Beijing Science Statements
30
Data from Beijing Science`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Science Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.79
-12.6 %
36.953
84.833
-13.3 %
11.904
64.518
76.3
-20.3 %
8.533
303.1 %
-69.984
-0.015
-61.466
-122.3 %
-5.208
-55.137
-122 %
-0.114
481.67
139.34
5 %
41.479
97.861
4.4 %
15.581
80.167
95.744
12.7 %
2.117
-76 %
272.98
0.003
275.1
11183.2 %
25.963
250.84
30343.8 %
0.521
481.67
132.7
-1.9 %
100
38.953
29.4
93.745
-8 %
70.6
26.804
20.2
58.201
43.9
84.93
-23.1 %
64
8.816
203.9 %
6.6
-6.402
-4.8
0.025
0.02
2.438
108.6 %
1.8
2.032
1.5
0.824
101.7 %
0.6
0.002
481.67
135.31
-37.3 %
100
33.423
24.7
101.89
-37.2 %
75.3
21.076
15.6
94.898
70.1
110.38
-24.7 %
81.6
-8.485
-154 %
-6.3
-19.951
-14.7
0.002
0.001
-28.43
-214.3 %
-21.01
19.101
14.1
-47.888
-359.6 %
-35.4
-0.099
481.67
215.89
12.9 %
100
53.625
24.8
162.27
12.3 %
75.2
30.194
14
116.38
53.9
146.56
2.2 %
67.9
15.702
1266 %
7.3
9.209
4.3
-0.044
-0.02
24.867
-81.9 %
11.5
7.296
3.4
18.444
-85.5 %
8.5
0.038
481.67
191.25
-0.4 %
100
46.724
24.4
144.52
-0.6 %
75.6
32.515
17
110.9
58
143.37
21.1 %
75
1.149
-95.8 %
0.6
132.12
69.1
0.018
0.009
137.22
13.4 %
71.7
10.425
5.5
127.63
19.8 %
66.7
0.269
474.17
192.1
218.7 %
100
46.669
24.3
145.43
-29.9 %
75.7
16.847
8.8
107.48
56
118.38
-40.2 %
61.6
27.051
181 %
14.1
91.186
47.5
0.005
0.002
120.96
-56.7 %
63
15.144
7.9
106.55
-59.7 %
55.5
0.221
481.67
-161.88
-156.3 %
100
-369.44
228.2
207.56
-8.3 %
-128.2
23.367
-14.4
181.13
-111.9
197.94
4.8 %
-122.3
9.628
-74.4 %
-5.9
267.73
-165.4
0.032
-0.02
279.59
326 %
-172.7
18.237
-11.3
264.56
405.1 %
-163.4
0.549
481.67
287.55
331 %
100
61.142
21.3
226.41
0.1 %
78.7
23.985
8.3
164.94
57.4
188.84
-6.9 %
65.7
37.562
60 %
13.1
23.812
8.3
-0.113
-0.04
65.625
52.2 %
22.8
14.781
5.1
52.38
22 %
18.2
0.105
496.85
66.714
-85.3 %
100
-159.54
-239.1
226.25
19.7 %
339.1
34.44
51.6
168.78
253
202.78
27.2 %
303.9
23.475
-20.7 %
35.2
19.534
29.3
0.107
0.2
43.116
-12.4 %
64.6
4.07
6.1
42.924
1.2 %
64.3
0.092
466.48
455.2
50.2 %
100
266.2
58.5
189
-26.2 %
41.5
22
4.8
137.4
30.2
159.4
-35.9 %
35
29.6
289.5 %
6.5
19.6
4.3
—
0
49.2
59.2 %
10.8
6.1
1.3
42.4
64.3 %
9.3
0.09
481.7
303
-1.2 %
100
46.8
15.4
256.2
2.2 %
84.6
28.9
9.5
218.7
72.2
248.5
18.3 %
82
7.6
-81.3 %
2.5
23.2
7.7
—
0
30.9
-42.7 %
10.2
5.9
1.9
25.8
-41.8 %
8.5
0.05
481.7
306.7
-3.3 %
100
56
18.3
250.7
-4.2 %
81.7
17.7
5.8
194.1
63.3
210.1
2.3 %
68.5
40.7
-27.6 %
13.3
13.6
4.4
-0.3
-0.1
53.9
-18.5 %
17.6
10.6
3.5
44.3
-25.4 %
14.4
0.09
481.7
317.3
89.8 %
100
55.7
17.6
261.6
89.3 %
82.4
13.1
4.1
192.5
60.7
205.4
75.3 %
64.7
56.2
168.9 %
17.7
9.8
3.1
—
0
66.1
133.6 %
20.8
7.6
2.4
59.4
133.9 %
18.7
0.12
