BGI Statements
30
Data from BGI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
BGI Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 072.59
-4 %
100
508.12
47.4
564.47
8.8 %
52.6
123.73
11.5
407.54
38
524.87
7.8 %
48.9
39.599
24.7 %
3.7
-2.788
-0.3
-14.054
-1.3
22.216
42.4 %
2.1
3.989
0.4
18.608
79 %
1.7
0.044
418.12
1 117.12
17.1 %
100
598.28
53.6
518.83
21.5 %
46.4
142.53
12.8
335.91
30.1
487.09
20.8 %
43.6
31.743
34.2 %
2.8
-12.3
-1.1
-3.577
-0.3
15.6
-68.2 %
1.4
5.017
0.4
10.395
-74.9 %
0.9
0.027
383.4
953.75
-62.3 %
100
526.77
55.2
426.98
-64.6 %
44.8
122.05
12.8
292.54
30.7
403.33
-67.9 %
42.3
23.653
147.3 %
2.5
25.516
2.7
-2.272
-0.2
49.023
-63.6 %
5.1
7.686
0.8
41.349
-25.6 %
4.3
0.091
453.88
2 532.13
87.2 %
100
1 325.02
52.3
1 207.11
57.8 %
47.7
142.75
5.6
846
33.4
1 257.12
96.6 %
49.6
-50.012
-139.9 %
-2
256.48
10.1
-70.088
-2.8
134.58
-15 %
5.3
71.861
2.8
55.58
-60.7 %
2.2
0.134
414.91
1 352.67
-21.9 %
100
587.76
43.5
764.9
-12.1 %
56.5
133.2
9.8
520.11
38.5
639.5
0.2 %
47.3
125.4
-46 %
9.3
40.19
3
-8.533
-0.6
158.27
-50.9 %
11.7
17.056
1.3
141.44
-48.7 %
10.5
0.347
408.14
1 731.2
21.1 %
100
860.72
49.7
870.47
4.4 %
50.3
128.46
7.4
535.45
30.9
638.05
41.9 %
36.9
232.43
-39.4 %
13.4
90.935
5.3
-1.44
-0.08
322.62
-17.6 %
18.6
48.958
2.8
275.48
-16.6 %
15.9
0.675
408
1 430.14
-11.4 %
100
596.67
41.7
833.47
-2.5 %
58.3
131.38
9.2
330.73
23.1
449.79
-41 %
31.5
383.67
314.1 %
26.8
8.876
0.6
-1.056
-0.07
391.48
420.2 %
27.4
59.64
4.2
330.42
598.5 %
23.1
0.803
411.32
1 614.09
7.2 %
100
759.26
47
854.84
2.6 %
53
132.25
8.2
583.46
36.1
762.19
57.9 %
47.2
92.648
-73.6 %
5.7
42.295
2.6
-59.339
-3.7
75.259
-80.8 %
4.7
28.709
1.8
47.302
-85.6 %
2.9
0.114
413.48
1 505.83
-27.7 %
100
672.51
44.7
833.33
-32.1 %
55.3
143.21
9.5
343.79
22.8
482.7
-20.7 %
32.1
350.63
-43.3 %
23.3
41.692
2.8
-0.189
-0.01
392.22
-40.5 %
26
55.254
3.7
328.22
-41.5 %
21.8
0.796
412.33
2 082.85
33.2 %
100
855.95
41.1
1 226.89
23.8 %
58.9
118.51
5.7
505.2
24.3
608.75
59.4 %
29.2
618.14
1.5 %
29.7
60.028
2.9
-15.681
-0.8
659.31
6.5 %
31.7
97.167
4.7
561.04
6.9 %
26.9
1.361
412.11
1 563.4
-5 %
100
572.1
36.6
991.3
52.5 %
63.4
93.2
6
297
19
382
-71.4 %
24.4
609.2
188.7 %
39
12
0.8
-1.7
-0.1
619.1
178 %
39.6
87.1
5.6
525
185.4 %
33.6
1.28
408.8
1 645.2
-37.8 %
100
995
60.5
650.1
-61.2 %
39.5
362.9
22.1
874.3
53.1
1 337
228.3 %
81.3
-686.8
-154.2 %
-41.7
-65.5
-4
-42.1
-2.6
-793.9
-164.4 %
-48.3
-164.1
-10
-615
-158.4 %
-37.4
-1.55
397.1
2 644.3
-20.3 %
100
969.9
36.7
1 674.4
-25.1 %
63.3
89.7
3.4
334.3
12.6
407.2
-1.6 %
15.4
1 267.2
-30.5 %
47.9
-21.8
-0.8
-8.9
-0.3
1 232.3
-33.1 %
46.6
153.3
5.8
