Shenzhen Statements
00
Data from Shenzhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.445
-4.6 %
100
39.459
81.5
8.987
-16.1 %
18.5
1.943
4
25.482
52.6
28.111
9.9 %
58
-19.124
-28.7 %
-39.5
15.034
31
-3.508
-7.2
-7.595
-1106.2 %
-15.7
-0.052
-0.1
-6.245
-1026.3 %
-12.9
-0.006
1 058.54
50.758
80.2 %
100
40.041
78.9
10.716
575.7 %
21.1
3.066
6
23.658
46.6
25.58
7.3 %
50.4
-14.864
33.2 %
-29.3
17.507
34.5
-3.273
-6.4
-0.63
84.2 %
-1.2
-0.726
-1.4
0.674
124.1 %
1.3
0.001
1 058.54
28.172
-74.3 %
100
26.586
94.4
1.586
-88.8 %
5.6
3.196
11.3
20.698
73.5
23.829
-83.9 %
84.6
-22.243
83.4 %
-79
18.226
64.7
0.022
0.08
-3.996
97.7 %
-14.2
0.051
0.2
-2.802
98.3 %
-9.9
-0.003
1 058.54
109.47
28.9 %
100
95.344
87.1
14.13
48.4 %
12.9
3.713
3.4
115.72
105.7
148.44
545.7 %
135.6
-134.31
-897.3 %
-122.7
31.706
29
-70.409
-64.3
-173.01
-4888 %
-158.04
-4.636
-4.2
-166.13
-5052.2 %
-151.8
-0.157
1 058.54
84.916
41.3 %
100
75.393
88.8
9.522
5.7 %
11.2
0.024
0.03
23.922
28.2
22.989
-5.4 %
27.1
-13.467
12 %
-15.9
17.251
20.3
-0.17
-0.2
3.613
36.2 %
4.3
0.322
0.4
3.355
-34.9 %
4
0.003
1 058.54
60.095
105.4 %
100
51.09
85
9.005
105.5 %
15
2.285
3.8
24.627
41
24.308
16.7 %
40.4
-15.303
7 %
-25.5
17.933
29.8
0.022
0.04
2.653
213 %
4.4
-0.874
-1.5
5.151
229.1 %
8.6
0.005
1 058.54
29.259
-68.1 %
100
24.876
85
4.383
-86.9 %
15
4.729
16.2
16.164
55.2
20.834
-81.7 %
71.2
-16.452
79.5 %
-56.2
17.29
59.1
0.009
0.03
0.848
104.1 %
2.9
0.239
0.8
1.565
102.8 %
5.4
0.001
1 058.54
91.597
-28.6 %
100
58.193
63.5
33.403
100.2 %
36.5
7.603
8.3
81.336
88.8
113.8
266.1 %
124.2
-80.397
-458.4 %
-87.8
67.476
73.7
-8.496
-9.3
-20.736
-868.8 %
-22.6
31.363
34.2
-55.216
-5779.1 %
-60.3
-0.052
1 058.54
128.33
11.2 %
100
111.64
87
16.688
0.2 %
13
4.746
3.7
24.571
19.1
31.085
-4.6 %
24.2
-14.398
9.6 %
-11.2
15.268
11.9
1.827
1.4
2.697
-98.6 %
2.1
3.238
2.5
0.972
-99.5 %
0.8
0.001
1 058.54
115.45
139.5 %
100
98.802
85.6
16.648
8.8 %
14.4
4.777
4.1
27.139
23.5
32.581
63.7 %
28.2
-15.933
-254.1 %
-13.8
14.553
12.6
193.37
167.5
191.99
2132.5 %
166.3
8.209
7.1
184.9
2101.2 %
160.2
0.175
1 058.54
48.2
-73.3 %
100
32.8
68
15.3
-66.1 %
31.7
7.9
16.4
11.9
24.7
19.9
-97.1 %
41.3
-4.5
99.3 %
-9.3
12.9
26.8
0.2
0.4
8.6
