Jiangxi Sanxin Statements
30
Data from Jiangxi Sanxin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangxi Sanxin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
348.22
12.8 %
100
226.93
65.2
121.29
18.4 %
34.8
15.567
4.5
46.125
13.2
58.537
17.3 %
16.8
62.749
19.4 %
18
-0.31
-0.09
-0.801
-0.2
61.637
11.7 %
17.7
6.187
1.8
51.93
16.2 %
14.9
0.1
516.81
308.83
13.2 %
100
206.36
66.8
102.47
15.8 %
33.2
11.15
3.6
40.731
13.2
49.907
41.5 %
16.2
52.563
-1.2 %
17
1.353
0.4
1.121
0.4
55.205
0.3 %
17.9
6.316
2
44.694
-0.2 %
14.5
0.087
516.59
272.92
-22.3 %
100
184.46
67.6
88.455
-17.1 %
32.4
7.484
2.7
36.285
13.3
35.263
-43.2 %
12.9
53.192
19.4 %
19.5
1.632
0.6
0.224
0.08
55.018
10.8 %
20.2
7.35
2.7
44.786
6.4 %
16.4
0.087
516.59
351.45
8.4 %
100
244.8
69.7
106.65
6.1 %
30.3
10.631
3
58.133
16.5
62.09
19.7 %
17.7
44.56
-8.4 %
12.7
4.073
1.2
1.015
0.3
49.648
4 %
14.1
3.412
1
42.107
11.4 %
12
0.08
525.8
324.35
-4.2 %
100
223.83
69
100.52
-15.7 %
31
10.101
3.1
45.981
14.2
51.887
11.3 %
16
48.631
-33.1 %
15
0.421
0.1
-1.341
-0.4
47.717
-32.7 %
14.7
6.169
1.9
37.791
-34 %
11.7
0.074
512.24
338.71
5.4 %
100
219.4
64.8
119.3
6.3 %
35.2
10.633
3.1
44.949
13.3
46.611
-12 %
13.8
72.693
22.6 %
21.5
0.18
0.05
-1.975
-0.6
70.915
23.7 %
20.9
9.96
2.9
57.289
20.7 %
16.9
0.145
394.03
321.5
-4.8 %
100
209.24
65.1
112.26
-1.4 %
34.9
9.482
2.9
45.846
14.3
52.975
-20.6 %
16.5
59.287
25.7 %
18.4
0.168
0.05
-2.104
-0.7
57.334
21.2 %
17.8
6.975
2.2
47.447
14.6 %
14.8
0.12
394.03
337.82
6.4 %
100
223.95
66.3
113.87
10.1 %
33.7
18.82
5.6
48.784
14.4
66.719
52.4 %
19.7
47.152
-21 %
14
-1.179
-0.3
2.25
0.7
47.324
-17.3 %
14
2.337
0.7
41.41
-4.4 %
12.3
0.105
394.07
317.48
20.8 %
100
214.03
67.4
103.45
10.2 %
32.6
9.205
2.9
41.006
12.9
43.787
-4.8 %
13.8
59.662
24.7 %
18.8
-1.397
-0.4
-1.07
-0.3
57.195
21.8 %
18
9.54
3
43.331
16.7 %
13.6
0.11
393.99
262.85
6.8 %
100
169
64.3
93.842
20.5 %
35.7
8.628
3.3
38.513
14.7
45.981
36 %
17.5
47.861
8.5 %
18.2
-0.118
-0.04
-0.771
-0.3
46.972
7 %
17.9
5.214
2
37.125
9.2 %
14.1
0.094
394.03
246.1
-4.8 %
100
168.3
68.4
77.9
64 %
31.7
5.5
2.2
32.2
13.1
33.8
668.2 %
13.7
44.1
2.3 %
17.9
-0.1
-0.04
-0.1
-0.04
43.9
-8.7 %
17.8
6.5
2.6
34
1.2 %
13.8
0.09
394
258.4
5.3 %
100
210.9
81.6
47.5
-47.6 %
18.4
11.2
4.3
-2.4
-0.9
4.4
-90.3 %
1.7
43.1
-4.6 %
16.7
0.9
0.3
4.2
1.6
48.1
2.8 %
18.6
9.1
3.5
33.6
-10.6 %
13
0.09
359.5
245.3
-7.2 %
100
154.7
63.1
90.7
-8.4 %
37
6.5
2.6
45.3
18.5
45.5
-14.2 %
18.5
45.2
-1.7 %
18.4
1.3
0.5
0.4
0.2
46.8
10.6 %
19.1
5.9
2.4
37.6
16.4 %
15.3
0.1
394.1
264.3
53.4 %
100
165.3
62.5
99
68.7 %
37.5
7.9
3
45.7
17.3
53
35.2 %
20.1
46
137.1 %
17.4
0.1
0.04
-4
-1.5
42.3
156.4 %
16
6.8
2.6
32.3
166.9 %
12.2
0.08
394.1
172.3
-28.3 %
100
113.7
66
58.7
-31.3 %
34.1
3.9
2.3
40.1
23.3
39.2
-29.1 %
22.8
19.4
-35.5 %
