Doctorglasses Statements
30
Doctorglasses Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
306.53
100
121.22
39.5
185.31
60.5
1.965
0.6
143.41
46.8
145.55
47.5
39.759
13
-0.539
-0.2
-0.989
-0.3
38.232
12.5
7.41
2.4
31.027
10.1
0.18
172.28
289.14
100
110.31
38.2
178.82
61.8
1.142
0.4
140.53
48.6
141.72
49
37.106
12.8
-0.562
-0.2
0.393
0.1
36.937
12.8
6.388
2.2
29.286
10.1
0.17
171.91
309.76
100
127.02
41
182.74
59
—
0
135.68
43.8
135.77
43.8
46.968
15.2
-0.58
-0.2
0.429
0.1
46.817
15.1
8.498
2.7
37.281
12
0.22
169.46
231.15
100
73.291
31.7
157.86
68.3
—
0
124.64
53.9
122.89
53.2
34.973
15.1
0.264
0.1
0.693
0.3
35.93
15.5
10.009
4.3
26.653
11.5
0.163
163.56
273.85
100
115.46
42.2
158.4
57.8
—
0
127.3
46.5
124.9
45.6
33.493
12.2
-1.641
-0.6
0.52
0.2
32.372
11.8
4.03
1.5
28.321
10.3
0.155
183.28
236.07
100
94.039
39.8
142.03
60.2
—
0
127.96
54.2
127.13
53.9
14.906
6.3
-1.524
-0.6
0.336
0.1
13.717
5.8
0.983
0.4
13.296
5.6
0.081
164.17
221.16
100
87.504
39.6
133.65
60.4
—
0
121.55
55
122.58
55.4
11.069
5
-0.596
-0.3
0.346
0.2
10.819
4.9
4.025
1.8
6.892
3.1
0.04
172.29
224.76
100
56.397
25.1
168.36
74.9
—
0
125.53
55.9
122.72
54.6
45.641
20.3
-3.094
-1.4
0.783
0.3
43.331
19.3
11.943
5.3
29.725
13.2
0.182
163.41
240.92
100
100.38
41.7
140.53
58.3
—
0
120.54
50
119.04
49.4
21.499
8.9
0.032
0.01
0.063
0.03
21.594
9
3.335
1.4
19.986
8.3
0.111
179.75
219.24
100
86.533
39.5
132.71
60.5
—
0
106.52
48.6
105.45
48.1
27.26
12.4
1.564
0.7
-0.123
-0.06
28.702
13.1
5.291
2.4
23.669
10.8
0.145
162.94
202.6
100
70.5
34.8
132
65.2
—
0
104
51.3
102.7
50.7
29.3
14.5
-1.7
-0.8
—
0
27.6
13.6
6.2
3.1
21.4
10.6
0.13
170.9
210.1
100
55.2
26.3
154.9
73.7
—
0
103.7
49.4
100
47.6
55
26.2
1.5
0.7
-1.3
-0.6
55.1
26.2
12.8
6.1
42.6
20.3
0.26
165.9
186.3
100
67.7
36.3
118.5
63.6
—
0
97.3
52.2
95.2
51.1
23.3
12.5
1.2
0.6
0.3
0.2
24.8
13.3
4.6
2.5
20.7
11.1
0.12
169.7
158.9
100
54.6
34.4
104.3
65.6
—
0
94.7
59.6
93.3
58.7
11
6.9
2.2
1.4
-0.2
-0.1
13
8.2
2.3
1.4
11
6.9
0.07
168.4
101
100
36.9
36.5
64.1
63.5
—
0
73.8
73.1
72.7
72
-8.6
-8.5
0.9
0.9
0.6
0.6
-7.1
-7.03
-1.8
-1.8
-5.1
-5.05
-0.03
170.9
167
100
37.1
22.2
130
77.8
—
0
103.8
62.2
104.7
62.7
25.2
15.1
1.9
1.1
1.7
1
28.8
17.2
6.1
3.7
21
12.6
0.13
167.6
180.2
100
58.7
32.6
121.4
67.4
—
0
101.1
56.1
100.2
55.6
21.3
11.8
0.7
0.4
-0.2
-0.1
21.8
12.1
6.1
3.4
16.2
9
0.1
169.1
156.5
100
49.1
31.4
107.4
68.6
—
0
94.8
60.6
92.3
59
15.1
9.6
2.9
1.9
-0.3
-0.2
17.7
11.3
5
3.2
13.1
8.4
0.08
173.3
151.3
100
46.6
30.8
104.7
69.2
—
0
90.7
59.9
89.7
59.3
15.1
10
—
0
—
0
15.1
10
3.7
2.4
12.1
8
0.07
168
142.6
100
26.7
18.7
115.9
81.3
—
0
94.5
66.3
96.1
67.4
19.8
13.9
0.9
0.6
-0.8
-0.6
20.5
14.4
5.4
3.8
15
10.5
0.09
168
159.7
100
46.6
29.2
113.1
70.8
—
0
90.6
56.7
90.3
56.5
22.8
14.3
2
1.3
—
0
24.7
15.5
6.8
4.3
18.3
11.5
0.11
168
134.9
100
41.4
30.7
93.5
69.3
—
0
82.7
61.3
76.6
56.8
16.9
12.5
1.8
1.3
0.3
0.2
18.7
13.9
4.7
3.5
14.2
10.5
0.08
168
128.8
100
37.1
28.8
91.7
71.2
—
0
77.5
60.2
76.9
59.7
14.8
11.5
1.5
1.2
—
0
16.3
12.7
4.6
3.6
11.8
9.2
0.07
168
113.8
17.4
96.4
—
78.7
79
17.4
2.4
0.7
20.4
5.9
14.5
0.09
168
130.7
37.6
93.1
—
73.5
72
21.1
1.2
-0.3
22
5.7
16.3
0.1
168
114.1
30.8
83.3
—
69.7
68.5
14.9
1.1
-0.2
15.8
3.7
12.1
0.08
147
112.7
31.6
81.1
—
68.3
68.4
12.6
-0.1
0.2
12.7
3.4
9.3
0.06
168
99.1
16.3
82.8
—
66.9
66.5
16.4
-0.4
0.7
16.7
5.6
11.1
0.09
126
114.4
35.5
78.9
—
65.2
65.7
13.2
-0.5
0.5
13.1
3.2
9.9
0.08
126
104.3
27.3
77.1
—
62
62.6
14.5
-0.6
—
13.9
3.5
10.4
0.08
126
98.1
27.7
70.4
—
60.4
61.1
9.3
-0.4
0.2
9.1
2.7
6.4
0.05
126