Intco Medical Statements
30
Data from Intco Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Intco Medical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 747.05
1.5 %
1 474.34
272.71
26.5 %
67.564
207.52
260.83
4.1 %
11.878
133.9 %
12.9
-8.028
16.75
-97.1 %
-16.021
37.695
-91.6 %
0.058
652.58
1 722.03
9.5 %
1 506.47
215.56
107.2 %
69.832
191.01
250.59
12.7 %
-35.032
70.4 %
629.45
-14.788
579.66
473.9 %
128.41
446.21
391.5 %
0.669
667.06
1 572.92
12.2 %
100
1 468.87
93.4
104.05
-3.8 %
6.6
63.88
4.1
172.51
11
222.42
4.6 %
14.1
-118.38
-13.3 %
-7.5
-31.739
-2.02
-4.945
-0.3
-155.04
-14.6 %
-9.9
-8.274
-0.5
-153.06
-1515 %
-9.7
-0.23
665.46
1 401.55
-4.8 %
100
1 293.44
92.3
108.11
42.6 %
7.7
53.903
3.8
128.09
9.1
212.63
-5.8 %
15.2
-104.52
30.3 %
-7.5
-48.35
-3.4
14.685
1
-135.25
-143 %
-9.6
-141.71
-10.1
-9.477
-104 %
-0.7
-0.014
673.83
1 471.79
1.3 %
100
1 395.99
94.8
75.802
-66.6 %
5.2
58.288
4
176.01
12
225.69
17.8 %
15.3
-149.89
-521.1 %
-10.2
467.22
31.7
-2.829
-0.2
314.49
-25.2 %
21.4
85.627
5.8
236.21
-25.9 %
16
0.36
655.74
1 452.61
-36.5 %
100
1 225.36
84.4
227.25
-43.4 %
15.6
70.563
4.9
114.53
7.9
191.65
-22.8 %
13.2
35.596
-76.8 %
2.5
394.93
27.2
-10.985
-0.8
420.29
300.7 %
28.9
95.749
6.6
318.85
281.9 %
21.9
0.49
651.2
2 287.87
-11.8 %
100
1 886.33
82.4
401.54
-60.6 %
17.6
69.568
3
197.39
8.6
248.1
-40.1 %
10.8
153.43
-74.6 %
6.7
-43.607
-1.9
-3.642
-0.2
104.88
-81.2 %
4.6
25.405
1.1
83.493
-82.9 %
3.6
0.125
667.95
2 593.47
-12.7 %
100
1 574.39
60.7
1 019.08
-27.9 %
39.3
100.66
3.9
313.88
12.1
414.4
30.5 %
16
604.68
-44.9 %
23.3
-18.297
-0.7
-29.201
-1.1
557.21
-51.2 %
21.5
60.399
2.3
487.57
-54.2 %
18.8
0.703
693.91
2 972.24
-24.6 %
100
1 558.25
52.4
1 413.99
-49.1 %
47.6
80.541
2.7
243.61
8.2
317.5
31.3 %
10.7
1 096.49
-56.8 %
36.9
55.508
1.9
-9.375
-0.3
1 142.62
-54.8 %
38.4
56.621
1.9
1 063.69
-50.4 %
35.8
1.707
623.01
3 939.72
-41.5 %
100
1 162.62
29.5
2 777.1
-41.3 %
70.5
81.048
2.1
176.56
4.5
241.82
-33.3 %
6.1
2 535.28
-42 %
64.4
-9.67
-0.2
0.355
0.009
2 526.65
-42.9 %
64.1
380.23
9.7
2 143.09
-42.6 %
54.4
3.086
694.52
6 734.7
37.7 %
100
2 000.4
29.7
4 734.2
38.8 %
70.3
103
1.5
263.4
3.9
362.7
121.8 %
5.4
4 371.5
34.6 %
64.9
52.8
0.8
-1.8
-0.03
4 422.2
42.8 %
65.7
688
10.2
3 735.7
41.8 %
55.5
10.31
362.3
4 891.8
8.8 %
100
1 481.6
30.3
3 410.2
0.6 %
69.7
99.1
2
65.1
1.3
163.5
-44.9 %
3.3
3 246.7
5 %
66.4
-140.3
-2.9
-8.8
-0.2
3 097.6
4.2 %
63.3
465.2
9.5
2 634.5
7.5 %
53.9
6.76
389.9
4 495.1
22.3 %
100
1 105.4
