
48.8
—
15.5
—
-3
5.5
17.9
—
3.3
14.6
—
0.06
242