Guangdong Lifestrong Statements
30
Guangdong Lifestrong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.206
17.888
41.318
2.063
39.629
39.527
1.791
4.229
0.003
6.023
0.529
5.687
0.036
159.31
67.534
24.902
42.632
1.992
34.669
35.476
7.156
4.493
-0.101
11.548
1.615
9.988
0.062
160.69
79.304
100
27.021
34.1
52.283
65.9
2.165
2.7
37.863
47.7
39.413
49.7
12.87
16.2
4.57
5.8
-0.033
-0.04
17.407
21.9
2.59
3.3
14.817
18.7
0.093
160
77.384
100
27.673
35.8
49.711
64.2
1.946
2.5
43.57
56.3
45.72
59.1
3.991
5.2
3.339
4.3
-7.144
-9.2
0.186
0.2
-2.119
-2.7
2.305
3
0.014
160
71.857
100
24.165
33.6
47.692
66.4
2.081
2.9
43.887
61.1
45.625
63.5
2.067
2.9
4.96
6.9
-1.218
-1.7
5.808
8.1
0.158
0.2
5.65
7.9
0.035
160
73.916
100
25.771
34.9
48.145
65.1
2.421
3.3
36.816
49.8
38.426
52
9.719
13.1
4.743
6.4
0.079
0.1
14.212
19.2
1.846
2.5
12.366
16.7
0.077
160
60.18
100
18.623
30.9
41.557
69.1
2.712
4.5
31.609
52.5
31.031
51.6
10.527
17.5
4.089
6.8
-0.07
-0.1
14.545
24.2
1.449
2.4
13.097
21.8
0.082
160
97.8
100
33.407
34.2
64.393
65.8
2.217
2.3
44.858
45.9
47.266
48.3
17.127
17.5
1.787
1.8
-6.033
-6.2
12.881
13.2
1.951
2
10.929
11.2
0.068
160
84.862
100
24.8
29.2
60.062
70.8
2.783
3.3
41.013
48.3
43.085
50.8
16.977
20
1.801
2.1
0.011
0.01
18.788
22.1
2.718
3.2
16.07
18.9
0.1
160
103.77
100
30.327
29.2
73.446
70.8
2.522
2.4
49.713
47.9
51.083
49.2
22.363
21.5
1.07
1
0.001
0.0008
23.434
22.6
3.53
3.4
19.904
19.2
0.124
160
63.354
100
22.435
35.4
40.919
64.6
2.829
4.5
30.417
48
32.583
51.4
8.336
13.2
0.814
1.3
2.483
3.9
11.622
18.3
1.343
2.1
10.279
16.2
0.064
160
91.62
100
33.72
36.8
57.9
63.2
3.21
3.5
38.22
41.7
38.41
41.9
19.49
21.3
0.71
0.8
0.01
0.01
20.18
22
3.3
3.6
16.88
18.4
0.11
160
249.34
100
82.26
33
167.08
67
6.09
2.4
109.75
44
115.66
46.4
51.42
20.6
1.33
0.5
-0.23
-0.09
52.28
21
6.64
2.7
45.64
18.3
0.29
160