Beijing Bohui Statements
30
Data from Beijing Bohui`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Bohui Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
279.19
1.9 %
147.27
131.93
14.2 %
24.135
86.527
110.08
0.4 %
21.841
277.2 %
-6.101
0.003
15.744
2134.6 %
4.598
8.212
992.9 %
0.01
816.9
273.96
8.3 %
158.49
115.48
33.7 %
15.315
93.644
109.69
64.4 %
5.79
-70.5 %
-4.402
-0.438
0.705
-94.7 %
7.1
0.751
-85.5 %
0.001
816.9
252.95
27.4 %
100
166.59
65.9
86.358
65.1 %
34.1
14.197
5.6
54.309
21.5
66.724
-43.6 %
26.4
19.634
129.7 %
7.8
-6.239
-2.5
-0.203
-0.08
13.234
126 %
5.2
3.561
1.4
5.174
113.3 %
2
0.006
816.9
198.52
-7.3 %
100
146.2
73.6
52.315
-19.4 %
26.4
18.751
9.4
84.41
42.5
118.34
27.9 %
59.6
-66.028
-138.8 %
-33.3
-13.723
-6.9
-3.194
-1.6
-50.93
-38 %
-25.7
-1.308
-0.7
-39.007
-99.6 %
-19.6
-0.048
816.9
214.1
3 %
100
149.19
69.7
64.911
-6 %
30.3
17.908
8.4
75.719
35.4
92.558
18.4 %
43.2
-27.647
-202.5 %
-12.9
-6.341
-3
-2.945
-1.4
-36.896
-81.1 %
-17.2
2.561
1.2
-19.54
-198.9 %
-9.1
-0.024
816.9
207.92
18.5 %
100
138.85
66.8
69.066
32.1 %
33.2
14.337
6.9
65.904
31.7
78.204
19.8 %
37.6
-9.138
29.8 %
-4.4
-11.138
-5.4
-0.016
-0.008
-20.372
20.4 %
-9.8
1.793
0.9
-6.536
50.6 %
-3.1
-0.008
816.9
175.39
-4 %
100
123.12
70.2
52.273
-10.7 %
29.8
13.784
7.9
51.733
29.5
65.298
-43.5 %
37.2
-13.025
77.2 %
-7.4
-12.564
-7.2
0.005
0.003
-25.584
94.1 %
-14.6
1.096
0.6
-13.243
95.5 %
-7.6
-0.016
816.9
182.74
-0.3 %
100
124.23
68
58.509
-21.8 %
32
31.688
17.3
87.112
47.7
115.61
31.4 %
63.3
-57.105
-333.6 %
-31.3
-17.153
-9.4
-1.694
-0.9
-435.07
-1697.8 %
-238.08
-5.763
-3.2
-293.97
-2333.5 %
-160.9
-0.36
816.9
183.32
-3.3 %
100
108.51
59.2
74.817
-5.6 %
40.8
16.869
9.2
71.592
39.1
87.987
-12 %
48
-13.171
36.4 %
-7.2
-10.928
-6
-0.101
-0.05
-24.199
8.9 %
-13.2
2.816
1.5
-12.08
-113.6 %
-6.6
-0.015
816.9
189.57
19.2 %
100
110.3
58.2
79.27
19.6 %
41.8
17.109
9
92.369
48.7
99.983
29.7 %
52.7
-20.713
-91.8 %
-10.9
-5.811
-3.07
-0.033
-0.02
-26.556
-44.3 %
-14.009
1.755
0.9
-5.656
46.1 %
-3
-0.007
816.9
159.1
-33.7 %
100
92.8
58.3
66.3
-41 %
41.7
15.8
9.9
61.6
38.7
77.1
-31 %
48.5
