Heren Statements
30
Data from Heren`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Heren Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
103.74
31.1 %
54.398
49.339
72.3 %
12.101
16.571
34.565
-7.7 %
14.774
267.6 %
2.354
-0.188
16.934
485.4 %
1.541
15.416
573.4 %
0.058
267.82
79.098
-20.6 %
50.469
28.63
9.7 %
10.811
28.655
37.445
35.8 %
-8.816
-496.7 %
4.546
-0.097
-4.394
-501.6 %
-0.965
-3.256
-440.4 %
-0.013
259.57
99.614
73.5 %
100
73.512
73.8
26.102
141.2 %
26.2
14.566
14.6
16.242
16.3
27.579
-51.6 %
27.7
-1.478
98.8 %
-1.5
2.623
2.6
-0.006
-0.006
1.094
100.9 %
1.1
0.054
0.05
0.957
100.9 %
1
0.004
259.57
57.408
-39.4 %
100
120.83
210.5
-63.419
-231.2 %
-110.5
13.794
24
47.829
83.3
57.026
25.6 %
99.3
-120.45
-4183.7 %
-209.8
-1.154
-2.01
-0.316
-0.5
-120.99
-2126.7 %
-210.8
-12.851
-22.4
-108.1
-2050.7 %
-188.3
-0.51
211.94
94.742
-15.2 %
100
46.391
49
48.351
1 %
51
13.906
14.7
29.012
30.6
45.401
19.5 %
47.9
2.949
-70.2 %
3.1
3.957
4.2
-0.008
-0.008
5.97
-56.8 %
6.3
0.318
0.3
5.542
-59.4 %
5.8
0.02
276.38
111.69
15.8 %
100
63.818
57.1
47.875
38.6 %
42.9
11.339
10.2
29.396
26.3
37.985
26.7 %
34
9.89
117.2 %
8.9
3.946
3.5
0.004
0.004
13.819
124.5 %
12.4
0.53
0.5
13.636
143 %
12.2
0.052
261.72
96.487
-39 %
100
61.949
64.2
34.539
3.1 %
35.8
15.013
15.6
16.103
16.7
29.984
-22 %
31.1
4.554
191.5 %
4.7
1.531
1.6
0.081
0.08
6.155
338.9 %
6.4
1.154
1.2
5.613
1340.9 %
5.8
0.021
265
158.28
38.7 %
100
124.79
78.8
33.486
-33 %
21.2
18.78
11.9
19.672
12.4
38.461
10.3 %
24.3
-4.975
-132.9 %
-3.1
2.488
1.6
-0.082
-0.05
-2.576
-114.3 %
-1.6
-2.193
-1.4
-0.452
-102.8 %
-0.3
-0.002
246.3
114.15
-40.5 %
100
64.165
56.2
49.987
-30.4 %
43.8
13.814
12.1
18.429
16.1
34.876
-39.6 %
30.6
15.111
7.4 %
13.2
2.917
2.6
-0.014
-0.01
18.004
-8.3 %
15.8
2.025
1.8
16.049
-15.6 %
14.1
0.06
265.9
191.77
141.8 %
100
119.93
62.5
71.837
119 %
37.5
21.235
11.1
38.749
20.2
57.772
97.2 %
30.1
14.065
301.9 %
7.3
5.612
2.9
-0.013
-0.007
19.636
193.1 %
10.2
0.818
0.4
19.01
252 %
9.9
0.07
271.57
79.3
-51.9 %
100
46.5
58.6
32.8
-51.1 %
41.4
8.9
11.2
19.3
24.3
29.3
-37.5 %
36.9
3.5
-82.7 %
4.4
3.2
4
—
0
6.7
-71.8 %
8.4
1.4
1.8
5.4
-70.7 %
6.8
0.03
187.4
164.8
31.8 %
100
97.7
59.3
67.1
14.5 %
40.7
16
9.7
41.9
25.4
46.9
24.1 %
28.5
20.2
-3.3 %
12.3
2.9
1.8
0.7
0.4
23.8
16.7 %
14.4
5
3
18.4
1.7 %
11.2
0.11
168.1
125
13.8 %
100
66.4
53.1
58.6
51.4 %
46.9
10.5
8.4
30.8
24.6
37.8
3.6 %
30.2
20.9
808.7 %
16.7
-0.6
-0.5
0.1
0.08
20.4
558.1 %
16.3
3
2.4
18.1
196.7 %
14.5
0.11
164.2
109.8
99.3 %
100
71.1
64.8
38.7
55.4 %
35.2
12.6
11.5
28.8
26.2
36.5
51.5 %
33.2
2.3
