Jiangxi Synergy Statements
30
Data from Jiangxi Synergy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangxi Synergy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
177.91
10.5 %
131.12
46.785
-0.8 %
8.949
15.7
22.731
-1.9 %
24.054
0.3 %
4.92
—
28.086
7.5 %
6.464
21.622
-9.7 %
0.054
400.54
161.01
-27.1 %
113.86
47.153
-39.8 %
19.318
15.362
23.163
-42.6 %
23.99
-36.9 %
2.126
—
26.115
-25.3 %
2.181
23.934
-27.7 %
0.068
350.26
220.75
15.2 %
100
142.39
64.5
78.355
0.5 %
35.5
19.21
8.7
15.929
7.2
40.336
-12 %
18.3
38.019
18.4 %
17.2
-3.001
-1.4
-0.059
-0.03
34.959
31.6 %
15.8
1.862
0.8
33.096
26.4 %
15
0.094
350.26
191.63
-0.3 %
100
113.65
59.3
77.98
30.6 %
40.7
19.605
10.2
17.938
9.4
45.86
72.5 %
23.9
32.119
-3 %
16.8
-5.412
-2.8
-0.15
-0.08
26.557
-22.8 %
13.9
0.376
0.2
26.181
-17.8 %
13.7
0.063
414.76
192.3
23.1 %
100
132.6
69
59.696
53.8 %
31
15.609
8.1
12.529
6.5
26.59
39.3 %
13.8
33.106
67.8 %
17.2
1.484
0.8
—
0
34.414
119.8 %
17.9
2.566
1.3
31.848
101.4 %
16.6
0.094
339.04
156.2
-13.1 %
100
117.39
75.1
38.818
-28.9 %
24.9
14.201
9.1
9.48
6.1
19.091
-20.8 %
12.2
19.727
-35.2 %
12.6
-4.072
-2.6
—
0
15.655
-47 %
10
-0.156
-0.1
15.81
-41.1 %
10.1
0.044
361.77
179.77
9.5 %
100
125.2
69.6
54.569
10.6 %
30.4
11.497
6.4
12.947
7.2
24.118
-26 %
13.4
30.451
82 %
16.9
-0.894
-0.5
-0.033
-0.02
29.524
100.5 %
16.4
2.696
1.5
26.828
84.1 %
14.9
0.085
314.67
164.13
9.1 %
100
114.81
70
49.318
5 %
30
14.698
9
13.836
8.4
32.591
73 %
19.9
16.727
-40.5 %
10.2
-1.141
-0.7
—
0
14.723
-44.7 %
9
0.15
0.09
14.573
-39.3 %
8.9
0.047
309.05
150.47
7.3 %
100
103.51
68.8
46.959
12 %
31.2
9.683
6.4
9.799
6.5
18.839
14.5 %
12.5
28.12
10.3 %
18.7
-1.412
-0.9
—
0
26.622
6.8 %
17.7
2.605
1.7
24.018
7.3 %
16
0.078
308.8
140.18
2.1 %
100
98.249
70.1
41.934
8.1 %
29.9
7.811
5.6
9.55
6.8
16.448
-2.1 %
11.7
25.487
15.3 %
18.2
-0.51
-0.4
—
0
24.925
12.8 %
17.8
2.534
1.8
22.391
11.4 %
16
0.072
308.9
137.3
42.9 %
100
98.5
71.7
38.8
13.5 %
28.3
6.8
5
10.7
7.8
16.8
-24.7 %
12.2
22.1
85.7 %
16.1
—
0
—
0
22.1
140.2 %
16.1
1.9
1.4
20.1
109.4 %
14.6
0.1
205.8
96.1
-6 %
100
61.9
64.4
34.2
-8.3 %
35.6
12.5
13
8.5
8.8
22.3
79.8 %
23.2
11.9
-52.2 %
12.4
-1.3
-1.4
—
0
9.2
-56.6 %
9.6
-0.4
-0.4
9.6
-48.9 %
10
0.05
205.8
102.2
-27.3 %
100
64.9
63.5
37.3
-16.2 %
36.5
7.6
7.4
6.9
6.8
12.4
2.5 %
12.1
24.9
-23.4 %
24.4
-3.4
-3.3
—
0
21.2
-29.3 %
20.7
2.5
2.4
18.8
-27.4 %
18.4
0.09
205.8