102.4 %
17.8
0.3
0.6
8.4
102.3 %
17.4
0.01
1 058.5
180.8
113.2 %
100
135.8
75.1
45.1
219.9 %
24.9
7.2
4
84.8
46.9
680.7
1426.2 %
376.5
-635.6
-1990.8 %
-351.5
277.2
153.3
-0.4
-0.2
-357.8
-6269 %
-197.9
1.2
0.7
-359.9
-7923.9 %
-199.06
-0.34
1 058.5
84.8
-3.1 %
100
70.7
83.4
14.1
123.8 %
16.6
4.4
5.2
22.9
27
44.6
537.1 %
52.6
-30.4
-4242.9 %
-35.8
36.2
42.7
—
0
5.8
152.3 %
6.8
—
0
4.6
141.4 %
5.4
—
1 058.5
87.5
91.5 %
100
81.2
92.8
6.3
-56.3 %
7.2
4.8
5.5
11.1
12.7
7
-75.8 %
8
-0.7
95.2 %
-0.8
-9.7
-11.09
-0.7
-0.8
-11.1
50.2 %
-12.7
0.1
0.1
-11.1
47.1 %
-12.7
-0.01
1 058.5
45.7
370.4 %
100
31.3
68.5
14.4
125.6 %
31.5
7.3
16
21.7
47.5
28.9
163.8 %
63.2
-14.5
-33 %
-31.7
-8.9
-19.5
1.1
2.4
-22.3
-117.2 %
-48.8
0.1
0.2
-21
-116.1 %
-46
-0.02
1 058.5
-16.9
-111.6 %
100
39.3
-232.5
-56.2
-376.8 %
332.5
4.9
-29
79.4
-469.8
-45.3
-272.2 %
268
-10.9
-78.7 %
64.5
142
-840.2
-1.7
10.1
129.4
1080.3 %
-765.7
-1.8
10.7
130.1
1016.2 %
-769.8
0.12
1 070.2
145.3
-57.3 %
100
125.1
86.1
20.3
-86.5 %
14
7.1
4.9
18.3
12.6
26.3
-17.6 %
18.1
-6.1
-105.1 %
-4.2
-9
-6.2
1.9
1.3
-13.2
-112.9 %
-9.08
—
0
-14.2
-118.6 %
-9.8
-0.01
1 058.5
340.4
306.7 %
100
189.9
55.8
150.6
600.5 %
44.2
4.9
1.4
25.5
7.5
31.9
8.9 %
9.4
118.6
1601.3 %
34.8
-16.9
-5
1
0.3
102.7
686.9 %
30.2
24.2
7.1
76.5
529.8 %
22.5
0.07
1 070.2
83.7
-18.9 %
100
62.3
74.4
21.5
104.8 %
25.7
5.5
6.6
23.9
28.6
29.3
-48.2 %
35
-7.9
82.9 %
-9.4
-9.5
-11.4
-0.1
-0.1
-17.5
-111 %
-20.9
0.4
0.5
-17.8
-112.5 %
-21.3
-0.02
1 058.5
103.2
-5.5 %
100
92.7
89.8
10.5
-64.3 %
10.2
16.1
15.6
24.1
23.4
56.6
190.3 %
54.8
-46.1
-565.7 %
-44.7
-55.5
-53.8
-2.2
-2.1
159.8
10553.3 %
154.8
11.6
11.2
142.3
8993.8 %
137.9
0.13
1 058.5
109.2
-10.2 %
100
79.8
73.1
29.4
-36.4 %
26.9
—
0
15
13.7
19.5
-33.9 %
17.9
9.9
-40.7 %
9.1
-10
-9.2
1.6
1.5
1.5
131.3 %
1.4
1.8
1.6
-1.6
80 %
-1.5
—
1 058.5
121.6
-20.1 %
100
75.4
62
46.2
-20.9 %
38
—
0
31.2
25.7
29.5
-13 %
24.3
16.7
-31.8 %
13.7
-22.1
-18.2
0.5
0.4
-4.8
-130 %
-3.9
2.2
1.8
-8
-149.7 %
-6.6
-0.01
1 058.5
152.2
-29.8 %
100
93.8
61.6
58.4
-35.5 %
38.4
—
0
33.9
22.3
33.9
-57.5 %
22.3
24.5
122.7 %
16.1
-8.3
-5.5
-0.2
-0.1
16
-73.9 %
10.5
—
0
16.1
-48.9 %
10.6
0.02
1 058.5
216.7
95.9 %
126
90.6
184.9 %
—
56.9
79.7
