Beijing Leadman Statements
30
Data from Beijing Leadman`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Leadman Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
113.19
-4.7 %
51.73
61.456
-2.6 %
8.688
43.649
52.29
-3.7 %
9.167
4.5 %
3.804
-0.817
12.152
0.8 %
2.975
7.279
-11.1 %
0.013
544.01
118.8
9.8 %
100
55.71
46.9
63.093
8 %
53.1
8.019
6.7
47.1
39.6
54.322
10.5 %
45.7
8.771
-5.2 %
7.4
3.273
2.8
0.013
0.01
12.056
-1.4 %
10.1
2.683
2.3
8.192
-1.3 %
6.9
0.015
544.01
108.15
-34.1 %
100
49.725
46
58.426
-3.3 %
54
8.464
7.8
43.227
40
49.177
-59.2 %
45.5
9.249
115.4 %
8.6
3
2.8
—
0
12.231
114 %
11.3
2.121
2
8.296
109.1 %
7.7
0.015
544.01
164.02
-2.2 %
100
103.6
63.2
60.423
-22.9 %
36.8
6.605
4
82.914
50.6
120.63
81.5 %
73.5
-60.211
-604.7 %
-36.7
5.598
3.4
-32.751
-20
-87.469
-604.9 %
-53.3
-1.572
-1
-90.741
-961.4 %
-55.3
-0.167
544.01
167.68
-8.2 %
100
89.291
53.3
78.387
0.5 %
46.7
11.585
6.9
54.877
32.7
66.455
10 %
39.6
11.931
-32.1 %
7.1
5.154
3.1
0.002
0.001
17.324
-21.5 %
10.3
3.393
2
10.534
-10.9 %
6.3
0.019
544.01
182.7
-4.6 %
100
104.7
57.3
78.002
10 %
42.7
7.636
4.2
52.653
28.8
60.432
16.7 %
33.1
17.57
-8.1 %
9.6
4.451
2.4
0.024
0.01
22.072
-3.7 %
12.1
4.583
2.5
11.827
-2.3 %
6.5
0.022
544.01
191.58
27.9 %
100
120.68
63
70.897
-1.7 %
37
9.131
4.8
42.755
22.3
51.779
-36.4 %
27
19.118
304.6 %
10
3.505
1.8
0
-0.000005
22.909
857.1 %
12
4.466
2.3
12.109
282.4 %
6.3
0.022
544.01
149.75
-11.3 %
100
77.641
51.8
72.111
-12.6 %
48.2
8.261
5.5
53.074
35.4
81.455
54.9 %
54.4
-9.345
-131.2 %
-6.2
7.799
5.2
-1.304
-0.9
-3.026
-109.8 %
-2.02
-0.195
-0.1
-6.639
-142.8 %
-4.4
-0.041
161.5
168.79
30 %
100
86.278
51.1
82.512
18.1 %
48.9
9.217
5.5
43.418
25.7
52.582
-3.4 %
31.2
29.93
93.7 %
17.7
1.228
0.7
-0.174
-0.1
30.98
76.9 %
18.4
6.027
3.6
15.494
112.4 %
9.2
0.028
544.01
129.79
12.2 %
100
59.928
46.2
69.865
15.7 %
53.8
6.017
4.6
49.601
38.2
54.412
13.6 %
41.9
15.454
23.6 %
11.9
0.509
0.4
0.05
0.04
17.509
31.6 %
13.5
3.133
2.4
7.294
15.8 %
5.6
0.017
417.8
115.7
-21.1 %
100
55.3
47.8
60.4
-19.9 %
52.2
9.3
8
38.3
33.1
47.9
-63.1 %
41.4
12.5
123 %
10.8
0.8
0.7
—
0
13.3
129 %
11.5
2.7
