China High Statements
00
China High Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
484.47
100
318.71
65.8
165.76
34.2
40.31
8.3
135.66
28
187.27
38.7
-21.509
-4.4
-40.353
-8.3
-0.22
-0.05
-62.143
-12.8
0.219
0.05
-61.803
-12.8
-0.023
2 716.38
392.41
100
277.2
70.6
115.21
29.4
46.681
11.9
118.57
30.2
162.36
41.4
-47.153
-12.02
-8.673
-2.2
-0.187
-0.05
-56.016
-14.3
-2.901
-0.7
-50.655
-12.9
-0.019
2 716.38
431.34
100
275.29
63.8
156.05
36.2
35.77
8.3
128.58
29.8
158.19
36.7
-2.14
-0.5
-19.552
-4.5
0.395
0.09
-21.304
-4.9
9.454
2.2
-32.949
-7.6
-0.012
2 716.38
825.84
100
565.3
68.5
260.54
31.5
58.398
7.1
489.84
59.3
933.4
113
-672.86
-81.5
-59.602
-7.2
-1.484
-0.2
-726.4
-88
-50.813
-6.2
-671.12
-81.3
-0.247
2 716.38
366.08
100
238.89
65.3
127.2
34.7
41.219
11.3
148.97
40.7
187.35
51.2
-60.158
-16.4
-30.226
-8.3
-0.585
-0.2
-90.953
-24.8
-4.61
-1.3
-90.901
-24.8
-0.033
2 716.38
365.45
100
227.73
62.3
137.72
37.7
44.755
12.2
130.6
35.7
158.12
43.3
-20.4
-5.6
-14.514
-4
-1.284
-0.4
-35.223
-9.6
-1.3
-0.4
-32.899
-9.002
-0.012
2 716.38
215.59
100
128
59.4
87.586
40.6
53.56
24.8
83.08
38.5
126.35
58.6
-38.765
-18
-8.036
-3.7
0.021
0.01
-44.523
-20.7
6.879
3.2
-51.34
-23.8
-0.019
2 716.38
1 171.99
100
800.05
68.3
371.94
31.7
68.534
5.8
253.52
21.6
1 621.79
138.4
-1 249.85
-106.6
-27.097
-2.3
-3.327
-0.3
-1 278.37
-109.08
4.734
0.4
-1 295.81
-110.6
-0.477
2 716.38
514.83
100
355.99
69.1
158.84
30.9
47.736
9.3
20.269
3.9
49.936
9.7
108.91
21.2
-38.871
-7.6
-0.376
-0.07
69.727
13.5
17.142
3.3
50.241
9.8
0.018
2 716.38
378.7
100
248.88
65.7
129.82
34.3
49.157
13
123.92
32.7
163.58
43.2
-33.757
-8.9
-32.37
-8.5
-0.458
-0.1
-66.54
-17.6
-5.535
-1.5
-62.787
-16.6
-0.023
2 716.38
149.3
100
84.3
56.5
64.9
43.5
43.3
29
96.2
64.4
123.7
82.9
-58.7
-39.3
-20
-13.4
-0.5
-0.3
-79.2
-53.05
8
5.4
-86
-57.6
-0.03
2 780.8
964.5
100
585.1
60.7
379.4
39.3
74.6
7.7
272.8
28.3
968.5
100.4
-589.1
-61.08
-38.9
-4.03
0.2
0.02
-627.7
-65.08
29.8
3.1
-652.7
-67.7
-0.24
2 692.6
527.2
100
315.3
59.8
211.9
40.2
48.8
9.3
87.1
16.5
102.3
19.4
109.5
20.8
-30.2
-5.7
-10.7
-2.03
68.6
13
9.9
1.9
50.3
9.5
0.02
2 716.4
306.5
100
236.9
77.3
69.6
22.7
52.8
17.2
202.8
66.2
238
77.7
-168.4
-54.9
-33.4
-10.9
-0.4
-0.1
-200.8
-65.5
-15.3
-5
-183.8
-60
-0.07
2 716.4
119.3
100
70
58.7
49.3
41.3
33.5
28.1
108.7
91.1
122.5
102.7
-73.2
-61.4
-34.6
-29.003
-0.1
-0.08
-107.9
-90.4
-0.1
-0.08
-108.2
-90.7
-0.04