155.6 %
2.1
0.9
0.8
—
0
3.1
675 %
2.8
-3.1
-2.8
6.1
916.7 %
5.6
0.03
243.9
55.1
-62.7 %
100
30.2
54.8
24.9
-60.4 %
45.2
6.7
12.2
17.9
32.5
24.1
-57 %
43.7
0.9
-86.8 %
1.6
0.5
0.9
-1
-1.8
0.4
-93.9 %
0.7
0.6
1.1
0.6
-90.9 %
1.1
0.01
87.3
147.6
37.7 %
100
84.8
57.5
62.8
35.3 %
42.5
18.2
12.3
44
29.8
56.1
61.7 %
38
6.8
-41.4 %
4.6
1.2
0.8
-1.4
-0.9
6.6
-51.5 %
4.5
-0.5
-0.3
6.6
-50.7 %
4.5
0.04
166.9
107.2
-11.9 %
100
60.9
56.8
46.4
-17.7 %
43.3
9.9
9.2
31.2
29.1
34.7
-13.2 %
32.4
11.6
-29.3 %
10.8
1.7
1.6
0.3
0.3
13.6
-19.5 %
12.7
-1.3
-1.2
13.4
-9.5 %
12.5
0.09
156.8
121.7
89 %
100
65.4
53.7
56.4
93.8 %
46.3
11.9
9.8
31.4
25.8
40
86.9 %
32.9
16.4
113 %
13.5
0.6
0.5
-0.1
-0.08
16.9
138 %
13.9
3
2.5
14.8
127.7 %
12.2
0.1
154.7
64.4
-60 %
100
35.3
54.8
29.1
-61.8 %
45.2
7.4
11.5
17.9
27.8
21.4
-65 %
33.2
7.7
-49 %
12
-0.6
-0.9
—
0
7.1
-55.9 %
11
1.6
2.5
6.5
-56.1 %
10.1
0.04
158.2
160.8
87.6 %
100
84.6
52.6
76.2
106.5 %
47.4
20.2
12.6
27.6
17.2
61.1
137.7 %
38
15.1
36 %
9.4
1.2
0.7
-0.2
-0.1
16.1
34.2 %
10
-0.5
-0.3
14.8
28.7 %
9.2
0.09
163.8
85.7
-11.1 %
100
48.8
56.9
36.9
-13.4 %
43.1
9.1
10.6
16.8
19.6
25.7
-17.9 %
30
11.1
-0.9 %
13
0.9
1.1
—
0
12
-2.4 %
14
2.7
3.2
11.5
2.7 %
13.4
0.07
156.8
96.4
98.4 %
100
53.8
55.8
42.6
120.7 %
44.2
—
0
27.4
28.4
31.3
80.9 %
32.5
11.2
460 %
11.6
1.1
1.1
—
0
12.3
339.3 %
12.8
1.5
1.6
11.2
273.3 %
11.6
0.07
156.8
48.6
-51.9 %
100
29.3
60.3
19.3
-55.5 %
39.7
—
0
18.6
38.3
17.3
-44.6 %
35.6
2
-83.6 %
4.1
0.8
1.6
—
0
2.8
-78.6 %
5.8
0.8
1.6
3
-75.4 %
6.2
0.02
156.8
101.1
50.4 %
57.7
43.4
50.2 %
—
31.4
31.2
68.6 %
12.2
17.3 %
1.4
-0.6
13.1
17 %
0.1
12.2
48.8 %
0.08
156.8
67.2
-3.4 %
38.3
28.9
-21.5 %
8.9
9.2
18.5
-25.7 %
10.4
-12.6 %
0.8
-0.1
11.2
-14.5 %
1.6
8.2
-28.1 %
0.05
156.8
69.6
81.7 %
32.8
36.8
93.7 %
—
6.1
24.9
27.7 %
11.9
3075 %
1.5
-0.3
13.1
4266.7 %
2.1
11.4
936.4 %
0.07
158.5
38.3
-50.6 %
19.2
19
-55.7 %
—
19.2
19.5
-34.8 %
-0.4
-103.1 %
0.5
0.2
0.3
-98.5 %
0.5
1.1
-93.5 %
0.01
156.8
77.5
24 %
34.6
42.9
28.8 %
—
24.6
29.9
76.9 %
13
-20.7 %
0.2
7.1
20.3
9.1 %
2.2
16.9
-2.3 %
0.12
145
62.5
-16.2 %
29.2
33.3
-19 %
—
15
16.9
-36.2 %
16.4
11.6 %
0.1
2
18.6
-12.3 %
2.1
17.3
-8.9 %
0.15
117.6
74.6
256.9 %
33.5
41.1
273.6 %
—
26.4
26.5
67.7 %
14.7
412.8 %
0.2
5.4
21.2
1215.8 %
2.4
19
1683.3 %
0.16
117.6
20.9
-73.3 %
9.9
11
-73.1 %
—
14.9
15.8
-30.1 %
-4.7
-125.7 %
0.2
2.6
-1.9
-106.3 %
-0.3
-1.2
-104.5 %
-0.01
117.6
78.2
57.3 %
37.3
40.9
29.4 %
—
24.1
22.6
33.7 %
18.3
23.6 %
-0.1
11.8
30
80.7 %
3.5
26.4
73.7 %
0.22
117.6
49.7
—
18
31.6
—
—
15.9
16.9
—
14.8
—
0.2
1.6
16.6
—
1.8
15.2
—
0.13
117.6