Guanhao Statements
30
Data from Guanhao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Guanhao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
98.134
0 %
100
14.238
14.5
83.897
11.3 %
85.5
10.337
10.5
56.639
57.7
71.683
9.2 %
73
12.213
25.5 %
12.4
-1.709
-1.7
-0.415
-0.4
10.089
66.2 %
10.3
2.162
2.2
10.528
22 %
10.7
0.04
265.16
98.13
-12.9 %
100
22.775
23.2
75.355
-12.5 %
76.8
10.641
10.8
58.461
59.6
65.626
13.7 %
66.9
9.729
-65.7 %
9.9
-3.634
-3.7
-0.026
-0.03
6.069
-78.2 %
6.2
-0.063
-0.06
8.628
-61 %
8.8
0.033
265.16
112.68
35.3 %
100
26.606
23.6
86.079
43.8 %
76.4
9.568
8.5
51.044
45.3
57.738
-47.5 %
51.2
28.341
156.5 %
25.2
-0.581
-0.5
0.07
0.06
27.825
145.5 %
24.7
3.751
3.3
22.115
129 %
19.6
0.083
265.16
83.301
-8.6 %
100
23.444
28.1
59.857
-15.8 %
71.9
12.238
14.7
66.04
79.3
110.05
73.7 %
132.1
-50.191
-748.6 %
-60.3
-10.367
-12.4
-0.578
-0.7
-61.135
-1098.9 %
-73.4
28.278
33.9
-76.252
-714.9 %
-91.5
-0.288
265.16
91.107
14 %
100
20.019
22
71.088
17 %
78
13.984
15.3
54.813
60.2
63.35
-80.4 %
69.5
7.738
102.9 %
8.5
-1.667
-1.8
0.049
0.05
6.12
102.3 %
6.7
-2.789
-3.06
12.401
104.7 %
13.6
0.047
265.16
79.949
-35 %
100
19.185
24
60.764
-33.7 %
76
14.525
18.2
41.634
52.1
323.44
420.6 %
404.6
-262.68
-987.9 %
-328.6
-2.464
-3.08
-0.07
-0.09
-265.21
-1059.4 %
-331.7
3.309
4.1
-265.77
-1320.3 %
-332.4
-1.002
265.16
122.93
5.1 %
100
31.218
25.4
91.71
9.8 %
74.6
9.771
7.9
54.336
44.2
62.124
-5.9 %
50.5
29.585
68.5 %
24.1
-2.026
-1.6
0.056
0.05
27.644
86.2 %
22.5
6.28
5.1
21.78
56.6 %
17.7
0.082
265.16
116.99
6.8 %
100
33.448
28.6
83.542
3.7 %
71.4
12.729
10.9
56.357
48.2
65.986
14.2 %
56.4
17.556
-22.9 %
15
-2.774
-2.4
-0.039
-0.03
14.85
-27.6 %
12.7
12.204
10.4
13.908
-28.9 %
11.9
0.052
265.16
109.59
-18.2 %
100
29.03
26.5
80.561
-19.5 %
73.5
14.684
13.4
54.238
49.5
57.792
-21.1 %
52.7
22.769
-15.3 %
20.8
-2.604
-2.4
0.44
0.4
20.517
-10.9 %
18.7
5.412
4.9
19.554
-11 %
17.8
0.074
265.16
133.96
4.3 %
100
33.832
25.3
100.13
1.9 %
74.7
12.264
9.2
70.34
52.5
73.255
0.6 %
54.7
26.872
5.4 %
20.1
-3.852
-2.9
0.059
0.04
23.016
-2.9 %
17.2
6.177
4.6
21.977
20.8 %
16.4
0.083
265.16
128.4
8.9 %
100