1 053.8
-30.3 %
39.9
2.64
399.1
3 316.6
319.2 %
100
1 080.2
32.6
2 236.4
406.4 %
67.4
84.5
2.5
344.5
10.4
413.7
46.2 %
12.5
1 822.7
1048.5 %
55
19.6
0.6
0.2
0.006
1 842
1037.7 %
55.5
325.6
9.8
1 511.4
979.6 %
45.6
3.76
401.7
791.2
8.7 %
100
349.6
44.2
441.6
28.7 %
55.8
82.5
10.4
210.4
26.6
282.9
-17.2 %
35.8
158.7
9818.8 %
20.1
8.2
1
-5.1
-0.6
161.9
2180.3 %
20.5
25.3
3.2
140
2122.2 %
17.7
0.35
400.1
728
-6.8 %
100
384.9
52.9
343.1
-15.3 %
47.1
89.7
12.3
260.9
35.8
341.5
3.5 %
46.9
1.6
-97.9 %
0.2
3.5
0.5
-1.1
-0.2
7.1
-92.2 %
1
-2.1
-0.3
6.3
-91.3 %
0.9
0.02
400.1
780.9
10.2 %
100
375.8
48.1
405.1
-0.1 %
51.9
84.6
10.8
261
33.4
329.9
13.1 %
42.2
75.3
-33.9 %
9.6
17.7
2.3
-1.1
-0.1
91.5
-20.3 %
11.7
20.1
2.6
72.1
-27.8 %
9.2
0.18
400.1
708.7
21.6 %
100
303.2
42.8
405.5
20.4 %
57.2
72.2
10.2
233.9
33
291.7
29.6 %
41.2
113.9
2 %
16.1
1.1
0.2
-0.2
-0.03
114.8
—
16.2
15.7
2.2
99.8
1.6 %
14.1
0.25
400.1
582.7
-19.3 %
100
246
42.2
336.7
-15.6 %
57.8
70.9
12.2
161.7
27.8
225
-36.3 %
38.6
111.7
144.4 %
19.2
2.7
0.5
0.4
0.07
114.8
46.6 %
19.7
16
2.7
98.2
47.7 %
16.9
0.25
400.1
722.5
7.3 %
100
323.5
44.8
398.9
5.2 %
55.2
99.8
13.8
235.7
32.6
353.2
44.5 %
48.9
45.7
-66.1 %
6.3
35.6
4.9
-3.1
-0.4
78.3
-44.7 %
10.8
7.2
1
66.5
-40.8 %
9.2
0.17
400.1
673.1
7.8 %
100
294
43.7
379.1
10.7 %
56.3
60.8
9
177.1
26.3
244.5
9.3 %
36.3
134.7
13.4 %
20
8.5
1.3
-1.5
-0.2
141.7
11.1 %
21.1
20.1
3
112.4
5 %
16.7
0.28
400.1
624.5
21 %
100
282.1
45.2
342.4
24.1 %
54.8
—
0
208.3
33.4
223.6
31.4 %
35.8
118.8
12.5 %
19
9.7
1.6
-0.9
-0.1
127.6
0.2 %
20.4
18
2.9
107
6.3 %
17.1
0.27
400.1
516.3
-20.4 %
100
240.5
46.6
275.8
-16.8 %
53.4
—
0
159.8
31
170.2
-34.8 %
33
105.6
50.6 %
20.5
19.5
3.8
2
0.4
127.3
31.6 %
24.7
21.7
4.2
100.7
17.5 %
19.5
0.25
400.1
648.9
16.2 %
317.5
331.3
6.6 %
174.3
84.9
261.2
54.6 %
70.1
-50.6 %
26
0.4
96.7
-38.5 %
7.5
85.7
-29.4 %
0.21
400.1
558.5
11.6 %
247.5
310.9
0.6 %
—
171.4
168.9
-6.6 %
142
10.8 %
15.4
—
157.3
24.6 %
25.5
121.4
25.7 %
0.31
391.5
500.4
29 %
191.3
309.1
30.8 %
37.5
146.7
180.9
35.8 %
128.2
24.3 %
11.2
-13.2
126.2
8.8 %
20.4
96.6
2.3 %
0.27
360
387.8
-14.6 %
151.5
236.3
-4 %
—
127.3
133.2
-37 %
103.1
195.4 %
11.2
1.6
116
48.9 %
19
94.4
24.9 %
0.26
360
454.3
-7.4 %
208
246.2
-18.1 %
—
211
211.3
9.6 %
34.9
-67.6 %
8.4
21.1
77.9
-45.1 %
-2.4
75.6
-29.9 %
0.21
360
490.8
5.9 %
190.4
300.5
9.1 %
—
195.2
192.8
-5.4 %
107.7
50.6 %
28.1
6.2
141.9
45.7 %
22.9
107.9
45.6 %
0.3
360
463.4
52.9 %
187.9
275.4
58.5 %
40.3
159.5
203.9
99.9 %
71.5
-0.1 %
21.6
2.8
97.4
5.3 %
21.3
74.1
-1.3 %
0.21
360
303
—
129.4
173.7
—
23.5
75.2
102
—
71.6
—
19.2
0.6
92.5
—
17.9
75.1
—
0.21
360