Mehow Statements
30
Mehow Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
289.14
174.49
114.65
27.362
32.752
58.078
56.57
8.956
-0.127
65.456
6.303
59.153
0.145
406.66
386.89
214.72
172.16
31.811
39.567
68.606
103.56
40.994
0.004
144.26
11.741
132.52
0.326
406.66
367.28
100
209.86
57.1
157.41
42.9
20.71
5.6
24.451
6.7
39.356
10.7
118.06
32.1
6.727
1.8
-0.021
-0.006
124.9
34
16.507
4.5
108.39
29.5
0.267
406.66
347.73
100
202.99
58.4
144.74
41.6
28.059
8.1
33.645
9.7
61.271
17.6
83.471
24
-2.978
-0.9
-0.026
-0.007
80.379
23.1
5.163
1.5
75.216
21.6
0.185
406.66
393.56
100
217.67
55.3
175.89
44.7
22.046
5.6
35.015
8.9
51.677
13.1
124.21
31.6
30.973
7.9
-0.049
-0.01
155.13
39.4
13.951
3.5
141.18
35.9
0.347
406.66
673.99
100
397.64
59
276.36
41
35.53
5.3
34.055
5.1
77.658
11.5
198.7
29.5
22.215
3.3
-0.011
-0.002
221.15
32.8
35.457
5.3
185.69
27.6
0.457
406.66
313.16
100
179.92
57.5
133.24
42.5
19.489
6.2
22.766
7.3
44.177
14.1
89.06
28.4
-5.73
-1.8
0.085
0.03
83.4
26.6
9.05
2.9
74.35
23.7
0.183
406.66
316.27
100
169.56
53.6
146.71
46.4
17.14
5.4
18.145
5.7
35.966
11.4
110.75
35
1.207
0.4
-0.106
-0.03
111.86
35.4
8.743
2.8
103.11
32.6
0.254
406.66
508.01
100
285.23
56.1
222.78
43.9
25.727
5.1
36.582
7.2
69.957
13.8
152.83
30.1
0.144
0.03
-0.078
-0.02
152.9
30.1
20.262
4
132.64
26.1
0.326
406.66