ANHUI HONGYU Statements
30
ANHUI HONGYU Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
117.36
100
93.945
80.1
23.411
19.9
2.064
1.8
5.623
4.8
7.434
6.3
15.977
13.6
-0.386
-0.3
-0.259
-0.2
15.331
13.1
2.364
2
12.968
11
0.191
68
151.11
100
114.73
75.9
36.381
24.1
3.599
2.4
26.366
17.4
28.37
18.8
8.011
5.3
-0.338
-0.2
6.156
4.1
15.763
10.4
-6.187
-4.09
21.95
14.5
0.323
68
147.39
100
114.18
77.5
33.207
22.5
3.182
2.2
11.414
7.7
14.866
10.1
18.341
12.4
2.585
1.8
-0.106
-0.07
20.82
14.1
3.347
2.3
17.473
11.9
0.514
33.994
128.14
100
101.93
79.5
26.205
20.5
3.279
2.6
5.251
4.1
8.578
6.7
17.627
13.8
0.722
0.6
5.454
4.3
21.924
17.1
3.233
2.5
18.691
14.6
0.275
68
120.48
100
98.026
81.4
22.457
18.6
2.721
2.3
5.552
4.6
7.087
5.9
15.37
12.8
-0.244
-0.2
-0.132
-0.1
14.941
12.4
2.158
1.8
12.783
10.6
0.188
68
148.86
100
116.34
78.2
32.52
21.8
3.694
2.5
6.874
4.6
10.091
6.8
22.429
15.1
-3.462
-2.3
0.011
0.007
18.978
12.7
2.561
1.7
16.418
11
0.241
68
141.61
100
107.28
75.8
34.335
24.2
3.203
2.3
5.484
3.9
7.822
5.5
26.513
18.7
1.839
1.3
-0.034
-0.02
28.318
20
4.287
3
24.031
17
0.353
68
122.12
100
94.72
77.6
27.403
22.4
2.512
2.1
4.93
4
8.014
6.6
19.389
15.9
0.218
0.2
-0.155
-0.1
18.966
15.5
2.827
2.3
16.139
13.2
0.237
68
100.36
100
81.803
81.5
18.562
18.5
2.278
2.3
3.713
3.7
4.743
4.7
13.819
13.8
-0.218
-0.2
-0.024
-0.02
13.58
13.5
1.774
1.8
11.805
11.8
0.174
68