484.2
167.2
-46.4 %
100
29.1
17.4
138.2
-47.3 %
82.7
12
7.2
105.3
63
117.2
-53.7 %
70.1
20.9
137.5 %
12.5
7.7
4.6
-0.3
-0.2
28.3
10.1 %
16.9
3.9
2.3
25.4
16 %
15.2
0.05
484.2
312.1
-9.2 %
100
49.9
16
262.1
-9.7 %
84
32.3
10.3
221.3
70.9
253.4
-3.5 %
81.2
8.8
-68.3 %
2.8
16.9
5.4
—
0
25.7
-30.5 %
8.2
4.4
1.4
21.9
-34.4 %
7
0.05
484.2
343.6
1.1 %
100
53.3
15.5
290.3
1 %
84.5
8.4
2.4
254.1
74
262.5
11.6 %
76.4
27.8
-46.6 %
8.1
11.1
3.2
-1.9
-0.6
37
-35.8 %
10.8
4.1
1.2
33.4
-31.3 %
9.7
0.07
484.2
340
74.2 %
100
52.7
15.5
287.3
75.9 %
84.5
6.4
1.9
229
67.4
235.3
97.2 %
69.2
52.1
18.4 %
15.3
8.1
2.4
-2.6
-0.8
57.6
9.7 %
16.9
9
2.6
48.6
8.5 %
14.3
0.07
732.6
195.2
-60 %
100
31.9
16.3
163.3
-60.7 %
83.7
3.3
1.7
116
59.4
119.3
-65.8 %
61.1
44
-33.9 %
22.5
8.5
4.4
—
0
52.5
-37.8 %
26.9
7.7
3.9
44.8
-38.5 %
23
0.19
235.7
488.1
33.2 %
100
72.8
14.9
415.3
32.5 %
85.1
—
0
343.4
70.4
348.7
52.7 %
71.4
66.6
-21.6 %
13.6
18
3.7
-0.1
-0.02
84.4
-10.1 %
17.3
11.5
2.4
72.9
-7 %
14.9
0.15
480
366.5
21.1 %
100
53.1
14.5
313.5
22.2 %
85.5
10.5
2.9
217.4
59.3
228.4
19.7 %
62.3
85
29.4 %
23.2
8.9
2.4
—
0
93.9
14.4 %
25.6
15.5
4.2
78.4
9 %
21.4
0.16
480
302.7
11.9 %
100
46.1
15.2
256.6
12.6 %
84.8
—
0
190.4
62.9
190.8
20.1 %
63
65.7
-4.5 %
21.7
16.3
5.4
—
0
82.1
17 %
27.1
10.1
3.3
71.9
20 %
23.8
0.15
480
270.5
1.8 %
100
42.7
15.8
227.8
5.2 %
84.2
—
0
157.8
58.3
158.9
11.4 %
58.7
68.8
-6.8 %
25.4
1.4
0.5
—
0
70.2
-24.6 %
26
10.4
3.8
59.9
-26.8 %
22.1
0.12
480
265.8
20.8 %
49.3
216.5
25.3 %
—
142.2
142.7
97.6 %
73.8
-26.6 %
20.5
-1.4
93.1
-15.7 %
11.3
81.8
-13.4 %
0.17
480
220.1
41.2 %
47.3
172.8
58.1 %
—
70.4
72.2
68.7 %
100.6
51.3 %
9.9
—
110.5
47.7 %
16
94.5
57.5 %
0.2
480
155.9
44.1 %
46.6
109.3
63.4 %
—
42.9
42.8
81.4 %
66.5
53.6 %
8.6
-0.3
74.8
41.1 %
14.8
60
32.5 %
0.13
480
108.2
-26.5 %
41.3
66.9
-26.9 %
—
23.6
23.6
-55.9 %
43.3
13.9 %
9.2
0.5
53
-16.9 %
7.7
45.3
-20.5 %
0.09
480
147.2
-10.8 %
55.7
91.5
-19.8 %
—
54
53.5
40.8 %
38
-50 %
25
0.6
63.8
-22 %
6.8
57
-18.1 %
0.12
480
165.1
-1.1 %
51.1
114.1
2.6 %
—
37.4
38
13.4 %
76
-2.1 %
6
-0.1
81.8
-4.7 %
12.3
69.6
-4.7 %
0.15
480
167
22 %
55.9
111.2
26.7 %
—
33.9
33.5
-0.3 %
77.6
43.2 %
7.7
0.5
85.8
24.7 %
12.8
73
23.9 %
0.15
480
136.9
-9 %
49
87.8
-4.4 %
—
33.3
33.6
-18.8 %
54.2
7.8 %
14.4
0.1
68.8
11.7 %
9.9
58.9
10.5 %
0.12
480
150.5
-9.2 %
58.8
91.8
-6.7 %
—
41.3
41.4
-11.3 %
50.3
-2.5 %
10.9
0.3
61.6
3.9 %
8.3
53.3
5.3 %
0.11
480
165.7
10.8 %
67.4
98.4
11.2 %
—
46.8
46.7
17.3 %
51.6
6 %
7.7
-0.1
59.3
6.7 %
8.7
50.6
5 %
0.11
480
149.6
-10 %
61.1
88.5
-13.9 %
—
39.7
39.8
-8.9 %
48.7
-17.6 %
5.7
0.7
55.6
-13 %
7.2
48.2
-12 %
0.13
360
166.3
—
63.5
102.8
—
—
43.8
43.7
—
59.1
—
3.7
1.1
63.9
—
9.1
54.8
—
0.15
360