2 716.4
1 660.1
100
940.1
56.6
720.1
43.4
96.9
5.8
333.8
20.1
415.8
25
304.2
18.3
22.9
1.4
-9.1
-0.5
344.9
20.8
45.2
2.7
286
17.2
0.11
2 707.7
627.4
100
309.4
49.3
318
50.7
52
8.3
151.4
24.1
177.8
28.3
140.2
22.3
-32.4
-5.2
4.4
0.7
112.4
17.9
24.9
4
82.2
13.1
0.03
2 652.1
623.9
100
283.5
45.4
340.4
54.6
99.3
15.9
179.3
28.7
252.6
40.5
87.7
14.1
-18.5
-3
0.2
0.03
69.4
11.1
9.9
1.6
54.5
8.7
0.02
2 740
308.7
100
152.2
49.3
156.5
50.7
46
14.9
97.7
31.6
123.9
40.1
32.7
10.6
-14
-4.5
1.2
0.4
19.9
6.4
9.2
3
11.7
3.8
—
2 780.8
1 275.4
100
661.7
51.9
613.7
48.1
83.1
6.5
240.3
18.8
333
26.1
280.7
22
-19.4
-1.5
-1.6
-0.1
259.7
20.4
49.9
3.9
201.5
15.8
0.08
2 677.9
559.5
100
312.3
55.8
247.2
44.2
54.5
9.7
110.6
19.8
147.6
26.4
99.6
17.8
-13.6
-2.4
2.5
0.4
88.4
15.8
20.8
3.7
62.2
11.1
0.02
2 815.1
521
100
274.3
52.6
246.7
47.4
—
0
196.6
37.7
182.2
35
64.5
12.4
4
0.8
0.8
0.2
69.2
13.3
15.1
2.9
50.9
9.8
0.02
2 815.2
209
100
91
43.5
118.1
56.5
—
0
127.8
61.1
106.4
50.9
11.6
5.6
5.7
2.7
0.4
0.2
17.7
8.5
7.3
3.5
10.5
5
—
2 817.8
1 351.8
722.9
628.9
81.8
155.2
215.2
413.7
455.2
-17.2
852
96.9
751.9
0.25
2 965.2
410.7
188.7
222
30.5
109.3
141.9
80.1
10.5
-0.8
90.1
18.3
66.2
0.02
2 818.3
366
185.5
180.5
—
142
113
67.5
-0.9
-2.5
64.1
10.9
46.4
0.02
2 757.7
202.5
127.7
74.8
—
100.5
88.5
-13.8
8.1
18.8
12.9
3.4
9.3
—
2 757.7
868.7
406.3
462.4
—
147
153.6
308.8
7.6
39.4
355.8
44.5
305
0.11
2 757.7
391.5
183.4
208.1
—
130.3
140.4
67.7
147.2
16
230.9
53.6
175
0.06
2 757.7
403.1
209.9
193.3
—
137
156.5
36.7
1.3
1.8
39.8
9.3
30.3
0.01
2 757.7
212.7
116.4
96.2
—
103
101
-4.8
-0.8
21.9
16.4
4.9
11.6
—
2 757.7
532
281.4
250.5
—
148.6
167.3
83.2
1.7
20.5
105.3
18.1
89.9
0.04
2 409.4
264.5
135.4
129.1
—
94.1
96.8
32.3
-2.3
1.6
31.6
6
25.8
0.01
2 172
267.8
160.3
107.5
—
82.1
88.9
18.6
10.2
2.4
31.2
10.4
13.5
0.01
2 409.5
230.8
131.2
99.6
—
49.2
48.1
51.5
0.5
13.2
65.3
9
56.4
0.02
2 409.5
79.6
50.1
29.5
—
26.5
26.8
2.7
0.3
—
3
5
-2
—
1 320.7
83.1
50
33.1
—
29.6
29.6
3.5
0.2
—
3.6
2.5
1.1
—
1 320.7
73.5
45.1
28.4
—
22.5
22.8
5.6
0.4
—
6
2.2
3.8
—
1 320.7
71
44.8
26.2
—
21
21
5.2
0.4
0.7
6.2
1.4
4.8
—
1 320.7
76.3
45.4
30.9
—
23.7
23.8
7.1
1.2
—
8.3
2.6
5.7
—
1 320.7
79.8
50.1
29.7
—
21.1
21.1
8.6
—
—
8.6
2.2
6.5
—
1 320.7
76.1
46.4
29.7
—
21.7
21.6
8
-0.1
—
7.9
1.4
6.6
—
1 320.7
72.3
45.9
26.3
—
20.8
20.7
5.6
-0.2
-0.2
5.2
1.3
3.9
—
1 320.7
89.4
49.3
40
—
22.6
23
17.1
-0.6
0.1
16.5
2.4
14.1
0.01
1 320.7