Jiangxi Fushine Statements
30
Data from Jiangxi Fushine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangxi Fushine Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
430.79
-5.9 %
373.78
57.011
50.7 %
23.862
45.725
67.263
-5.4 %
-10.252
69.2 %
-7.927
-0.644
-18.823
45.2 %
6.147
-21.962
25.6 %
-0.041
538.65
457.73
15 %
419.89
37.842
-1.5 %
20.162
50.198
71.118
17 %
-33.276
-48.6 %
-0.81
-0.237
-34.323
-2.2 %
0.025
-29.528
2.1 %
-0.055
538.65
397.92
-4.1 %
100
359.52
90.3
38.4
-36 %
9.7
19.478
4.9
42.366
10.6
60.796
-59 %
15.3
-22.396
74.6 %
-5.6
-11.399
-2.9
0.223
0.06
-33.58
82 %
-8.4
0.011
0.003
-30.147
83.9 %
-7.6
-0.056
538.65
415.05
3.5 %
100
355.03
85.5
60.025
-3.3 %
14.5
21.652
5.2
43.806
10.6
148.14
129.5 %
35.7
-88.115
-3467.5 %
-21.2
-91.017
-21.9
-7.778
-1.9
-186.53
-102864.4 %
-44.9
5.235
1.3
-187.37
-31974.2 %
-45.1
-0.412
455.19
401.06
-6.5 %
100
338.97
84.5
62.093
-4.8 %
15.5
20.283
5.1
48.971
12.2
64.563
10.3 %
16.1
-2.47
-136.9 %
-0.6
2.296
0.6
-0.008
-0.002
-0.181
-101.2 %
-0.05
4.713
1.2
0.588
-96.6 %
0.1
0.001
588.46
428.82
6.6 %
100
363.62
84.8
65.197
-31 %
15.2
18.741
4.4
43.294
10.1
58.512
-6.1 %
13.6
6.685
-79.3 %
1.6
9.711
2.3
-0.697
-0.2
15.698
-44.5 %
3.7
6.495
1.5
17.363
-37.9 %
4
0.03
573.82
402.33
10.7 %
100
307.78
76.5
94.554
1.4 %
23.5
16.775
4.2
48.924
12.2
62.298
-21.4 %
15.5
32.256
130.5 %
8
-3.708
-0.9
-0.27
-0.07
28.306
122.8 %
7
5.024
1.2
27.951
124.9 %
6.9
0.05
559.01
363.56
25.3 %
100
270.34
74.4
93.218
48.8 %
25.6
26.216
7.2
57.529
15.8
79.225
39.5 %
21.8
13.993
137.6 %
3.8
-137.61
-37.9
-0.765
-0.2
-124.38
-4020.9 %
-34.2
-7.127
-2
-112.24
-1389.6 %
-30.9
-0.21
534.49
290.14
-23.8 %
100
227.47
78.4
62.665
-50.5 %
21.6
17.49
6
43.396
15
56.775
70.6 %
19.6
5.89
-93.7 %
2
-2.159
-0.7
-0.453
-0.2
3.172
-96.4 %
1.1
-1.827
-0.6
8.704
-88.8 %
3
0.017
522.38
380.71
-3.6 %
100
254.03
66.7
126.68
-8.7 %
33.3
15.895
4.2
29.456
7.7
33.282
-33.2 %
8.7
93.401
4.9 %
24.5
-5.223
-1.4
-0.502
-0.1
87.697
-1 %
23
10.065
2.6
78.062
5.1 %
20.5
0.145
538.36
395.1
2.9 %
100
256.3
64.9
138.8
22.4 %
35.1
18.9
4.8
37.8
9.6
49.8
-21.5 %
12.6
89
78 %
22.5
-0.2
-0.05
-0.2
-0.05
88.6
269.2 %
22.4
14.4
3.6
74.3
189.1 %
18.8
0.14
550
384
31.2 %
100
270.6
70.5
113.4
-7.6 %
29.5
29.5
7.7
37.1
9.7
63.4
206.3 %
16.5
50
-50.9 %
13
-26.7
-7
-0.3
-0.08
24
-73.1 %
6.3
-0.9
-0.2
25.7
-65.4 %
6.7
0.05
469.7
292.6
-34.9 %
100
169.9
58.1
122.7
-39.3 %
41.9
16
5.5
26.9
9.2
20.7
-32.4 %
7.1
101.9
-40.7 %
34.8
-11.8
-4.03
-0.9
-0.3
89.2
-45.8 %
30.5
14.1
4.8
74.3
-45.1 %
25.4
0.16
464.4
449.2
22.3 %
100
246.9
55
202.3
34.5 %
45
16.8
3.7
30.6
6.8
30.6
-30.1 %
6.8
171.7
61.2 %
38.2
-4.3
-1
-2.7
-0.6
164.7
63.2 %
36.7
26.6
5.9
135.4
61.6 %
30.1
0.29
462.4
367.2
-5.1 %
100
216.9
59.1
150.4
-11.1 %
41
14.2
3.9
33.1
9
43.8