140.5
45.3 %
100
95.9
68.3
44.5
28.2 %
31.7
7.6
5.4
5.9
4.2
12.1
-12.9 %
8.6
32.5
56.3 %
23.1
-2.5
-1.8
—
0
30
69.5 %
21.4
4
2.8
25.9
63.9 %
18.4
0.13
205.8
96.7
-26.6 %
100
62
64.1
34.7
-5.2 %
35.9
7.6
7.9
7.2
7.4
13.9
-45.5 %
14.4
20.8
87.4 %
21.5
-2.9
-3
-0.2
-0.2
17.7
254 %
18.3
1.9
2
15.8
146.9 %
16.3
0.08
205.8
131.8
52.9 %
100
95.2
72.2
36.6
18.8 %
27.8
17
12.9
7.3
5.5
25.5
82.1 %
19.3
11.1
-34.3 %
8.4
-2.2
-1.7
-0.1
-0.08
5
-69.9 %
3.8
-1.4
-1.06
6.4
-57.6 %
4.9
0.03
207.2
86.2
-23.9 %
100
55.4
64.3
30.8
-13 %
35.7
7.8
9
7
8.1
14
33.3 %
16.2
16.9
-32.4 %
19.6
-0.3
-0.3
—
0
16.6
-35.2 %
19.3
1.5
1.7
15.1
-32.3 %
17.5
0.07
207.2
113.3
38.5 %
100
77.8
68.7
35.4
90.3 %
31.2
5.7
5
7.6
6.7
10.5
-19.2 %
9.3
25
346.4 %
22.1
0.6
0.5
—
0
25.6
468.9 %
22.6
3.2
2.8
22.3
395.6 %
19.7
0.11
205.8
81.8
2.6 %
100
63.2
77.3
18.6
-25.9 %
22.7
5.7
7
7.1
8.7
13
-49.6 %
15.9
5.6
1033.3 %
6.8
-1.1
-1.3
0.1
0.1
4.5
314.3 %
5.5
0.1
0.1
4.5
364.7 %
5.5
0.02
205.8
79.7
29.4 %
100
54.6
68.5
25.1
37.2 %
31.5
9.6
12
16.4
20.6
25.8
70.9 %
32.4
-0.6
-118.2 %
-0.8
0.5
0.6
—
0
-2.1
-132.3 %
-2.6
-0.4
-0.5
-1.7
-126.2 %
-2.1
-0.01
204.8
61.6
14.1 %
100
43.2
70.1
18.3
17.3 %
29.7
6.5
10.6
8.7
14.1
15.1
308.1 %
24.5
3.3
-72.3 %
5.4
3.2
5.2
—
0
6.5
-56.4 %
10.6
—
0
6.5
-52.2 %
10.6
0.03
208.4
54
-24.8 %
100
38.4
71.1
15.6
-12.4 %
28.9
—
0
11.8
21.9
3.7
-66.4 %
6.9
11.9
75 %
22
3
5.6
—
0
14.9
112.9 %
27.6
1.3
2.4
13.6
123 %
25.2
0.07
208.1
71.8
-3.4 %
100
54
75.2
17.8
-24.6 %
24.8
—
0
11.2
15.6
11
23.6 %
15.3
6.8
-54.1 %
9.5
0.2
0.3
—
0
7
-46.6 %
9.7
1
1.4
6.1
-51.2 %
8.5
0.03
204.8
74.3
7.1 %
50.7
23.6
-0.8 %
3.2
5.9
8.9
15.6 %
14.8
-8.1 %
2
-3.7
13.1
-40.2 %
0.6
12.5
-33.5 %
0.06
192.9
69.4
-21 %
45.6
23.8
-29.4 %
3.4
6.5
7.7
-10.5 %
16.1
-35.9 %
0.3
5.5
21.9
-7.2 %
3
18.8
-8.3 %
0.09
204.8
87.8
34.7 %
54.1
33.7
35.9 %
—
9.3
8.6
-1.1 %
25.1
55.9 %
-1.1
-0.4
23.6
47.5 %
3.1
20.5
50.7 %
0.1
204.8
65.2
-13.6 %
40.4
24.8
-6.4 %
—
8.6
8.7
8.8 %
16.1
-13 %
-0.5
0.4
16
-38 %
2.4
13.6
-39.6 %
0.09
153.6
75.5
41.1 %
49
26.5
39.5 %
—
8.5
8
-17.5 %
18.5
98.9 %
0.6
6.9
25.8
158 %
3.3
22.5
177.8 %
0.15
153.6
53.5
-15.3 %
34.5
19
-19.1 %
—
9.7
9.7
-7.6 %
9.3
-28.5 %
-0.3
0.9
10
-29.1 %
1.9
8.1
-35.2 %
0.05
153.6
63.2
9.2 %
39.7
23.5
-7.8 %
—
10.3
10.5
40 %
13
-27.8 %
0.1
1
14.1
-19.9 %
1.7
12.5
-16.7 %
0.08
153.9
57.9
—
32.4
25.5
—
—
7.5
7.5
—
18
—
-0.8
0.4
17.6
—
2.7
15
—
0.1
153.3