2.3
6.3
111.3 %
5.4
0.02
418
146.7
-1.3 %
100
71.3
48.6
75.4
-8.5 %
51.4
6.6
4.5
121.1
82.5
129.8
133.5 %
88.5
-54.3
-303.4 %
-37.01
9
6.1
0.5
0.3
-45.9
-273.9 %
-31.3
4.1
2.8
-56
-609.1 %
-38.2
-0.13
446.1
148.7
23.6 %
100
66.3
44.6
82.4
25 %
55.4
8.9
6
47
31.6
55.6
24.9 %
37.4
26.7
24.8 %
18
-0.3
-0.2
—
0
26.4
44.3 %
17.8
8.1
5.4
11
15.8 %
7.4
0.03
417.8
120.3
115.6 %
100
54.4
45.2
65.9
169 %
54.8
11.8
9.8
30.4
25.3
44.5
19 %
37
21.4
265.9 %
17.8
3.4
2.8
-6.5
-5.4
18.3
233.6 %
15.2
2.5
2.1
9.5
161.3 %
7.9
0.02
412.2
55.8
-63.6 %
100
31.3
56.1
24.5
-69.7 %
43.9
11.2
20.1
29.3
52.5
37.4
-51.1 %
67
-12.9
-400 %
-23.1
0.2
0.4
-1
-1.8
-13.7
-4466.7 %
-24.6
-0.1
-0.2
-15.5
-244.4 %
-27.8
-0.04
421.1
153.3
39 %
100
72.5
47.3
80.8
35.6 %
52.7
10.9
7.1
61.2
39.9
76.5
48.8 %
49.9
4.3
-46.9 %
2.8
-3.2
-2.09
-0.1
-0.07
-0.3
-102.6 %
-0.2
-5.3
-3.5
-4.5
-273.1 %
-2.9
-0.01
344.3
110.3
-18.1 %
100
50.7
46
59.6
-23.4 %
54
13.6
12.3
44.3
40.2
51.4
-19.1 %
46.6
8.1
-43.4 %
7.3
3
2.7
0.2
0.2
11.4
28.1 %
10.3
4.8
4.4
2.6
18.2 %
2.4
0.01
421.1
134.7
15.3 %
100
56.9
42.2
77.8
41.2 %
57.8
11.5
8.5
38.4
28.5
63.5
34.8 %
47.1
14.3
76.5 %
10.6
-5.4
-4.009
—
0
8.9
-23.3 %
6.6
2
1.5
2.2
-62.7 %
1.6
0.01
421.1
116.8
-11 %
100
61.7
52.8
55.1
-14 %
47.2
12.4
10.6
34.8
29.8
47.1
-44.1 %
40.3
8.1
140.3 %
6.9
3.5
3
—
0
11.6
150.9 %
9.9
2.1
1.8
5.9
128.5 %
5.1
0.01
421.1
131.2
-27.4 %
100
67.1
51.1
64.1
-26.3 %
48.9
11.3
8.6
55
41.9
84.2
62.5 %
64.2
-20.1
-157.1 %
-15.3
-1.1
-0.8
-1.6
-1.2
-22.8
-164.8 %
-17.4
-3.4
-2.6
-20.7
-190.8 %
-15.8
-0.05
421.1
180.6
5.4 %
100
93.6
51.8
87
-0.2 %
48.2
10
5.5
39.2
21.7
51.8
-5.3 %
28.7
35.2
8.3 %
19.5
-0.1
-0.06
0.3
0.2
35.2
11.4 %
19.5
4.2
2.3
22.8
14 %
12.6
0.05
421.1
171.4
-0.1 %
100
84.2
49.1
87.2
18.3 %
50.9
—
0
32.1
18.7
54.7
24.9 %
31.9
32.5
8.7 %
19
-2.1
-1.2
1.2
0.7
31.6
10.1 %
18.4
4.4
2.6
20
8.7 %
11.7
0.05
425.7
171.6
-8.2 %
100
97.9
57.1
73.7
-28 %
42.9
—
0
45.4
26.5
43.8
-36.1 %
25.5
29.9
-11.5 %
17.4
-1.3
-0.8
—
0
28.7
-10.3 %
16.7
5.2
3
18.4
9.5 %
10.7
0.04
421.1
187
40.7 %
84.7
102.3
45.1 %
11.6
49.5
68.5
62.7 %
33.8
19 %
-1.6
-0.1
32
11.9 %
3.5
16.8