383 %
11
-28.1 %
54.4
-4
61.4
844.6 %
27.4
31.5
2000 %
0.03
1 058.5
110.6
-16.3 %
78.8
31.8
-15.6 %
—
16.6
16.5
-39.8 %
15.3
48.5 %
-10
1.2
6.5
2266.7 %
2.5
1.5
119.7 %
—
1 058.5
132.1
85 %
94.5
37.7
55.1 %
—
22.4
27.4
-15.4 %
10.3
228.8 %
-10.5
-0.1
-0.3
96.9 %
5.1
-7.6
24.8 %
-0.01
1 058.5
71.4
-45.7 %
47.1
24.3
-44.6 %
—
32.4
32.4
-32.6 %
-8
-90.5 %
-6.7
5
-9.7
59.6 %
—
-10.1
59.8 %
-0.01
1 058.5
131.4
-18.1 %
87.5
43.9
4 %
—
36.2
48.1
181.3 %
-4.2
-116.8 %
-16.5
-3.2
-24
-266.7 %
0.9
-25.1
-469.1 %
-0.02
1 058.5
160.5
9.6 %
118.4
42.2
11.9 %
—
17.1
17.1
-44.8 %
25
273.1 %
-10.6
—
14.4
-89.9 %
3.9
6.8
-94.9 %
0.01
1 058.5
146.5
237.6 %
108.9
37.7
74.5 %
—
27.9
31
16.5 %
6.7
234 %
135.7
0.4
142.8
2331.3 %
5
133.8
2067.6 %
0.13
1 058.5
43.4
13 %
21.8
21.6
44 %
—
26.5
26.6
-30.4 %
-5
78.4 %
-2.1
0.6
-6.4
72.5 %
—
-6.8
73.2 %
-0.01
1 058.5
38.4
304.2 %
23.4
15
2042.9 %
—
28.9
38.2
570.2 %
-23.2
-364 %
-5.9
5.8
-23.3
-253 %
0.9
-25.4
-284.8 %
-0.03
964.3
9.5
-58.3 %
8.8
0.7
-89.7 %
—
5.8
5.7
-71.1 %
-5
61.2 %
-1.8
0.2
-6.6
56.3 %
—
-6.6
56.3 %
-0.01
914.3
22.8
68.9 %
16
6.8
70 %
—
19.8
19.7
79.1 %
-12.9
-84.3 %
-2.5
0.3
-15.1
-86.4 %
—
-15.1
-86.4 %
-0.02
914.3
13.5
-20.1 %
9.5
4
-24.5 %
—
11
11
31 %
-7
-133.3 %
-1
—
-8.1
-109.4 %
—
-8.1
-110.8 %
-0.01
914.3
16.9
40.8 %
11.6
5.3
17.8 %
—
9.9
8.4
-12.5 %
-3
41.2 %
88.3
1.1
86.3
1388.1 %
11.2
75.1
1220.9 %
0.08
914.3
12
2.6 %
7.5
4.5
150 %
—
9.6
9.6
-42.9 %
-5.1
65.8 %
-1.4
-0.3
-6.7
59.4 %
—
-6.7
59.4 %
-0.01
914.3
11.7
-4.1 %
9.8
1.8
-18.2 %
—
16.8
16.8
84.6 %
-14.9
-115.9 %
-1.7
0.1
-16.5
-89.7 %
—
-16.5
-89.7 %
-0.02
914.3
12.2
-39 %
10
2.2
-78.2 %
—
9.1
9.1
-47.4 %
-6.9
2.8 %
-1.8
—
-8.7
34.6 %
—
-8.7
34.6 %
-0.01
914.3
20
102 %
9.9
10.1
339.1 %
—
11.4
17.3
111 %
-7.1
-18.3 %
-8.5
2.3
-13.3
-104.6 %
—
-13.3
-104.6 %
-0.01
914.3
9.9
8.8 %
7.7
2.3
188.5 %
—
8.2
8.2
-7.9 %
-6
48.3 %
-0.6
—
-6.5
50.8 %
—
-6.5
50.8 %
-0.01
914.3
9.1
-30 %
11.8
-2.6
-174.3 %
—
9
8.9
-18.3 %
-11.6
-56.8 %
-1.7
0.1
-13.2
-43.5 %
—
-13.2
-43.5 %
-0.01
914.3
13
-75.6 %
9.5
3.5
-89.3 %
—
10.9
10.9
-43.5 %
-7.4
-154.8 %
-1.8
—
-9.2
-123.1 %
—
-9.2
-126 %
-0.01
914.3
53.3
—
20.4
32.8
—
—
16.5
19.3
—
13.5
—
23.3
3
39.9
—
4.5
35.4
—
0.04
914.3