11.3
-0.9
-0.5
-2
-1.2
16.5
-39.3 %
9.6
2.8
1.6
12.1
-44.2 %
7
0.03
394.1
240.2
24.6 %
100
154.8
64.4
85.4
22.7 %
35.6
6.8
2.8
49.2
20.5
55.3
42.9 %
23
30.1
-2.6 %
12.5
-2.1
-0.9
-0.8
-0.3
27.2
-8.1 %
11.3
2.1
0.9
21.7
-4.8 %
9
0.06
359.9
192.7
25.5 %
100
123.1
63.9
69.6
32.6 %
36.1
3.8
2
41.1
21.3
38.7
5.4 %
20.1
30.9
96.8 %
16
-1.1
-0.6
-0.2
-0.1
29.6
114.5 %
15.4
5
2.6
22.8
88.4 %
11.8
0.06
394.1
153.5
13.5 %
100
101.1
65.9
52.5
49.6 %
34.2
2.5
1.6
35.3
23
36.7
29.7 %
23.9
15.7
134.3 %
10.2
-1.9
-1.2
-0.1
-0.07
13.8
142.1 %
9
1.8
1.2
12.1
142 %
7.9
0.03
396.2
135.2
-14 %
100
100.2
74.1
35.1
-27.3 %
26
2.2
1.6
27
20
28.3
-15.8 %
20.9
6.7
-54.1 %
5
-0.8
-0.6
-0.2
-0.1
5.7
-59.3 %
4.2
0.8
0.6
5
-58 %
3.7
0.01
392
157.2
23.5 %
100
108.9
69.3
48.3
29.8 %
30.7
2.5
1.6
31.5
20
33.6
42.4 %
21.4
14.6
7.4 %
9.3
-0.5
-0.3
-0.1
-0.06
14
-4.1 %
8.9
2.1
1.3
11.9
-5.6 %
7.6
0.03
376.4
127.3
-0.1 %
100
90.1
70.8
37.2
5.1 %
29.2
2.1
1.6
24.6
19.3
23.6
-4.8 %
18.5
13.6
28.3 %
10.7
1.3
1
-0.3
-0.2
14.6
29.2 %
11.5
2
1.6
12.6
27.3 %
9.9
0.03
380.9
127.4
6.6 %
100
92
72.2
35.4
6.9 %
27.8
—
0
25
19.6
24.8
-1.6 %
19.5
10.6
34.2 %
8.3
0.2
0.2
0.6
0.5
11.3
36.1 %
8.9
1.5
1.2
9.9
47.8 %
7.8
0.03
380.9
119.5
5.4 %
100
86.4
72.3
33.1
—
27.7
—
0
24.8
20.8
25.2
27.9 %
21.1
7.9
-41 %
6.6
0.3
0.3
0.1
0.08
8.3
-32.5 %
6.9
1.7
1.4
6.7
-36.2 %
5.6
0.02
380.9
113.4
8 %
80.3
33.1
2.5 %
—
23.3
19.7
0.5 %
13.4
4.7 %
0.1
-1.2
12.3
-12.1 %
1.8
10.5
-11 %
0.03
380.9
105
2.1 %
72.7
32.3
3.2 %
—
18.8
19.6
9.5 %
12.8
-4.5 %
0.9
0.3
14
-9.1 %
2.2
11.8
-12.6 %
0.03
380.9
102.8
24.3 %
71.5
31.3
30.4 %
—
17.9
17.9
4.7 %
13.4
94.2 %
1.4
0.6
15.4
97.4 %
1.9
13.5
104.5 %
0.04
380.9
82.7
-5.4 %
58.7
24
-11.8 %
—
16
17.1
6.9 %
6.9
-38.4 %
0.2
0.7
7.8
27.9 %
1.2
6.6
17.9 %
0.02
380.9
87.4
11.6 %
60.2
27.2
3.4 %
—
18
16
8.8 %
11.2
-3.4 %
0.7
-5.7
6.1
-56.1 %
0.5
5.6
-52.5 %
0.01
380.9
78.3
3.6 %
52
26.3
7.3 %
—
14
14.7
5 %
11.6
10.5 %
0.2
2.2
13.9
24.1 %
2.1
11.8
20.4 %
0.03
380.9
75.6
-1.2 %
51.1
24.5
-2.4 %
—
14.1
14
-14.6 %
10.5
19.3 %
0.3
0.3
11.2
2.8 %
1.3
9.8
5.4 %
0.03
380.9
76.5
2.7 %
51.3
25.1
-2.3 %
—
15.3
16.4
28.1 %
8.8
-32.3 %
0.3
1.9
10.9
-41.7 %
1.7
9.3
-42.6 %
0.02
380.9
74.5
-2 %
48.7
25.7
1.2 %
—
13.9
12.8
-5.2 %
13
10.2 %
1.3
4.5
18.7
34.5 %
2.6
16.2
37.3 %
0.04
380.9
76
-10.5 %
50.7
25.4
-15.1 %
—
13.8
13.5
17.4 %
11.8
-36.2 %
0.3
1.8
13.9
-17.3 %
2.1
11.8
-19.2 %
0.03
354.8
84.9
11 %
54.9
29.9
19.1 %
—
11.2
11.5
-29.9 %
18.5
110.2 %
-1.6
-0.1
16.8
54.1 %
2.2
14.6
57 %
0.07
222.6
76.5
-10.1 %
51.3
25.1
-7.7 %
—
15.3
16.4
43.9 %
8.8
-44.3 %
0.3
1.9
10.9
-38.1 %
1.7
9.3
-39.6 %
0.02
380.9
85.1
9 %
57.9
27.2
5 %
—
12.5
11.4
-4.2 %
15.8
12.9 %
-1.2
3
17.6
40.8 %
2.2
15.4
45.3 %
0.05
285.6
78.1
—
52.1
25.9
—
—
11.5
11.9
—
14
—
-1.2
-0.4
12.5
—
1.8
10.6
—
0.04
285.6