China Baoan Statements
00
Data from China Baoan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
China Baoan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 226.45
2.1 %
100
6 446.81
78.4
1 779.65
20.3 %
21.6
255.54
3.1
638.02
7.8
870.26
10.5 %
10.6
909.39
31.5 %
11.1
-270.1
-3.3
-1.203
-0.01
641.12
-0.6 %
7.8
157.79
1.9
186.85
-25.9 %
2.3
0.072
2 579.21
8 058.04
-2.1 %
100
6 578.86
81.6
1 479.18
-0.6 %
18.4
254.61
3.2
603.8
7.5
787.81
-7.8 %
9.8
691.37
9.2 %
8.6
-42.119
-0.5
-2.448
-0.03
644.86
3.4 %
8
105
1.3
252.32
5.4 %
3.1
0.098
2 579.21
8 232.16
-13.6 %
100
6 744.01
81.9
1 488.15
-10.7 %
18.1
312.57
3.8
547.74
6.7
854.84
-34.1 %
10.4
633.31
71.4 %
7.7
-7.256
-0.09
0.782
0.009
623.73
-38.3 %
7.6
157.46
1.9
239.35
-58.8 %
2.9
0.093
2 579.21
9 525.67
6.1 %
100
7 859.77
82.5
1 665.9
7.8 %
17.5
451.2
4.7
789.27
8.3
1 296.46
31.5 %
13.6
369.43
-34 %
3.9
634.56
6.7
11.609
0.1
1 010.62
58.6 %
10.6
101.4
1.1
581.04
281.4 %
6.1
0.225
2 579.21
8 975.53
14.5 %
100
7 429.7
82.8
1 545.83
-6.9 %
17.2
425.17
4.7
605.7
6.7
985.95
-2.5 %
11
559.88
-13.9 %
6.2
79.724
0.9
-9.483
-0.1
637.24
-7.2 %
7.1
96.168
1.1
152.34
-41 %
1.7
0.059
2 579.21
7 837.98
37.7 %
100
6 176.87
78.8
1 661.11
20.4 %
21.2
377.85
4.8
659.98
8.4
1 010.87
35 %
12.9
650.24
3.1 %
8.3
43.178
0.6
-5.216
-0.07
687.03
28.6 %
8.8
120.27
1.5
258.06
56.3 %
3.3
0.1
2 579.21
5 693.66
5.4 %
100
4 314.35
75.8
1 379.31
6.5 %
24.2
254.26
4.5
532.51
9.4
748.53
-31.5 %
13.1
630.78
211.7 %
11.1
-96.2
-1.7
-1.824
-0.03
534.42
110.2 %
9.4
83.458
1.5
165.13
15.5 %
2.9
0.064
2 579.21
5 399.55
29.8 %
100
4 104
76
1 295.54
8 %
24
290.85
5.4
688.23
12.7
1 093.17
65.7 %
20.2
202.37
-62.5 %
3.7
36.835
0.7
9.007
0.2
254.25
-51.4 %
4.7
13.328
0.2
143.03
-32.6 %
2.6
0.055
2 579.21
4 158.43
-4 %
100
2 958.43
71.1
1 200
-3.9 %
28.9
183.93
4.4
527.88
12.7
659.66
-11.8 %
15.9
540.33
8 %
13
-15.108
-0.4
-1.139
-0.03
522.91
-44.1 %
12.6
110.46
2.7
212.14
-56.7 %
5.1
0.082
2 579.21
4 333.3
16.6 %
100
3 085.17
71.2
1 248.13
5.8 %
28.8
194.76
4.5
592.76
13.7
747.6
15.5 %
17.3
500.53
-5.9 %
11.6
431.09
9.9
1.951
0.05
935.32
109.7 %
21.6
183.38
4.2
490.16
157.6 %
11.3
0.19
2 579.21
3 715
1.1 %
100
2 535.7
68.3
1 179.3
-4.1 %
31.7
137.6
3.7
537.9
14.5
647.5
-43.1 %
17.4
531.8
473.1 %
14.3
-83.1
-2.2
-2.4
-0.06
446
32.5 %
12
92.2
2.5
190.3
35.7 %
5.1
0.07
