Boji Medical Statements
30
Data from Boji Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Boji Medical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
126.42
-2 %
82.901
43.522
1.3 %
13.084
29.556
42.239
1.7 %
1.283
-9.8 %
0.682
0.098
2.064
-7.2 %
-4.125
5.404
-8.1 %
0.015
368.54
129.06
24.9 %
86.111
42.95
8.8 %
13.47
30.341
41.527
52.6 %
1.422
-88.4 %
0.802
0
2.224
-82.7 %
-4.089
5.881
-49.9 %
0.016
371.7
103.3
-28.9 %
100
63.818
61.8
39.481
-22.9 %
38.2
9.986
9.7
23.609
22.9
27.22
-43.3 %
26.4
12.262
285.7 %
11.9
0.57
0.6
0.006
0.006
12.838
241.1 %
12.4
0.493
0.5
11.739
86.9 %
11.4
0.032
368.39
145.25
40.5 %
100
94.035
64.7
51.219
36.1 %
35.3
14.053
9.7
28.352
19.5
48.04
38.4 %
33.1
3.179
8 %
2.2
0.714
0.5
-0.129
-0.09
3.764
-6.7 %
2.6
-3.174
-2.2
6.281
-3.5 %
4.3
0.017
371.07
103.36
2.5 %
100
65.719
63.6
37.645
3.5 %
36.4
10.902
10.5
24.509
23.7
34.702
-3.9 %
33.6
2.943
986.3 %
2.8
1.051
1
0.04
0.04
4.035
111.8 %
3.9
-2.645
-2.6
6.511
169.6 %
6.3
0.018
369.64
100.88
36 %
100
64.502
63.9
36.379
15.7 %
36.1
10.208
10.1
25.686
25.5
36.108
57.6 %
35.8
0.271
-96.8 %
0.3
1.507
1.5
0.127
0.1
1.905
-87.2 %
1.9
-0.831
-0.8
2.415
-80.6 %
2.4
0.007
366.8
74.184
-32.2 %
100
42.747
57.6
31.437
-14 %
42.4
8.514
11.5
19.415
26.2
22.911
-24.7 %
30.9
8.527
39.4 %
11.5
1.344
1.8
4.998
6.7
14.868
58.6 %
20
1.909
2.6
12.462
122.1 %
16.8
0.034
366.05
109.41
16.4 %
100
72.869
66.6
36.54
-21.7 %
33.4
7.527
6.9
25.149
23
30.424
16.5 %
27.8
6.116
-70.2 %
5.6
3.188
2.9
0.073
0.07
9.377
-52.9 %
8.6
2.686
2.5
5.61
-70.8 %
5.1
0.015
367.26
94.027
43.5 %
100
47.357
50.4
46.67
63 %
49.6
7.776
8.3
21.314
22.7
26.118
14.4 %
27.8
20.552
254.5 %
21.9
-0.486
-0.5
-0.136
-0.1
19.929
198.8 %
21.2
-0.499
-0.5
19.195
186.1 %
20.4
0.052
367.12
65.521
18.6 %
100
36.896
56.3
28.626
15 %
43.7
5.829
8.9
18.365
28
22.828
75.6 %
34.8
5.798
-51.3 %
8.8
0.743
1.1
0.129
0.2
6.67
-40 %
10.2
0.186
0.3
6.708
-9 %
10.2
0.021
319.51
55.25
-33.8 %
100
30.35
54.9
24.89
-11.6 %
45
6.51
11.8
11.67
21.1
13
-58.5 %
23.5
11.9
481.4 %
21.5
-0.77
-1.4
-0.01
-0.02
11.11
1407.1 %
20.1
1.21
2.2
7.37
397.2 %
13.3
0.03
226.62
83.48
24.7 %
100
55.31
66.3
28.17
-12.7 %
33.7
9.65
11.6
18.16
21.8
31.3
52.9 %
37.5
-3.12
-126.4 %
-3.7
2.3
2.8
-0.03
-0.04
-0.85
-107.5 %
-1.02
-1.28
-1.5
-2.48
-132.7 %
-3
-0.01
225
66.94
-25 %
100
34.66
51.8
32.28
-26.4 %
48.2
6.05
9
16.84
25.2
20.47
4.6 %
30.6
11.8
-51.4 %
17.6
-0.53
-0.8
0.12
0.2
11.4
-53.4 %
17
1.83
2.7
7.59
-57.2 %
11.3
0.03
226.62
89.23
328.6 %
100
45.38
50.9
43.85
499.9 %
49.1
5.84
6.5
15.06
16.9
19.57
34.4 %
21.9
24.28
434.9 %
27.2
-0.08
-0.09
0.26
0.3
24.46
437.8 %
27.4
3.89
4.4
17.74
402.7 %
19.9
0.08
227.89
20.82
-74.6 %
100
13.51
64.9
7.31
-75.8 %
35.1
4.9
23.5
11.72
56.3
14.56
-45.1 %
69.9
-7.25
-294.9 %
-34.8
0.01
0.05
0.01
0.05
-7.24
-248.7 %
-34.8
-1.54
-7.4
-5.86
-691.9 %
-28.1
-0.03
225.34
81.96
68 %
100
51.72
63.1
30.24
37.3 %
36.9
6.57
8
20.01
24.4
26.52
48.7 %
32.4
3.72
-11.4 %
4.5
0.95
1.2
0.2
0.2
4.87
12.5 %
5.9
-0.59
-0.7
0.99
-62.8 %
1.2
—
225.34