30.1
23.4
98.3
19.6 %
76.6
6.9
5.4
67.4
52.5
72.8
-13.2 %
56.7
25.5
1600 %
19.9
-2.3
-1.8
—
0
23.7
626.7 %
18.5
7.5
5.8
18.2
87.6 %
14.2
0.07
265.2
117.9
2.2 %
100
35.7
30.3
82.2
-3.9 %
69.7
10.2
8.7
74.5
63.2
83.9
24.5 %
71.2
-1.7
-109.4 %
-1.4
-2.4
-2.04
-0.2
-0.2
-4.5
-129.4 %
-3.8
-9.7
-8.2
9.7
-2 %
8.2
0.04
265.2
115.4
4.6 %
100
30
26
85.5
7.8 %
74.1
7
6.1
64.6
56
67.4
19.1 %
58.4
18
-21.1 %
15.6
-2.6
-2.3
-0.1
-0.09
15.3
-22.3 %
13.3
6
5.2
9.9
-35.7 %
8.6
0.04
265.2
110.3
18.2 %
100
30.9
28
79.3
18.2 %
71.9
9.8
8.9
52.3
47.4
56.6
17.4 %
51.3
22.8
20.6 %
20.7
-3.5
-3.2
0.3
0.3
19.7
37.8 %
17.9
3.4
3.1
15.4
33.9 %
14
0.06
265.2
93.3
-22.1 %
100
26.3
28.2
67.1
-12.3 %
71.9
7.3
7.8
44.6
47.8
48.2
-91.2 %
51.7
18.9
104 %
20.3
-4.5
-4.8
-0.1
-0.1
14.3
102.9 %
15.3
3.9
4.2
11.5
102.4 %
12.3
0.04
265.2
119.7
8.3 %
100
43.2
36.1
76.5
-1.2 %
63.9
43.4
36.3
123.1
102.8
548.9
713.2 %
458.6
-472.4
-4871.7 %
-394.7
-27.5
-23
1.6
1.3
-498.2
-7426.5 %
-416.2
-1.8
-1.5
-479.4
-8977.8 %
-400.5
-1.81
265.2
110.5
10.1 %
100
33.2
30
77.4
23.6 %
70
8.3
7.5
51.9
47
67.5
8.2 %
61.1
9.9
4850 %
9
-3.1
-2.8
0.1
0.09
6.8
203 %
6.2
3.5
3.2
5.4
550 %
4.9
0.02
265.2
100.4
-6.4 %
100
37.8
37.6
62.6
-17.8 %
62.4
9.1
9.1
55.6
55.4
62.4
-12.6 %
62.2
0.2
-95.8 %
0.2
-4.7
-4.7
-2.1
-2.09
-6.6
-150.4 %
-6.6
-2
-2
-1.2
-112.2 %
-1.2
—
265.2
107.3
-29.4 %
100
31.1
29
76.2
-27.3 %
71
9.1
8.5
64
59.6
71.4
-4.4 %
66.5
4.8
-84 %
4.5
6
5.6
2.3
2.1
13.1
-54.2 %
12.2
6.1
5.7
9.8
-52.2 %
9.1
0.04
265.2
151.9
36.5 %
100
47.2
31.1
104.8
25.2 %
69
11
7.2
65.6
43.2
74.7
5.1 %
49.2
30
140 %
19.7
-8.1
-5.3
6.7
4.4
28.6
33.6 %
18.8
13.2
8.7
20.5
6.8 %
13.5
0.08
265.2
111.3
-4.1 %
100
27.7
24.9
83.7
-1.2 %
75.2
11
9.9
66.6
59.8
71.1
-10.3 %
63.9
12.5
131.5 %
11.2
8.8
7.9
0.1
0.09
21.4
475.4 %
19.2
3.4
3.1
19.2
1471.4 %
17.3
0.07
265.2
116
37.4 %
100
31.3
27
84.7
42.1 %
73
—
0
87
75
79.3
34.9 %
68.4
5.4
575 %
4.7
-12.9
-11.1
1.9
1.6
-5.7
-359.1 %
-4.9
-1.8
-1.6
-1.4
-136.8 %
-1.2
-0.01
265.2
84.4
-39.9 %
100
24.8
29.4
59.6
-40.3 %
70.6
11
13
49.9
59.1
58.8
-15.8 %
69.7
0.8
-97.3 %
0.9
-1.1
-1.3
2.6
3.1
2.2
-92 %
2.6
0.8
0.9
3.8
-82.5 %
4.5
0.01