7.6 %
11.9
106.5
-17.1 %
29
-1.4
-0.4
-4.2
-1.1
100.9
4.6 %
27.5
16.8
4.6
83.8
-6.7 %
22.8
0.18
462.4
387.1
3.3 %
100
218
56.3
169.1
-0.9 %
43.7
16.8
4.3
36.2
9.4
40.7
-11.9 %
10.5
128.4
3.2 %
33.2
-14.4
-3.7
-17.3
-4.5
96.5
-21.7 %
24.9
9.2
2.4
89.8
-11.8 %
23.2
0.21
436.8
374.6
26 %
100
204
54.5
170.6
33.3 %
45.5
18.7
5
26.9
7.2
46.2
2.7 %
12.3
124.4
49.9 %
33.2
-0.4
-0.1
-0.7
-0.2
123.3
65.7 %
32.9
20.3
5.4
101.8
67.4 %
27.2
0.22
462.9
297.2
0.7 %
100
169.2
56.9
128
25 %
43.1
12.7
4.3
35.2
11.8
45
11.7 %
15.1
83
33.7 %
27.9
-5.3
-1.8
-3.3
-1.1
74.4
16.1 %
25
11.4
3.8
60.8
13.9 %
20.5
0.13
462.9
295.2
8.9 %
100
192.8
65.3
102.4
24.6 %
34.7
11.3
3.8
25.2
8.5
40.3
-3.4 %
13.7
62.1
53.3 %
21
-8.2
-2.8
10.3
3.5
64.1
151.4 %
21.7
10.5
3.6
53.4
142.7 %
18.1
0.12
428.4
271.1
0.2 %
100
188.9
69.7
82.2
-16.5 %
30.3
8.1
3
29.5
10.9
41.7
-18.1 %
15.4
40.5
-14.7 %
14.9
-10.5
-3.9
-4
-1.5
25.5
-46.5 %
9.4
6.4
2.4
22
-45.9 %
8.1
0.05
428.7
270.5
-14.6 %
100
172
63.6
98.4
-20.6 %
36.4
18.9
7
29.5
10.9
50.9
7.8 %
18.8
47.5
-38.2 %
17.6
1.1
0.4
-1
-0.4
47.7
-41.4 %
17.6
6.5
2.4
40.7
-42 %
15
0.09
428.6
316.7
3.8 %
100
192.7
60.8
124
6.6 %
39.2
—
0
48.6
15.3
47.2
29 %
14.9
76.9
-3.5 %
24.3
4.4
1.4
0.1
0.03
81.4
12.3 %
25.7
11
3.5
70.2
13.6 %
22.2
0.16
428.6
305.1
19.8 %
100
188.8
61.9
116.3
27.7 %
38.1
—
0
33.6
11
36.6
-22.5 %
12
79.7
81.5 %
26.1
-8
-2.6
0.7
0.2
72.5
82.2 %
23.8
10.8
3.5
61.8
62.2 %
20.3
0.14
428.6
254.6
11.2 %
163.5
91.1
11.8 %
—
51.4
47.2
51.3 %
43.9
-12.9 %
-1.9
1
39.8
-11.4 %
3.2
38.1
-0.5 %
0.09
447.8
229
-6.1 %
147.5
81.5
-11.6 %
—
30.4
31.2
-14.8 %
50.4
-9.2 %
-6.7
2
44.9
-21.9 %
7.5
38.3
-24 %
0.09
426.1
243.8
5.7 %
151.7
92.2
0.1 %
—
35
36.6
22.4 %
55.5
-10.8 %
-2.6
4.7
57.5
-2.2 %
7.6
50.4
-0.6 %
0.11
442.9
230.7
14 %
138.6
92.1
11.5 %
—
30.1
29.9
-28 %
62.2
51.7 %
-3.2
-0.1
58.8
22.2 %
8.2
50.7
20.1 %
0.12
419.9
202.4
2.4 %
119.8
82.6
-4.9 %
—
42.8
41.5
14.3 %
41
-19.1 %
5.8
4.4
48.1
-7.9 %
7
42.2
-6.8 %
0.11
400
197.7
-2.9 %
110.8
86.9
7.2 %
—
37.2
36.3
10.7 %
50.7
5 %
-0.8
2.6
52.2
-12.1 %
7.3
45.3
-8.5 %
0.11
430.2
203.7
27.4 %
122.6
81.1
18 %
—
30.5
32.8
33.9 %
48.3
9.3 %
1.8
10.3
59.4
35.3 %
9.8
49.5
34.1 %
0.12
414.7
159.9
11.1 %
91.2
68.7
12.4 %
—
24.1
24.5
-16.4 %
44.2
39 %
-2.4
2.2
43.9
31 %
7
36.9
26.4 %
0.09
414.7
143.9
-9.9 %
82.8
61.1
11.3 %
5
22.3
29.3
33.8 %
31.8
-3.6 %
-1.2
4
33.5
16.3 %
4.3
29.2
23.7 %
0.09
313.5
159.7
12.2 %
104.8
54.9
14.1 %
4.9
15.2
21.9
4.3 %
33
21.8 %
-1.8
-1.9
28.8
11.6 %
5.2
23.6
11.8 %
0.08
311
142.3
6.3 %
94.2
48.1
19.4 %
—
20.6
21
28.8 %
27.1
12.9 %
-1.1
0.4
25.8
9.8 %
4.7
21.1
7.7 %
0.07
311
133.9
-1.2 %
93.6
40.3
12.6 %
—
15.6
16.3
-17.7 %
24
50 %
-1.9
1.4
23.5
108 %
3.8
19.6
98 %
0.06
311
135.5
—
99.7
35.8
—
4.8
13.5
19.8
—
16
—
-3.8
-0.8
11.3
—
1.4
9.9
—
0.03
311