6.3 %
0.04
421.1
132.9
-6.9 %
62.4
70.5
-6.3 %
8.8
31.2
42.1
15.3 %
28.4
-26.6 %
-1.6
1.7
28.6
-19 %
5.8
15.8
-33.9 %
0.04
421.1
142.8
26.1 %
67.6
75.2
27.2 %
—
39.1
36.5
0.8 %
38.7
69 %
-1.8
-1.6
35.3
52.2 %
5.3
23.9
44 %
0.06
421.1
113.2
-23.9 %
54.1
59.1
-21.6 %
—
38
36.2
-18.5 %
22.9
-25.9 %
-1.8
2.1
23.2
-33.7 %
3.5
16.6
-25.6 %
0.04
421.1
148.7
16.5 %
73.4
75.4
7.9 %
—
47.7
44.4
-15.6 %
30.9
78.6 %
-0.8
4.9
35
76.8 %
4.9
22.3
87.4 %
0.05
429.2
127.6
-3.2 %
57.7
69.9
-1.4 %
—
43.6
52.6
19.3 %
17.3
-35.7 %
-1.7
4.3
19.8
-29 %
2.7
11.9
-31.6 %
0.03
418.4
131.8
5.3 %
60.9
70.9
1.3 %
—
37.6
44.1
4 %
26.9
-2.5 %
-1.9
2.9
27.9
11.2 %
5
17.4
-3.3 %
0.04
418.4
125.2
-46.4 %
55.2
70
-47.6 %
—
39.3
42.4
-6.4 %
27.6
-68.8 %
-2.6
0.1
25.1
-71.1 %
3.5
18
-77 %
0.04
415.7
233.6
57.2 %
99.9
133.7
42.4 %
—
45.4
45.3
-7.2 %
88.5
96.2 %
-3.1
1.5
86.9
104.5 %
10
78.2
159.8 %
0.18
427.3
148.6
-2.6 %
54.7
93.9
8.4 %
—
42.7
48.8
52 %
45.1
-17.2 %
-4.3
1.7
42.5
-26.2 %
8.3
30.1
-11.5 %
0.07
415.7
152.5
3.7 %
65.9
86.6
20.8 %
—
30
32.1
-30.7 %
54.5
115.4 %
-4
7.1
57.6
160.6 %
9.3
34
128.2 %
0.09
384.5
147
-37.2 %
75.3
71.7
-50.2 %
—
45.6
46.3
-19.1 %
25.3
-70.9 %
-3.5
0.2
22.1
-74.8 %
3.3
14.9
-76.2 %
0.04
394.2
233.9
116.2 %
89.8
144
113 %
—
54.8
57.2
56.3 %
86.9
180.3 %
-3.2
4
87.6
224.4 %
9.7
62.5
186.7 %
0.16
384
108.2
-8.4 %
40.6
67.6
1.8 %
—
33.8
36.6
15.8 %
31
-10.9 %
-3.9
-0.1
27
-30.1 %
5.2
21.8
-31.2 %
0.06
388.6
118.1
53.8 %
51.7
66.4
36.3 %
—
26.8
31.6
5.7 %
34.8
85.1 %
1.7
2
38.6
164.4 %
6.8
31.7
157.7 %
0.08
384
76.8
9.2 %
28.1
48.7
15.7 %
—
29.2
29.9
11.6 %
18.8
22.9 %
-4.3
0.1
14.6
2.1 %
2.3
12.3
-14 %
0.03
384
70.3
-28.2 %
28.2
42.1
-33.3 %
—
26.4
26.8
4.3 %
15.3
-59 %
-1.8
0.9
14.3
-63.3 %
—
14.3
-55.7 %
0.04
384
97.9
0.6 %
34.8
63.1
7.3 %
—
25
25.7
22.4 %
37.3
-1.3 %
0.3
1.3
39
-15.4 %
6.6
32.3
-18.8 %
0.08
384
97.3
24.4 %
38.5
58.8
19.5 %
—
20.1
21
-1.4 %
37.8
35.5 %
7.6
0.7
46.1
59.5 %
6.2
39.8
69.4 %
0.1
384
78.2
-15.4 %
29
49.2
-9.7 %
—
21.1
21.3
-19.9 %
27.9
0.4 %
0.9
0.1
28.9
7.4 %
5.4
23.5
-1.7 %
0.06
384
92.4
—
38
54.5
—
—
25.5
26.6
—
27.8
—
0.7
-1.7
26.9
—
3
23.9
—
0.06
384