BMC Statements
30
BMC Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
199.01
106.31
92.701
37.783
43.675
72.634
20.067
8.246
-0.176
28.178
0.687
26.888
0.42
64
265.85
148.89
116.96
35.968
37.363
48.235
68.724
27.916
-0.578
96.43
7.635
88.139
1.377
64
480.44
100
258.03
53.7
222.42
46.3
19.539
4.1
30.786
6.4
46.519
9.7
175.9
36.6
7.658
1.6
-2.399
-0.5
181.22
37.7
24.357
5.1
155.45
32.4
2.429
64
400.94
100
219.85
54.8
181.09
45.2
29.762
7.4
52.549
13.1
65.794
16.4
115.29
28.8
9.915
2.5
-0.789
-0.2
124.42
31
13.041
3.3
110.64
27.6
1.729
64
451.53
100
281.94
62.4
169.59
37.6
18.686
4.1
34.48
7.6
44.4
9.8
125.19
27.7
9.938
2.2
-0.015
-0.003
135.12
29.9
17.949
4
117.17
26
1.831
64
562.9
100
332.94
59.1
229.96
40.9
24.416
4.3
50.481
9
66.014
11.7
163.94
29.1
11.49
2
0.105
0.02
175.55
31.2
23.076
4.1
152.47
27.1
2.382
64
208.9
100
137.94
66
70.962
34
17.635
8.4
32.49
15.6
44.258
21.2
26.704
12.8
0.899
0.4
-0.111
-0.05
27.492
13.2
0.569
0.3
26.922
12.9
0.421
64
180.75
100
99.222
54.9
81.53
45.1
10.302
5.7
23.454
13
28.132
15.6
53.397
29.5
2.198
1.2
-0.03
-0.02
55.566
30.7
7.979
4.4
47.586
26.3
0.744
64
272.85
100
142.87
52.4
129.98
47.6
20.344
7.5
41.31
15.1
53.455
19.6
76.521
28
4.284
1.6
0.001
0.0004
80.805
29.6
9.632
3.5
71.173
26.1
1.112
64