-10.8
-1642.9 %
-6.8
-7.5
-4.7
—
0
-18.4
-106.7 %
-11.6
2.8
1.8
-10.5
-683.3 %
-6.6
-0.01
816.9
240
5.3 %
100
127.6
53.2
112.4
-7.6 %
46.8
15.2
6.3
92.3
38.5
111.7
18.7 %
46.5
0.7
-97.4 %
0.3
-9.2
-3.8
-0.2
-0.08
-8.9
-139.6 %
-3.7
3.1
1.3
1.8
-91.7 %
0.8
—
816.9
228
73.6 %
100
106.4
46.7
121.6
108.2 %
53.3
12.2
5.4
82.7
36.3
94.1
69.5 %
41.3
27.4
813.3 %
12
-3.6
-1.6
-1.4
-0.6
22.5
541.2 %
9.9
1.7
0.7
21.6
964 %
9.5
0.03
816.9
131.3
-5.9 %
100
72.8
55.4
58.4
4.3 %
44.5
10.1
7.7
48.1
36.6
55.5
5.1 %
42.3
3
-6.3 %
2.3
-7.3
-5.6
-0.5
-0.4
-5.1
35.4 %
-3.9
0.7
0.5
-2.5
81.5 %
-1.9
—
816.9
139.5
-16.3 %
100
83.5
59.9
56
-25.3 %
40.1
10.7
7.7
42.4
30.4
52.8
-0.6 %
37.8
3.2
-85.4 %
2.3
-10.9
-7.8
-0.8
-0.6
-7.9
-88.1 %
-5.7
2.6
1.9
-13.5
-513.6 %
-9.7
-0.02
816.9
166.6
-0.7 %
100
91.6
55
75
-6.1 %
45
7.3
4.4
61.1
36.7
53.1
-20 %
31.9
21.9
62.2 %
13.1
-26
-15.6
-0.2
-0.1
-4.2
-173.7 %
-2.5
2.4
1.4
-2.2
-166.7 %
-1.3
—
816.9
167.8
5.3 %
100
87.9
52.4
79.9
0.5 %
47.6
13
7.7
54.6
32.5
66.4
6.6 %
39.6
13.5
-22 %
8
-7
-4.2
-0.7
-0.4
5.7
-50.4 %
3.4
2.2
1.3
3.3
-57.7 %
2
—
816.9
159.4
18.4 %
100
79.8
50.1
79.5
29.3 %
49.9
13
8.2
51.6
32.4
62.3
6 %
39.1
17.3
540.7 %
10.9
-5.3
-3.3
-0.5
-0.3
11.5
438.2 %
7.2
2.1
1.3
7.8
223.8 %
4.9
0.01
814.4
134.6
-27.8 %
100
73.1
54.3
61.5
-31.1 %
45.7
13.2
9.8
45.5
33.8
58.8
-61.3 %
43.7
2.7
104.3 %
2
-6
-4.5
-0.1
-0.07
-3.4
-104.7 %
-2.5
0.9
0.7
-6.3
-113.6 %
-4.7
-0.01
819.4
186.5
16.4 %
100
97.1
52.1
89.3
9.3 %
47.9
18.4
9.9
66.3
35.5
151.8
136.4 %
81.4
-62.4
-456.6 %
-33.5
135.5
72.7
-0.6
-0.3
72.4
552.3 %
38.8
23.7
12.7
46.3
646.8 %
24.8
0.06
819.4
160.2
9.2 %
100
78.6
49.1
81.7
17.4 %
51
13
8.1
51.6
32.2
64.2
21.6 %
40.1
17.5
4.2 %
10.9
-6
-3.7
-0.3
-0.2
11.1
-13.3 %
6.9
1.8
1.1
6.2
-34 %
3.9
0.01
819.4
146.7
14.1 %
100
77.2
52.6
69.6
8.9 %
47.4
—
0
54.6
37.2
52.8
6 %
36
16.8
20 %
11.5
-4
-2.7
—
0
12.8
20.8 %
8.7
1.8
1.2
9.4
25.3 %
6.4
0.01
819.4
128.6
-6.1 %
100
64.8
50.4
63.9
-3 %
49.7
—
0
49.3
38.3
49.8
-84.8 %
38.7
14
105.3 %
10.9
-3.7
-2.9
0.2
0.2
10.6
-85.5 %
8.2
2.2
1.7
7.5
-56.9 %
5.8
0.01
821.4
136.9
18.8 %
70.9
65.9
5.3 %
—
69.6
328.5