24.6
3 389.8
39 %
75.4
106.7
2.4
195.3
4.3
296.9
-1.4 %
6.6
3 092.8
44.7 %
68.8
-118.7
-2.6
-2.5
-0.06
2 971.6
39.8 %
66.1
520.5
11.6
2 451.3
36.8 %
54.5
7.45
328.9
3 676.5
375.4 %
100
1 237.8
33.7
2 438.6
849.6 %
66.3
69.7
1.9
231.9
6.3
301.1
180.4 %
8.2
2 137.6
1330.8 %
58.1
-0.5
-0.01
-11.1
-0.3
2 126
1303.3 %
57.8
334
9.1
1 792.1
1287.1 %
48.7
4.88
367
773.3
38.7 %
100
516.5
66.8
256.8
78.6 %
33.2
17.7
2.3
93.8
12.1
107.4
50.8 %
13.9
149.4
105.8 %
19.3
1.9
0.2
0.2
0.03
151.5
156.8 %
19.6
22.4
2.9
129.2
146.1 %
16.7
0.41
312.6
557.7
3.1 %
100
413.8
74.2
143.8
11.6 %
25.8
15.9
2.9
62.8
11.3
71.2
-1.8 %
12.8
72.6
29 %
13
-15.2
-2.7
1.7
0.3
59
-4.8 %
10.6
6.5
1.2
52.5
-4.4 %
9.4
0.16
319.5
541
10.4 %
100
412.2
76.2
128.8
7 %
23.8
19.2
3.5
52.7
9.7
72.5
-7.3 %
13.4
56.3
33.4 %
10.4
5.8
1.1
-0.1
-0.02
62
41.6 %
11.5
7.1
1.3
54.9
48.4 %
10.1
0.17
322.9
490
-0.9 %
100
369.6
75.4
120.4
8.2 %
24.6
19.6
4
56.6
11.6
78.2
32.1 %
16
42.2
-19.2 %
8.6
2.1
0.4
-0.6
-0.1
43.8
13.8 %
8.9
6.8
1.4
37
9.5 %
7.6
0.12
297.9
494.3
-4.4 %
100
382.9
77.5
111.3
-14.1 %
22.5
12.9
2.6
47.5
9.6
59.2
-17.4 %
12
52.2
-9.7 %
10.6
-13.5
-2.7
-0.2
-0.04
38.5
-29 %
7.8
4.6
0.9
33.8
-33.2 %
6.8
0.11
297.3
517
3.1 %
100
387.5
75
129.5
5.1 %
25
16.7
3.2
51.4
9.9
71.7
-6.8 %
13.9
57.8
25.1 %
11.2
-8.4
-1.6
4.8
0.9
54.2
-20.9 %
10.5
3.6
0.7
50.6
-15.2 %
9.8
0.17
292.9
501.5
11.4 %
100
378.3
75.4
123.2
15.9 %
24.6
18.3
3.6
57.2
11.4
76.9
16.5 %
15.3
46.2
14.6 %
9.2
22.9
4.6
-0.6
-0.1
68.5
19.1 %
13.7
8.9
1.8
59.7
28.1 %
11.9
0.2
291.7
450.2
6.2 %
100
343.9
76.4
106.3
12.7 %
23.6
—
0
64.1
14.2
66
33.1 %
14.7
40.3
-9.8 %
9
18.4
4.1
-1.2
-0.3
57.5
117.8 %
12.8
10.8
2.4
46.6
107.1 %
10.4
0.16
291.7
423.8
-4.2 %
100
329.5
77.7
94.3
-14.1 %
22.3
—
0
53.3
12.6
49.6
-27.9 %
11.7
44.7
9 %
10.5
-18.4
-4.3
0.1
0.02
26.4
-15.1 %
6.2
4
0.9
22.5
-32.4 %
5.3
0.08
291.7
442.3
-1.2 %
332.5
109.8
-12.7 %
15
48.5
68.8
17.4 %
41
-39 %
-6.7
-3.2
31.1
-47.8 %
-2.2
33.3
-34.4 %
0.11
291.7
447.7
-3.2 %
321.9
125.8
13.8 %
15.4
42.9
58.6
12.3 %
67.2
15.3 %
-7.3
-0.3
59.6
24.9 %
8.8
50.8
25.7 %
0.19
267.4
462.6
16.3 %
352.1
110.5
37.6 %
—
27
52.2
1.6 %
58.3
101.7 %
-8.5
-2.1
47.7
94.7 %
7.3
40.4
96.1 %
0.18
221.2
397.9
20.4 %
317.6
80.3
-1.6 %
—
49.3
51.4
-13.3 %
28.9
29.6 %
-4.5
—
24.5
0.8 %
3.9
20.6
-5.9 %
0.09
218.8
330.4
6.4 %
248.8
81.6
25.5 %
—
59.5
59.3
27 %
22.3
21.9 %
2.2
-0.4
24.3
48.2 %
2.4
21.9
54.2 %
0.1
218.8
310.4
—
245.4
65
—
—
44.1
46.7
—
18.3
—
-1.9
0.1
16.4
—
2.2
14.2
—
0.07
218.8