2 579.2
3 673.3
23.3 %
100
2 443
66.5
1 230.2
34.9 %
33.5
157.7
4.3
830.3
22.6
1 137.5
80.1 %
31
92.8
-66.9 %
2.5
221.7
6
15
0.4
336.7
-45.5 %
9.2
87.8
2.4
140.2
-63.7 %
3.8
0.05
2 579.2
2 978.1
24.9 %
100
2 066.1
69.4
912
18 %
30.6
107.5
3.6
541.4
18.2
631.6
29.5 %
21.2
280.4
-1.8 %
9.4
329.2
11.1
9.2
0.3
618.3
120.5 %
20.8
139
4.7
386.3
306.2 %
13
0.15
2 579.2
2 383.8
46.4 %
100
1 610.5
67.6
773.2
36.5 %
32.4
95.7
4
429.7
18
487.8
30.1 %
20.5
285.5
49.2 %
12
3.1
0.1
-7.9
-0.3
280.4
49.4 %
11.8
55
2.3
95.1
136.6 %
4
0.04
2 579.2
1 628.4
-49.3 %
100
1 062.1
65.2
566.3
-42.3 %
34.8
75
4.6
329.9
20.3
374.8
-59.9 %
23
191.4
299.6 %
11.8
-5.2
-0.3
0.2
0.01
187.7
-34.3 %
11.5
73.4
4.5
40.2
-60 %
2.5
0.02
2 579.2
3 211.6
11.6 %
100
2 229.7
69.4
981.9
1.6 %
30.6
129.5
4
681.5
21.2
933.9
63.4 %
29.1
47.9
-87.9 %
1.5
230.4
7.2
5.6
0.2
285.5
-10.2 %
8.9
148
4.6
100.4
60.4 %
3.1
0.04
2 579.2
2 878.3
-21.5 %
100
1 911.8
66.4
966.5
-15.2 %
33.6
95.6
3.3
514.7
17.9
571.7
-8.2 %
19.9
394.8
-23.7 %
13.7
-72.8
-2.5
-4
-0.1
318
5.7 %
11
124.4
4.3
62.6
-13.1 %
2.2
0.02
2 576.6
3 664.9
62.9 %
100
2 524.6
68.9
1 140.2
48.8 %
31.1
87
2.4
530.3
14.5
622.5
29.9 %
17
517.7
80.5 %
14.1
-228.4
-6.2
10.8
0.3
300.9
15.8 %
8.2
106.1
2.9
72
8.9 %
2
0.03
2 579.2
2 249.6
-55.7 %
100
1 483.5
65.9
766.1
-56.1 %
34.1
88.6
3.9
414.4
18.4
479.3
-49.5 %
21.3
286.8
-64 %
12.7
-30.4
-1.4
3.9
0.2
259.8
-60.5 %
11.5
73.9
3.3
66.1
-42.6 %
2.9
0.03
2 579.2
5 080.6
118.7 %
100
3 335.9
65.7
1 744.8
127.4 %
34.3
144.2
2.8
606.2
11.9
948.3
94.6 %
18.7
796.5
184.5 %
15.7
-81.8
-1.6
-64.9
-1.3
658.2
3049.3 %
13
252.6
5
115.2
806.7 %
2.3
0.04
2 579.2
2 323.1
-0.3 %
100
1 555.7
67
767.4
6.2 %
33
70.4
3
436.6
18.8
487.4
-14.2 %
21
280
81.2 %
12.1
-272.6
-11.7
13.5
0.6
20.9
-91.6 %
0.9
-14.3
-0.6
-16.3
-120.5 %
-0.7
-0.01
2 579.2
2 330.9
14.6 %
100
1 608.2
69
722.7
-0.4 %
31
—
0
540.1
23.2
568.2
43.7 %
24.4
154.5
-53.2 %
6.6
88.1
3.8
5.3
0.2
248.1
130.4 %
10.6
103
4.4
79.7
126.4 %
3.4
0.03
2 579.2
2 033.5
-6.2 %
100
1 307.7
64.3
725.8
9.9 %
35.7
—
0
394.3
19.4
395.5
-46 %
19.4
330.3
558.1 %
16.2
-231
-11.4
8.4
0.4
107.7
226.7 %
5.3
28.5
1.4
35.2
174.4 %
1.7
0.01
2 579.2
2 167.6
11.4 %
1 506.8
660.7
3.2 %
80.2
490.2
732.9
62.1 %
-72.1
-138.3 %
-13.2
3.4
-85
-142.2 %
-37.7
-47.3
-147.1 %
-0.02
2 579.2
1 945.6
15.6 %
1 305.1
640.5
11.2 %
66.7
