30

Intco Medical Technology Co LtdSHE 300677 Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

2.056

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Intco Medical Statements

30

Data from Intco Medical`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Intco Medical Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

1 747.05

1.5 %

1 474.34

272.71

26.5 %

67.564

207.52

260.83

4.1 %

11.878

133.9 %

12.9

-8.028

16.75

-97.1 %

-16.021

37.695

-91.6 %

0.058

652.58

2023-06-30
%

1 722.03

9.5 %

1 506.47

215.56

107.2 %

69.832

191.01

250.59

12.7 %

-35.032

70.4 %

629.45

-14.788

579.66

473.9 %

128.41

446.21

391.5 %

0.669

667.06

2023-03-31
%

1 572.92

12.2 %

100

1 468.87

93.4

104.05

-3.8 %

6.6

63.88

4.1

172.51

11

222.42

4.6 %

14.1

-118.38

-13.3 %

-7.5

-31.739

-2.02

-4.945

-0.3

-155.04

-14.6 %

-9.9

-8.274

-0.5

-153.06

-1515 %

-9.7

-0.23

665.46

2022-12-31
%

1 401.55

-4.8 %

100

1 293.44

92.3

108.11

42.6 %

7.7

53.903

3.8

128.09

9.1

212.63

-5.8 %

15.2

-104.52

30.3 %

-7.5

-48.35

-3.4

14.685

1

-135.25

-143 %

-9.6

-141.71

-10.1

-9.477

-104 %

-0.7

-0.014

673.83

2022-09-30
%

1 471.79

1.3 %

100

1 395.99

94.8

75.802

-66.6 %

5.2

58.288

4

176.01

12

225.69

17.8 %

15.3

-149.89

-521.1 %

-10.2

467.22

31.7

-2.829

-0.2

314.49

-25.2 %

21.4

85.627

5.8

236.21

-25.9 %

16

0.36

655.74

2022-06-30
%

1 452.61

-36.5 %

100

1 225.36

84.4

227.25

-43.4 %

15.6

70.563

4.9

114.53

7.9

191.65

-22.8 %

13.2

35.596

-76.8 %

2.5

394.93

27.2

-10.985

-0.8

420.29

300.7 %

28.9

95.749

6.6

318.85

281.9 %

21.9

0.49

651.2

2022-03-31
%

2 287.87

-11.8 %

100

1 886.33

82.4

401.54

-60.6 %

17.6

69.568

3

197.39

8.6

248.1

-40.1 %

10.8

153.43

-74.6 %

6.7

-43.607

-1.9

-3.642

-0.2

104.88

-81.2 %

4.6

25.405

1.1

83.493

-82.9 %

3.6

0.125

667.95

2021-12-31
%

2 593.47

-12.7 %

100

1 574.39

60.7

1 019.08

-27.9 %

39.3

100.66

3.9

313.88

12.1

414.4

30.5 %

16

604.68

-44.9 %

23.3

-18.297

-0.7

-29.201

-1.1

557.21

-51.2 %

21.5

60.399

2.3

487.57

-54.2 %

18.8

0.703

693.91

2021-09-30
%

2 972.24

-24.6 %

100

1 558.25

52.4

1 413.99

-49.1 %

47.6

80.541

2.7

243.61

8.2

317.5

31.3 %

10.7

1 096.49

-56.8 %

36.9

55.508

1.9

-9.375

-0.3

1 142.62

-54.8 %

38.4

56.621

1.9

1 063.69

-50.4 %

35.8

1.707

623.01

2021-06-30
%

3 939.72

-41.5 %

100

1 162.62

29.5

2 777.1

-41.3 %

70.5

81.048

2.1

176.56

4.5

241.82

-33.3 %

6.1

2 535.28

-42 %

64.4

-9.67

-0.2

0.355

0.009

2 526.65

-42.9 %

64.1

380.23

9.7

2 143.09

-42.6 %

54.4

3.086

694.52

2021-03-31
%

6 734.7

37.7 %

100

2 000.4

29.7

4 734.2

38.8 %

70.3

103

1.5

263.4

3.9

362.7

121.8 %

5.4

4 371.5

34.6 %

64.9

52.8

0.8

-1.8

-0.03

4 422.2

42.8 %

65.7

688

10.2

3 735.7

41.8 %

55.5

10.31

362.3

2020-12-31
%

4 891.8

8.8 %

100

1 481.6

30.3

3 410.2

0.6 %

69.7

99.1

2

65.1

1.3

163.5

-44.9 %

3.3

3 246.7

5 %

66.4

-140.3

-2.9

-8.8

-0.2

3 097.6

4.2 %

63.3

465.2

9.5

2 634.5

7.5 %

53.9

6.76

389.9

2020-09-30
%

4 495.1

