Winner Statements
30
Winner Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 743.6
100
936.19
53.7
807.41
46.3
74.26
4.3
628.48
36
726.41
41.7
81.002
4.6
60.667
3.5
-3.517
-0.2
1 734.67
99.5
254.92
14.6
1 466.16
84.1
2.485
589.99
1 914.72
100
936.17
48.9
978.55
51.1
83.457
4.4
630.46
32.9
692.92
36.2
285.63
14.9
75.617
3.9
1.338
0.07
367.91
19.2
49.663
2.6
304.68
15.9
0.518
587.67
2 352.11
100
1 172.6
49.9
1 179.51
50.1
111.18
4.7
616.75
26.2
803.04
34.1
376.48
16
76.229
3.2
0.457
0.02
453.16
19.3
65.224
2.8
376.94
16
0.641
587.63
3 709.01
100
2 022.21
54.5
1 686.8
45.5
113.15
3.1
871.11
23.5
1 198.7
32.3
488.1
13.2
0.116
0.003
-44.125
-1.2
448.62
12.1
41.213
1.1
400.29
10.8
0.665
601.97
2 484.37
100
1 366.96
55
1 117.42
45
135.79
5.5
593.31
23.9
748.85
30.1
368.56
14.8
65.825
2.6
-6.438
-0.3
427.69
17.2
58.418
2.4
357.47
14.4
0.607
588.5
2 835.61
100
1 450.47
51.2
1 385.14
48.8
144.23
5.1
676.77
23.9
851.76
30
533.38
18.8
92.474
3.3
-2.79
-0.1
622.85
22
82.886
2.9
535.72
18.9
1.283
417.44
2 322.34
100
1 231.25
53
1 091.09
47
94.411
4.1
606.55
26.1
714.5
30.8
376.59
16.2
47.779
2.1
-3.69
-0.2
420.35
18.1
62.784
2.7
357.1
15.4
0.84
425.12
2 217.48
100
1 084.62
48.9
1 132.86
51.1
26.538
1.2
990.72
44.7
1 057.83
47.7
75.036
3.4
120.49
5.4
-1.839
-0.08
196.98
8.9
63.578
2.9
135.28
6.1
0.319
424.06
1 760.07
100
1 054.07
59.9
706
40.1
81.707
4.6
328.76
18.7
394.37
22.4
311.63
17.7
54.626
3.1
-4.877
-0.3
361.38
20.5
18.451
1
343
19.5
0.798
429.56
1 791.32
100
904.66
50.5
886.66
49.5
90.727
5.1
571.69
31.9
617.74
34.5
268.92
15
65
3.6
2.912
0.2
336.81
18.8
56.501
3.2
280.46
15.7
0.658
426.49
2 268.5
100
1 050.3
46.3
1 218.3
53.7
99.2
4.4
553
24.4
670.7
29.6
547.6
24.1
29.1
1.3
-9.1
-0.4
567.6
25
86.8
3.8
480.6
21.2
1.13
426.6
3 010.8
100
1 559.3
51.8
1 451.5
48.2
69.4
2.3
378.1
12.6
510.6
17
940.9
31.3
-110
-3.7
-20.4
-0.7
810.5
26.9
151
5
660.3
21.9
1.54
427.8
5 343.4
100
1 826.5
34.2
3 516.9
65.8
173.1
3.2
722.2
13.5
949.3
17.8
2 567.6
48.1
-83.5
-1.6
-0.6
-0.01
2 483.5
46.5
355.2
6.6
2 117.9
39.6
5.63
376.2
4 179.78
100
1 801.21
43.1
2 378.57
56.9
168.85
4
947.77
22.7
1 169.45
28
1 209.12
28.9
7.624
0.2
-8.328
-0.2
1 208.43
28.9
173.75
4.2
1 032.22
24.7
2.742
376.49
1 456
100
764.2
52.5
691.7
47.5
43.3
3
533.7
36.7
588.9
40.4
102.9
7.1
-3
-0.2
-6.9
-0.5
154.6
10.6
12.7
0.9
141.7
9.7
0.38
371.7
1 013.2
100
419.2
41.4
594.1
58.6
51.9
5.1
347.6
34.3
392.2
38.7
201.8
19.9
7.5
0.7
2.7
0.3
212
20.9
37.1
3.7
174.6
17.2
0.46
379.6