567.7 %
-262.5
-2044.4 %
336.1
-1
73.3
648 %
50.7
17.4
194.9 %
0.02
821.4
115.2
6.5 %
52.5
62.6
10.6 %
—
48.1
49.2
-1.6 %
13.5
104.5 %
-3.8
0.1
9.8
-34.2 %
1
5.9
-58.5 %
0.01
813
108.2
29.6 %
51.6
56.6
30.1 %
—
49.3
50
25.3 %
6.6
83.3 %
7.4
0.9
14.9
609.5 %
0.9
14.2
914.3 %
0.02
813
83.5
-32.2 %
40
43.5
-28.9 %
—
40.1
39.9
-13.3 %
3.6
-76.3 %
-2
0.6
2.1
-83.6 %
0.3
1.4
-53.3 %
—
814.1
123.2
42.8 %
62
61.2
21.9 %
—
45.4
46
26 %
15.2
10.9 %
-6.3
4
12.8
-1.5 %
-1.1
3
-63.9 %
—
824.1
86.3
-33.5 %
36.1
50.2
-18 %
—
36.6
36.5
-8.5 %
13.7
-35.7 %
-0.7
0.1
13
-34 %
1.1
8.3
-17 %
0.01
817.3
129.7
99.8 %
68.5
61.2
59 %
—
38.8
39.9
12.1 %
21.3
634.5 %
-1.5
-0.1
19.7
380.5 %
1
10
334.8 %
0.01
815
64.9
-51.6 %
26.4
38.5
-20.9 %
—
35.4
35.6
-33.5 %
2.9
160.4 %
-0.9
2.1
4.1
122.7 %
0.4
2.3
113.1 %
—
815
134.2
74.3 %
85.5
48.7
30.2 %
—
53.4
53.5
62.6 %
-4.8
-204.3 %
—
-13.4
-18.1
-298.9 %
-5.2
-17.6
-370.8 %
-0.02
815
77
125.8 %
39.6
37.4
60.5 %
—
32.6
32.9
73.2 %
4.6
7 %
4.2
0.3
9.1
250 %
0.2
6.5
38.3 %
0.03
-195.6
34.1
45.1 %
10.8
23.3
30.9 %
—
18.7
19
25.8 %
4.3
59.3 %
-2.1
0.4
2.6
-45.8 %
1.1
4.7
4.4 %
0.01
705.7
23.5
-10 %
5.7
17.8
-11.4 %
—
15.1
15.1
-26.3 %
2.7
1000 %
2
0.2
4.8
-42.2 %
0.8
4.5
-30.8 %
0.01
652.8
26.1
-15.3 %
6
20.1
-17.3 %
—
20.1
20.5
25.8 %
-0.3
-103.8 %
7.2
1.4
8.3
-42.4 %
2.1
6.5
-50.8 %
0.01
652.8
30.8
19.8 %
6.5
24.3
24 %
—
16.2
16.3
46.8 %
8
-5.9 %
6.1
0.3
14.4
5.9 %
1.5
13.2
7.3 %
0.02
652.8
25.7
40.4 %
6.1
19.6
33.3 %
—
11
11.1
15.6 %
8.5
63.5 %
3.1
2
13.6
100 %
1.9
12.3
98.4 %
0.02
652.8
18.3
-14.1 %
3.6
14.7
-11.4 %
—
9.5
9.6
-15 %
5.2
-1.9 %
1.6
0.1
6.8
-46.9 %
1
6.2
-42.6 %
0.01
652.8
21.3
-32.6 %
4.6
16.6
-29.7 %
—
11.2
11.3
37.8 %
5.3
-65.6 %
3.8
3.6
12.8
-43.4 %
2.3
10.8
-45.7 %
0.02
652.8
31.6
-1.9 %
8
23.6
-7.1 %
—
8.2
8.2
-14.6 %
15.4
-2.5 %
6.7
0.5
22.6
23.5 %
3
19.9
25.9 %
0.03
652.8
32.2
47.7 %
6.8
25.4
55.8 %
—
9.2
9.6
18.5 %
15.8
90.4 %
2.2
0.3
18.3
112.8 %
2.9
15.8
105.2 %
0.02
652.8
21.8
-2.7 %
5.4
16.3
-0.6 %
—
8.1
8.1
-13.8 %
8.3
18.6 %
0.3
—
8.6
-14 %
1.2
7.7
-7.2 %
0.01
652.8
22.4
—
6
16.4
—
—
10
9.4
—
7
—
0.9
2.1
10
—
2.1
8.3
—
0.01
652.8