380.6
452.2
20.2 %
188.3
-5.7 %
12.1
0.5
201.3
28.1 %
48.9
100.4
115.5 %
0.04
2 579.2
1 683.1
32.1 %
1 107.3
575.8
39.5 %
—
396.7
376.2
33.4 %
199.6
52.4 %
-43.3
-0.1
157.2
48.3 %
27.1
46.6
39.1 %
0.02
2 579.2
1 274.5
-42.9 %
861.6
412.9
-27.8 %
—
267.6
282
-42.8 %
131
65.8 %
-43.3
18.3
106
26.3 %
17.9
33.5
45.7 %
0.01
2 579.2
2 231.9
58.9 %
1 660.1
571.9
37 %
—
424.8
492.8
41.2 %
79
15 %
-29.5
33.9
83.9
-61.7 %
30.9
23
-83.3 %
0.01
2 579.2
1 404.7
-1.4 %
987.1
417.5
-2.4 %
—
341.4
348.9
-2.2 %
68.7
-3.2 %
135.6
15.1
219.2
96.4 %
54
137.8
225 %
0.05
2 579.2
1 424
2.5 %
996.1
427.9
-9.7 %
—
350.8
356.9
39.7 %
71
-67.5 %
15.2
21.6
111.6
-12.1 %
18.1
42.4
40.9 %
0.02
2 579.2
1 388.9
-20.6 %
915
473.9
-10.6 %
—
240.6
255.5
-34.1 %
218.4
53.3 %
-107.2
12.2
126.9
35.7 %
19.3
30.1
-57.4 %
0.01
2 579.2
1 750.2
53.3 %
1 220.1
530
56.8 %
—
293.2
387.6
31.9 %
142.5
221.7 %
-83.6
34.6
93.5
-88.7 %
5.4
70.7
-87.4 %
0.03
2 579.2
1 141.5
4 %
803.4
338
-11.7 %
—
286.3
293.8
12 %
44.3
-63.2 %
775.3
10.1
829.6
508.7 %
219.1
561.4
792.5 %
0.22
2 579.2
1 097.1
21 %
714.3
382.8
29.1 %
—
249
262.3
14.2 %
120.5
79.9 %
-16
31.8
136.3
7.3 %
13.2
62.9
13.1 %
0.02
2 579.2
906.7
-45 %
610
296.6
-20.1 %
—
223.4
229.7
-18 %
67
-26.5 %
49.9
10.2
127
-10.1 %
21.4
55.6
29.9 %
0.02
2 579.2
1 649.7
94.6 %
1 278.6
371.1
27.5 %
—
237.1
280
21.8 %
91.1
48.4 %
37.1
13
141.3
49.2 %
62.4
42.8
40.3 %
0.02
2 438.5
847.8
-17.7 %
556.6
291.1
-17.4 %
—
226.2
229.8
-25 %
61.4
33.8 %
17.4
16.2
94.7
-55.2 %
18.7
30.5
-80.4 %
0.01
2 438.5
1 029.6
31.3 %
677.2
352.5
37.5 %
—
272.2
306.5
46.2 %
45.9
-1.7 %
156.6
8.8
211.2
49.5 %
15.9
156
110.5 %
0.06
2 438.5
784.4
-39.6 %
528
256.3
-12.3 %
—
205.1
209.7
-42.8 %
46.7
163 %
90.7
4.1
141.3
464.2 %
19
74.1
507.1 %
0.03
2 438.5
1 298.3
49 %
1 005.9
292.4
24.4 %
—
337.3
366.5
26.4 %
-74.1
-35 %
34.5
0.8
-38.8
-110.9 %
-30.6
-18.2
-106.5 %
-0.01
2 438.5
871.2
-13 %
636.1
235
-36.5 %
—
287.3
290
14.2 %
-54.9
-147.2 %
400.3
11.4
356.7
386 %
35.1
279.5
4637.3 %
0.11
2 438.5
1 001.1
1.7 %
631.1
370
8.7 %
—
249.5
253.9
29.7 %
116.2
-19.5 %
-53.3
10.5
73.4
-35 %
24.6
5.9
-76.5 %
—
2 438.4
984.4
-10.6 %
644.2
340.3
6.7 %
—
190.7
195.8
-52.7 %
144.4
252.5 %
-39.7
8.2
112.9
-26.6 %
31.1
25.1
-75.4 %
0.01
2 438.5
1 101.1
—
782.2
318.8
—
—
378.1
413.6
—
-94.7
—
236.9
11.6
153.8
—
30.2
102.1
—
0.06
1 843.8