Jilin Province Statements
30
Jilin Province Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
56.409
12.145
44.264
2.168
34.327
35.614
8.65
3.902
-0.028
12.524
1.553
10.971
0.136
80.804
58.647
11.069
47.578
1.565
37.114
27.987
19.591
4.775
-0.118
24.247
3.499
20.748
0.257
80.804
55.44
100
11.992
21.6
43.448
78.4
1.494
2.7
35.644
64.3
36.523
65.9
6.926
12.5
4.117
7.4
-0.001
-0.002
11.042
19.9
1.466
2.6
9.575
17.3
0.118
80.804
71.254
100
15.904
22.3
55.35
77.7
7.646
10.7
40.949
57.5
48.168
67.6
7.182
10.1
5.334
7.5
-0.67
-0.9
11.845
16.6
3.242
4.5
8.603
12.1
0.106
80.804
67.589
100
13.886
20.5
53.703
79.5
1.201
1.8
42.608
63
43.025
63.7
10.679
15.8
3.14
4.6
-0.001
-0.001
13.818
20.4
2.434
3.6
11.384
16.8
0.141
80.804
63.519
100
12.333
19.4
51.186
80.6
1.279
2
37.782
59.5
38.106
60
13.08
20.6
2.53
4
-0.021
-0.03
15.589
24.5
2.759
4.3
12.83
20.2
0.159
80.804
53.106
100
10.892
20.5
42.214
79.5
1.617
3
32.715
61.6
33.53
63.1
8.684
16.4
1.5
2.8
-1.006
-1.9
9.179
17.3
1.273
2.4
7.906
14.9
0.098
80.804
78.868
100
12.93
16.4
65.937
83.6
3.184
4
47.005
59.6
46.918
59.5
19.019
24.1
0.91
1.2
0.002
0.002
19.903
25.2
2.036
2.6
17.867
22.7
0.221
80.804
70.685
100
11.998
17
58.687
83
2.273
3.2
43.149
61
46.369
65.6
12.318
17.4
0.707
1
0.002
0.003
12.889
18.2
1.82
2.6
11.07
15.7
0.137
80.804
73.876
100
13.707
18.6
60.169
81.4
3.326
4.5
43.955
59.5
46.532
63
13.637
18.5
1.101
1.5
-0.3
-0.4
14.438
19.5
1.928
2.6
12.51
16.9
0.155
80.804
62.227
100
11.488
18.5
50.739
81.5
4.531
7.3
36.196
58.2
39.875
64.1
10.864
17.5
1.113
1.8
0
-0.0005
11.976
19.2
1.404
2.3
10.572
17
0.131
80.804
82.66
100
12.51
15.1
70.15
84.9
1.32
1.6
49.58
60
51.33
62.1
18.82
22.8
1.06
1.3
-0.07
-0.08
19.81
24
3.27
4
16.54
20
0.2
80.8
203.66
100
31.4
15.4
172.26
84.6
3.05
1.5
132.54
65.1
135.71
66.6
36.55
17.9
2.83
1.4
-0.25
-0.1
39.11
19.2
5.91
2.9
33.2
16.3
0.41
80.8