Hangzhou Bio-Sincerity Statements
30
Hangzhou Bio-Sincerity Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
289.94
93.545
196.4
62.154
40.873
103.6
92.802
3.77
0.084
96.646
14.619
82.027
0.758
108.17
262.94
100
87.911
33.4
175.03
66.6
47.173
17.9
34.466
13.1
86.222
32.8
88.808
33.8
7.007
2.7
-1.437
-0.5
95.347
36.3
10.955
4.2
84.392
32.1
0.78
108.17
160.92
100
55.054
34.2
105.87
65.8
44.639
27.7
34.147
21.2
79.657
49.5
26.21
16.3
6.162
3.8
-0.009
-0.006
32.364
20.1
-2.746
-1.7
35.069
21.8
0.324
108.17
186.67
100
71.929
38.5
114.74
61.5
52.463
28.1
48.592
26
79.852
42.8
34.886
18.7
8.695
4.7
-7.183
-3.8
36.414
19.5
-12.466
-6.7
48.942
26.2
0.452
108.17
175.08
100
43.663
24.9
131.41
75.1
42.92
24.5
34.018
19.4
76.985
44
54.427
31.1
10.374
5.9
0.003
0.001
64.803
37
4.594
2.6
60.2
34.4
0.557
108.17
149.87
100
52.863
35.3
97.003
64.7
26.669
17.8
17.093
11.4
43.988
29.4
53.015
35.4
10.371
6.9
9.516
6.3
72.903
48.6
7.447
5
65.491
43.7
0.605
108.17
95.802
100
32.217
33.6
63.586
66.4
44.014
45.9
16.705
17.4
55.126
57.5
8.46
8.8
8.4
8.8
-0.073
-0.08
16.786
17.5
-2.712
-2.8
19.53
20.4
0.181
108.17
152.01
100
51.073
33.6
100.93
66.4
33.859
22.3
21.624
14.2
52.408
34.5
48.525
31.9
-0.012
-0.008
0.021
0.01
48.534
31.9
1.999
1.3
46.569
30.6
0.431
108.17
81.043
100
25.575
31.6
55.468
68.4
11.146
13.8
14.88
18.4
28.503
35.2
26.966
33.3
-0.75
-0.9
0.033
0.04
26.249
32.4
2.708
3.3
23.569
29.1
0.218
108.17
96.55
100
26.303
27.2
70.247
72.8
17.115
17.7
12.89
13.4
29.136
30.2
41.111
42.6
-0.283
-0.3
-0.05
-0.05
40.778
42.2
4.166
4.3
36.634
37.9
0.339
108.17
44.713
100
20.156
45.1
24.556
54.9
12.114
27.1
8.361
18.7
20.636
46.2
3.92
8.8
-0.487
-1.09
-0.046
-0.1
3.387
7.6
-0.895
-2.0009
4.315
9.7
0.04
108.17
81.935
100
24.564
30
57.37
70
8.195
10
12.448
15.2
16.402
20
40.969
50
0.286
0.3
1.015
1.2
42.27
51.6
5.787
7.1
36.516
44.6
0.338
108.17
44.178
100
16.738
37.9
27.441
62.1
6.006
13.6
9.603
21.7
17.62
39.9
9.821
22.2
-0.171
-0.4
-0.214
-0.5
9.436
21.4
2.027
4.6
7.467
16.9
0.069
108.17
81.134
100
30.406
37.5
50.729
62.5
13.586
16.7
25.435
31.3
37.636
46.4
13.093
16.1
0.774
1
-0.439
-0.5
13.428
16.6
0.126
0.2
13.421
16.5
0.124
108.17