265.2
140.5
17.2 %
40.6
99.8
13.3 %
15.4
70.5
69.8
-12.1 %
30.1
250 %
-4.5
1.8
27.4
246.8 %
2.8
21.7
214.5 %
0.08
265.2
119.9
5.8 %
31.8
88.1
6 %
15.1
66.7
79.4
14.1 %
8.6
-36.3 %
-4
3.3
7.9
-2.5 %
8.9
6.9
-19.8 %
0.03
265.2
113.3
30.4 %
30.2
83.1
34.9 %
—
91.1
69.6
37 %
13.5
25 %
-3.1
-2.3
8.1
-9 %
2.3
8.6
3.6 %
0.03
265.2
86.9
-34.7 %
25.4
61.6
-37.8 %
—
50.8
50.8
-30.2 %
10.8
-58.8 %
-4.5
2.6
8.9
-66.4 %
3.8
8.3
-68.3 %
0.03
265
133
82.2 %
34
99
66.4 %
—
71.6
72.8
67.7 %
26.2
63.7 %
-6
6.1
26.5
52.3 %
7.3
26.2
71.2 %
0.1
265
73
26.5 %
13.5
59.5
32.2 %
—
42.6
43.4
11.9 %
16
158.1 %
-3.5
4.9
17.4
89.1 %
2.7
15.3
115.5 %
0.06
264.4
57.7
17.5 %
12.6
45
25 %
—
37.7
38.8
37.6 %
6.2
-20.5 %
-3.4
6.4
9.2
10.8 %
2
7.1
-14.5 %
0.03
245.4
49.1
-42.6 %
13.1
36
-44.8 %
—
28.2
28.2
-15.6 %
7.8
-75.5 %
-1.2
1.7
8.3
-78.3 %
0.9
8.3
-74.3 %
0.03
245.4
85.5
58 %
20.3
65.2
44.2 %
—
32.8
33.4
5.4 %
31.8
135.6 %
0.2
6.2
38.2
123.4 %
6.1
32.3
130.7 %
0.13
245.6
54.1
14.9 %
8.9
45.2
15.3 %
—
31.7
31.7
-4.8 %
13.5
132.8 %
0.4
3.3
17.1
98.8 %
3.3
14
75 %
0.06
245
47.1
19.2 %
8
39.2
18.8 %
—
32.8
33.3
35.9 %
5.8
-31.8 %
1.4
1.4
8.6
-16.5 %
0.9
8
-11.1 %
0.03
245
39.5
-39.6 %
6.5
33
-40.6 %
—
24.5
24.5
-31 %
8.5
-57.7 %
0.1
1.8
10.3
-58.6 %
1.4
9
-58.5 %
0.04
245
65.4
44.1 %
9.8
55.6
35 %
—
35.6
35.5
20.7 %
20.1
70.3 %
1.8
3.1
24.9
68.2 %
3.3
21.7
75 %
0.09
245.2
45.4
9.1 %
4.2
41.2
12 %
—
29.4
29.4
-6.4 %
11.8
122.6 %
1.1
1.9
14.8
48 %
2.4
12.4
63.2 %
0.05
246.9
41.6
9.5 %
4.8
36.8
11.2 %
—
31.3
31.4
25.1 %
5.3
-33.8 %
2.7
1.9
10
3.1 %
2.4
7.6
-9.5 %
0.03
249.4
38
-25.5 %
4.9
33.1
-25.5 %
—
25.1
25.1
-16.3 %
8
-44.1 %
0.3
1.5
9.7
-43.3 %
1.3
8.4
-47.8 %
0.03
244.4
51
23.8 %
6.6
44.4
21 %
—
29.2
30
1.7 %
14.3
98.6 %
1.2
1.5
17.1
59.8 %
1
16.1
69.5 %
0.07
244.4
41.2
8.7 %
4.5
36.7
8.6 %
—
29.6
29.5
2.8 %
7.2
44 %
1.6
2
10.7
11.5 %
1.2
9.5
26.7 %
0.04
244.4
37.9
-1.3 %
4.2
33.8
-3.2 %
—
28.8
28.7
-1 %
5
-15.3 %
1.9
2.7
9.6
6.7 %
2.1
7.5
-1.3 %
0.03
244.4
38.4
0.8 %
3.5
34.9
2 %
—
29
29
-5.2 %
5.9
59.5 %
1.3
1.7
9
-3.2 %
1.4
7.6
-20.8 %
0.03
244.4
38.1
—
3.9
34.2
—
—
30.6
30.6
—
3.7
—
1.2
4.5
9.3
—
-0.3
9.6
—
0.04
244.4