Imeik Technology Statements
30
Imeik Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
630.12
100
32.463
5.2
597.66
94.8
43.574
6.9
116.58
18.5
157.17
24.9
440.49
69.9
44.823
7.1
0.239
0.04
485.55
77.1
72.588
11.5
414.07
65.7
1.914
216.36
449.39
100
22.419
5
426.97
95
58.024
12.9
92.266
20.5
142.37
31.7
284.6
63.3
43.845
9.8
0.039
0.009
328.49
73.1
52.919
11.8
271.37
60.4
1.254
216.36
604.53
100
33.02
5.5
571.51
94.5
50.439
8.3
73.328
12.1
120.99
20
450.52
74.5
19.821
3.3
0.152
0.03
470.49
77.8
69.446
11.5
401.22
66.4
1.854
216.36
454.2
100
28.1
6.2
426.1
93.8
35.59
7.8
49.1
10.8
82.403
18.1
343.7
75.7
17.662
3.9
-0.081
-0.02
361.28
79.5
50.403
11.1
310.88
68.4
1.437
216.36
430.71
100
25.876
6
404.84
94
29.06
6.7
76.061
17.7
103.22
24
301.62
70
26.432
6.1
-0.003
-0.0007
328.05
76.2
47.955
11.1
280.1
65
1.295
216.36
424.77
100
27.582
6.5
397.19
93.5
40.654
9.6
79.827
18.8
120.07
28.3
277.12
65.2
13.579
3.2
-0.032
-0.008
290.67
68.4
41.78
9.8
248.89
58.6
1.147
217.04
389.64
100
24.726
6.3
364.91
93.7
17.532
4.5
55.778
14.3
71.615
18.4
293.3
75.3
45.058
11.6
-4.982
-1.3
333.37
85.6
49.902
12.8
283.44
72.7
1.314
215.68
374.11
100
25.202
6.7
348.9
93.3
20.762
5.5
48.563
13
68.981
18.4
279.92
74.8
20.141
5.4
-0.004
-0.001
300.06
80.2
40.899
10.9
254.71
68.1
1.177
216.36
259.4
100
20.4
7.9
238.9
92.1
23.4
9
39.6
15.3
60.4
23.3
178.5
68.8
19
7.3
0.2
0.08
197.7
76.2
31.9
12.3
170.8
65.8
0.79
216.4
244.9
100
17.6
7.2
227.3
92.8
28.7
11.7
48.4
19.8
76.8
31.4
150.4
61.4
18.7
7.6
-0.1
-0.04
169
69
21.3
8.7
149.3
61
0.7
211.9
222.5
100
16.5
7.4
206.1
92.6
12.2
5.5
30.4
13.7
41.9
18.8
164.1
73.8
4.4
2
—
0
168.5
75.7
26.7
12
143.1
64.3
0.86
166.2
162.7
100
16.7
10.3
146
89.7
13.8
8.5
19.2
11.8
32.6
20
113.4
69.7
3.9
2.4
—
0
117.3
72.1
15.7
9.6
104.2
64
0.64
162
79.2
100
8.4
10.6
70.8
89.4
7.1
9
19.9
25.1
26.6
33.6
44.2
55.8
3.6
4.5
—
0
47.8
60.4
5.5
6.9
43.1
54.4
0.27
162