R&G Statements
30
R&G Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
160.93
100
103.33
64.2
57.603
35.8
13.57
8.4
23
14.3
32.696
20.3
24.907
15.5
7.351
4.6
-0.1
-0.06
32.158
20
3.48
2.2
28.793
17.9
0.48
60
169.33
100
110.71
65.4
58.623
34.6
14.237
8.4
20.072
11.9
32.671
19.3
25.953
15.3
7.71
4.6
0.001
0.0005
33.651
19.9
3.721
2.2
29.748
17.6
0.496
60
142.17
100
93.206
65.6
48.964
34.4
11.767
8.3
20.988
14.8
31.983
22.5
16.981
11.9
8.028
5.6
—
0
25.008
17.6
2.649
1.9
22.536
15.9
0.376
60
155.77
100
94.02
60.4
61.754
39.6
11.118
7.1
16.637
10.7
26.074
16.7
35.68
22.9
3.953
2.5
—
0
39.629
25.4
4.947
3.2
34.557
22.2
1.152
30
170.24
100
105.79
62.1
64.45
37.9
12.538
7.4
22.811
13.4
35.138
20.6
29.312
17.2
1.287
0.8
—
0
30.599
18
3.292
1.9
26.751
15.7
0.446
60
166.07
100
106.66
64.2
59.417
35.8
12.275
7.4
16.85
10.1
28.174
17
31.243
18.8
2.9
1.7
-0.004
-0.002
34.135
20.6
4.45
2.7
28.603
17.2
0.477
60
148.18
100
94.695
63.9
53.483
36.1
10.109
6.8
21.815
14.7
31.471
21.2
22.012
14.9
0.658
0.4
0.004
0.002
22.689
15.3
2.205
1.5
20.373
13.7
0.226
90.248
150.24
100
85.774
57.1
64.47
42.9
9.019
6
21.685
14.4
30.679
20.4
33.791
22.5
-3.091
-2.06
—
0
30.669
20.4
3.821
2.5
27.077
18
0.91
29.752
143.93
100
89.867
62.4
54.064
37.6
9.254
6.4
19.711
13.7
28.888
20.1
25.177
17.5
0.929
0.6
—
0
26.106
18.1
2.767
1.9
23.184
16.1
0.386
60