22.3 %

100

1 105.4

24.6

3 389.8

39 %

75.4

106.7

2.4

195.3

4.3

296.9

-1.4 %

6.6

3 092.8

44.7 %

68.8

-118.7

-2.6

-2.5

-0.06

2 971.6

39.8 %

66.1

520.5

11.6

2 451.3

36.8 %

54.5

7.45

328.9

2020-06-30
%

3 676.5

375.4 %

100

1 237.8

33.7

2 438.6

849.6 %

66.3

69.7

1.9

231.9

6.3

301.1

180.4 %

8.2

2 137.6

1330.8 %

58.1

-0.5

-0.01

-11.1

-0.3

2 126

1303.3 %

57.8

334

9.1

1 792.1

1287.1 %

48.7

4.88

367

2020-03-31
%

773.3

38.7 %

100

516.5

66.8

256.8

78.6 %

33.2

17.7

2.3

93.8

12.1

107.4

50.8 %

13.9

149.4

105.8 %

19.3

1.9

0.2

0.2

0.03

151.5

156.8 %

19.6

22.4

2.9

129.2

146.1 %

16.7

0.41

312.6

2019-12-31
%

557.7

3.1 %

100

413.8

74.2

143.8

11.6 %

25.8

15.9

2.9

62.8

11.3

71.2

-1.8 %

12.8

72.6

29 %

13

-15.2

-2.7

1.7

0.3

59

-4.8 %

10.6

6.5

1.2

52.5

-4.4 %

9.4

0.16

319.5

2019-09-30
%

541

10.4 %

100

412.2

76.2

128.8

7 %

23.8

19.2

3.5

52.7

9.7

72.5

-7.3 %

13.4

56.3

33.4 %

10.4

5.8

1.1

-0.1

-0.02

62

41.6 %

11.5

7.1

1.3

54.9

48.4 %

10.1

0.17

322.9

2019-06-30
%

490

-0.9 %

100

369.6

75.4

120.4

8.2 %

24.6

19.6

4

56.6

11.6

78.2

32.1 %

16

42.2

-19.2 %

8.6

2.1

0.4

-0.6

-0.1

43.8

13.8 %

8.9

6.8

1.4

37

9.5 %

7.6

0.12

297.9

2019-03-31
%

494.3

-4.4 %

100

382.9

77.5

111.3

-14.1 %

22.5

12.9

2.6

47.5

9.6

59.2

-17.4 %

12

52.2

-9.7 %

10.6

-13.5

-2.7

-0.2

-0.04

38.5

-29 %

7.8

4.6

0.9

33.8

-33.2 %

6.8

0.11

297.3

2018-12-31
%

517

3.1 %

100

387.5

75

129.5

5.1 %

25

16.7

3.2

51.4

9.9

71.7

-6.8 %

13.9

57.8

25.1 %

11.2

-8.4

-1.6

4.8

0.9

54.2

-20.9 %

10.5

3.6

0.7

50.6

-15.2 %

9.8

0.17

292.9

2018-09-30
%

501.5

11.4 %

100

378.3

75.4

123.2

15.9 %

24.6

18.3

3.6

57.2

11.4

76.9

16.5 %

15.3

46.2

14.6 %

9.2

22.9

4.6

-0.6

-0.1

68.5

19.1 %

13.7

8.9

1.8

59.7

28.1 %

11.9

0.2

291.7

2018-06-30
%

450.2

6.2 %

100

343.9

76.4

106.3

12.7 %

23.6

0

64.1

14.2

66

33.1 %

14.7

40.3

-9.8 %

9

18.4

4.1

-1.2

-0.3

57.5

117.8 %

12.8

10.8

2.4

46.6

107.1 %

10.4

0.16

291.7

2018-03-31
%

423.8

-4.2 %

100

329.5

77.7

94.3

-14.1 %

22.3

0

53.3

12.6

49.6

-27.9 %

11.7

44.7

9 %

10.5

-18.4

-4.3

0.1

0.02

26.4

-15.1 %

6.2

4

0.9

22.5

-32.4 %

5.3

0.08

291.7

2017-12-31

442.3

-1.2 %

332.5

109.8

-12.7 %

15

48.5

68.8

17.4 %

41

-39 %

-6.7

-3.2

31.1

-47.8 %

-2.2

33.3

-34.4 %

0.11

291.7

2017-09-30

447.7

-3.2 %

321.9

125.8

13.8 %

15.4

42.9

58.6

12.3 %

67.2

15.3 %

-7.3

-0.3

59.6

24.9 %

8.8

50.8

25.7 %

0.19

267.4

2017-06-30

462.6

16.3 %

352.1

110.5

37.6 %

27

52.2

1.6 %

58.3

101.7 %

-8.5

-2.1

47.7

94.7 %

7.3

40.4

96.1 %

0.18

221.2

2017-03-31

397.9

20.4 %

317.6

80.3

-1.6 %

49.3

51.4

-13.3 %

28.9

29.6 %

-4.5

24.5

0.8 %

3.9

20.6

-5.9 %

0.09

218.8

2016-12-31

330.4

6.4 %

248.8

81.6

25.5 %

59.5

59.3

27 %

22.3

21.9 %

2.2

-0.4

24.3

48.2 %

2.4

21.9

54.2 %

0.1

218.8

2016-09-30

310.4

245.4

65

44.1

46.7

18.3

-1.9

0.1

16.4

2.2

14.2

0.07

218.8

View Section: Balance Sheet