48.79
-14.4 %
100
26.76
54.8
22.02
-12 %
45.1
4.37
9
14.87
30.5
17.83
-22 %
36.5
4.2
92.7 %
8.6
0.1
0.2
0.03
0.06
4.33
58.6 %
8.9
0.73
1.5
2.66
70.5 %
5.5
0.01
225.34
57.01
57.1 %
100
31.98
56.1
25.03
67.8 %
43.9
4.89
8.6
18.75
32.9
22.85
52.6 %
40.1
2.18
4460 %
3.8
0.59
1
-0.04
-0.07
2.73
284.5 %
4.8
0.16
0.3
1.56
13 %
2.7
0.01
226.32
36.3
-38.7 %
100
21.38
58.9
14.92
-35.5 %
41.1
2.44
6.7
13.09
36.1
14.97
-19.4 %
41.2
-0.05
-101.1 %
-0.1
0.63
1.7
0.12
0.3
0.71
-85.8 %
2
0.01
0.03
1.38
8.7 %
3.8
0.01
226.32
59.21
62.6 %
100
36.09
61
23.12
24.6 %
39
4.19
7.1
10.42
17.6
18.57
11.3 %
31.4
4.56
142.6 %
7.7
0.86
1.5
-0.41
-0.7
5
19.9 %
8.4
1.87
3.2
1.27
225.6 %
2.1
0.01
226.32
36.41
-18.7 %
100
17.85
49
18.56
5.9 %
51
3.73
10.2
13.1
36
16.68
-4.2 %
45.8
1.88
1609.1 %
5.2
2
5.5
0.29
0.8
4.17
145.3 %
11.5
2.38
6.5
0.39
-40 %
1.1
—
226.32
44.78
41.5 %
100
27.25
60.9
17.53
0.8 %
39.1
—
0
12.98
29
17.42
32.8 %
38.9
0.11
-97.4 %
0.2
1.18
2.6
0.41
0.9
1.7
-62.2 %
3.8
0.1
0.2
0.65
-87.2 %
1.5
—
226.92
31.64
-24.2 %
100
14.25
45
17.39
218.5 %
55
—
0
13.14
41.5
13.12
-63.4 %
41.5
4.26
114 %
13.5
0.03
0.09
0.21
0.7
4.5
115 %
14.2
-0.24
-0.8
5.09
123.1 %
16.1
0.02
226.92
41.72
21 %
36.27
5.46
-27.5 %
—
15.41
35.8
191.5 %
-30.35
-538.9 %
0.43
-0.17
-30.09
-790.2 %
-6.39
-22.02
-651.5 %
-0.1
226.92
34.49
-22 %
26.96
7.53
-55.7 %
—
13.14
12.28
-11.1 %
-4.75
-250.3 %
0.56
0.81
-3.38
-179.5 %
-0.19
-2.93
-186.4 %
-0.01
226.92
44.24
329.9 %
27.26
16.98
306.2 %
—
9.84
13.82
53 %
3.16
165.2 %
0.45
0.63
4.25
203.9 %
0.93
3.39
215.7 %
0.01
226.92
10.29
-67.8 %
6.11
4.18
-72.1 %
—
9.03
9.03
-52 %
-4.85
-26.3 %
0.46
0.3
-4.09
-139.2 %
-0.9
-2.93
-253 %
-0.01
225.34
31.94
88.1 %
16.96
14.99
90.7 %
—
8.82
18.83
114.5 %
-3.84
-322 %
0.51
1.62
-1.71
-133.4 %
-0.82
-0.83
-118.1 %
—
225.34
16.98
15.2 %
9.12
7.86
9.9 %
—
8.61
8.78
-16.2 %
-0.91
72.8 %
0.76
5.28
5.12
509.6 %
0.53
4.59
349.5 %
0.02
225.34
14.74
73.6 %
7.59
7.15
78.3 %
—
9.34
10.48
46 %
-3.34
-5.4 %
1.38
0.71
-1.25
—
0.59
-1.84
-1250 %
-0.01
225.34
8.49
-79 %
4.48
4.01
-81.9 %
—
7.19
7.18
-53.4 %
-3.17
-146.8 %
1.35
0.57
-1.25
-113 %
-1.41
0.16
-98.1 %
—
225.34
40.37
62.2 %
18.19
22.18
86.5 %
—
7.78
15.41
87 %
6.77
85.5 %
1.81
1.04
9.61
73.2 %
1.26
8.35
69.4 %
0.04
225.34
24.89
-33.7 %
13.01
11.89
-30.8 %
—
8
8.24
6.9 %
3.65
-61.4 %
1.06
0.88
5.55
-44.4 %
0.62
4.93
-41.6 %
0.02
225.34
37.55
57.7 %
20.38
17.17
57.8 %
—
7.4
7.71
13.5 %
9.46
131.9 %
0.33
0.19
9.98
120.8 %
1.54
8.44
114.2 %
0.04
225.34
23.81
-62.4 %
12.94
10.88
-66.8 %
—
6.61
6.79
-24 %
4.08
-82.9 %
0.25
0.18
4.52
-82.4 %
0.58
3.94
-81.8 %
0.02
169
63.39
125 %
30.63
32.76
154.9 %
—
8.93
8.93
14.9 %
23.84
369.3 %
0.19
0.24
25.63
370.3 %
3.99
21.65
353.9 %
0.13
169
28.17
-14.2 %
15.32
12.85
-19.9 %
—
7.07
7.77
14.9 %
5.08
-45.3 %
0.19
0.18
5.45
-44 %
0.68
4.77
-42.8 %
0.03
169
32.84
68.7 %
16.8
16.04
86.1 %
—
6.09
6.76
29.3 %
9.28
173.7 %
0.27
0.18
9.73
150.1 %
1.4
8.34
159.8 %
0.05
169
19.47
—
10.85
8.62
—
—
5.23
5.23
—
3.39
—
0.35
0.15
3.89
—
0.69
3.21
—
0.02
169