Medprin Regenerative Statements
30
Data from Medprin Regenerative`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Medprin Regenerative Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.063
45.7 %
100
11.45
19.1
48.613
53.9 %
80.9
5.536
9.2
27.922
46.5
32.854
17.7 %
54.7
15.76
329.3 %
26.2
0.535
0.9
-0.325
-0.5
15.97
222.7 %
26.6
2.437
4.1
13.533
232.1 %
22.5
0.205
66.063
41.23
-7.3 %
100
9.65
23.4
31.579
-9.4 %
76.6
6.359
15.4
22.017
53.4
27.908
5.6 %
67.7
3.671
-56.5 %
8.9
1.488
3.6
-0.011
-0.03
4.949
-44.6 %
12
0.874
2.1
4.075
-47.9 %
9.9
0.062
66.063
44.486
-20.6 %
100
9.617
21.6
34.869
-21.6 %
78.4
5.661
12.7
21.456
48.2
26.429
-32.8 %
59.4
8.44
64.7 %
19
0.497
1.1
-0.003
-0.006
8.934
47.6 %
20.1
1.118
2.5
7.817
35.5 %
17.6
0.118
66.063
56
26.6 %
100
11.521
20.6
44.48
20.4 %
79.4
9.454
16.9
32.962
58.9
39.356
38.5 %
70.3
5.123
-40.1 %
9.1
1.073
1.9
0.013
0.02
6.052
-37.9 %
10.8
0.284
0.5
5.768
-35.1 %
10.3
0.087
66.063
44.227
-23.4 %
100
7.272
16.4
36.955
-25.1 %
83.6
7.63
17.3
22.151
50.1
28.407
-21.5 %
64.2
8.548
-35.1 %
19.3
2.211
5
-0.078
-0.2
9.748
-38.3 %
22
0.864
2
8.883
-36.9 %
20.1
0.134
66.063
57.752
54.9 %
100
8.405
14.6
49.348
58.2 %
85.4
7.91
13.7
30.106
52.1
36.172
45 %
62.6
13.176
110.9 %
22.8
2.642
4.6
-0.009
-0.02
15.809
89.2 %
27.4
1.882
3.3
14.075
96.4 %
24.4
0.213
66.063
37.272
-26.1 %
100
6.078
16.3
31.195
-25.6 %
83.7
5.62
15.1
20.362
54.6
24.947
-29.3 %
66.9
6.248
-6.1 %
16.8
2.159
5.8
-0.052
-0.1
8.354
-41 %
22.4
1.198
3.2
7.166
-43.5 %
19.2
0.108
66.063
50.447
45.8 %
100
8.496
16.8
41.951
47 %
83.2
11.807
23.4
28.827
57.1
35.298
74.9 %
70
6.653
-20.4 %
13.2
2.523
5
4.99
9.9
14.154
9.1 %
28.1
1.483
2.9
12.686
14 %
25.1
0.192
66.063
34.602
-4.5 %
100
6.068
17.5
28.534
-4 %
82.5
6.046
17.5
15.989
46.2
20.179
7.6 %
58.3
8.355
-23.7 %
24.1
1.64
4.7
2.974
8.6
12.977
6.8 %
37.5
1.857
5.4
11.125
5.7 %
32.2
0.168
66.063
36.222
11.4 %
100
6.509
18
29.713
13.5 %
82
4.097
11.3
14.602
40.3
18.758
24.9 %
51.8
10.955
-1.9 %
30.2
1.236
3.4
-0.036
-0.1
12.155
-1.3 %
33.6
1.634
4.5
10.527
1.3 %
29.1
0.159
66.063
32.515
-22.4 %
100
6.329
19.5
26.187
-22.8 %
80.5
3.249
10
12.539
38.6
15.015
-33.6 %
46.2
11.172
-1.1 %
34.4
1.171
3.6
-0.029
-0.09
12.313
-23.9 %
37.9
1.924
5.9
10.396
-24.8 %
32
0.157
66.063
41.896
43.2 %
100
7.976
19
33.92
41 %
81
4.573
10.9
21.478
51.3
22.629
37.6 %
54
11.291
48.4 %
27
1.093
2.6
3.8
9.1
16.184
83.6 %
38.6
2.384
5.7
13.833
83.2 %
33
0.209
66.063
29.258
-12 %
100
5.204
17.8
24.054
-17.2 %
82.2
4.169
14.2
12.615
43.1
16.445
-6.6 %
56.2
7.61
-33.4 %
26
1.208
4.1
-0.081
-0.3
8.815
-31 %
30.1
1.299
4.4
7.549
-31.2 %
25.8
0.114
66.063
33.252
74 %
100
4.216
12.7
29.036
87.9 %
87.3
4.49
13.5
15.882
47.8
17.614
53.8 %
53
11.422
185.6 %
34.3
1.424
4.3
-0.279
-0.8
12.769
143.8 %
38.4
1.826
5.5
10.971
137.8 %
33
0.166
66.063
19.106
—
100
3.654
19.1
15.451
—
80.9
2.302
12
8.784
46
11.451
—
59.9
4
—
20.9
1.438
7.5
-0.076
-0.4
5.237
—
27.4
0.639
3.3
4.615
—
24.2
0.07
66.063