Shenzhen Statements
00
Data from Shenzhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
51.423
-26.7 %
44.641
6.782
-11.8 %
—
28.299
27.011
-63 %
-20.229
69.1 %
-33.833
-2.119
-56.181
51.8 %
3.148
-45.921
47.8 %
-0.043
1 058.69
70.134
-43.4 %
62.448
7.686
-8.5 %
—
70.796
73.067
339.2 %
-65.381
-694.1 %
-48.428
-3.278
-116.64
-232.6 %
0.121
-87.961
-220.2 %
-0.083
1 058.69
123.96
131 %
100
115.56
93.2
8.402
164.9 %
6.8
—
0
12.158
9.8
16.635
-97.2 %
13.4
-8.233
98.7 %
-6.6
-26.75
-21.6
-0.085
-0.07
-35.069
94.9 %
-28.3
0.062
0.05
-27.469
94.8 %
-22.2
-0.026
1 058.69
53.662
-57 %
100
66.617
124.1
-12.955
-162.1 %
-24.1
—
0
433.08
807.1
597.05
4469.1 %
1112.6
-610
-7937.9 %
-1136.7
-53.969
-100.6
-0.026
-0.05
-685.74
-3987.6 %
-1277.9
-4.571
-8.5
-532.78
-4185.5 %
-992.8
-0.484
1 100.22
124.7
-50.3 %
100
103.85
83.3
20.85
-49.1 %
16.7
—
0
10.807
8.7
13.067
-62.1 %
10.5
7.783
19.7 %
6.2
-19.856
-15.9
-4.703
-3.8
-16.776
-325.9 %
-13.5
0.481
0.4
-12.432
-267 %
-10
-0.012
1 058.69
250.77
36.3 %
100
209.82
83.7
40.951
117.3 %
16.3
—
0
28.416
11.3
34.45
569.2 %
13.7
6.501
-75.2 %
2.6
-15.43
-6.2
-5.262
-2.1
7.426
-11.8 %
3
0.497
0.2
7.445
276.9 %
3
0.007
1 058.53
183.92
-73.7 %
100
165.08
89.8
18.846
-85 %
10.2
—
0
-6.197
-3.4
-7.343
-107.3 %
-4
26.189
5.1 %
14.2
-17.764
-9.7
-0.006
-0.003
8.419
607.3 %
4.6
3.496
1.9
1.975
9.1 %
1.1
0.002
819.85
700.38
41.9 %
100
574.52
82
125.86
44.3 %
18
—
0
104.69
14.9
100.95
195.3 %
14.4
24.908
-53 %
3.6
-15.914
-2.3
-7.805
-1.1
1.19
-96.6 %
0.2
1.98
0.3
1.811
-86.7 %
0.3
0.002
819.85
493.53
47.4 %
100
406.31
82.3
87.217
22.9 %
17.7
—
0
24.026
4.9
34.186
-21.9 %
6.9
53.032
94.9 %
10.7
-18.166
-3.7
-0.198
-0.04
34.668
208.4 %
7
10.85
2.2
13.669
113.7 %
2.8
0.017
819.85
334.93
46.8 %
100
263.96
78.8
70.972
154.4 %
21.2
—
0
27.84
8.3
43.758
1222 %
13.1
27.214
-14.2 %
8.1
-19.367
-5.8
3.395
1
11.242
-24 %
3.4
2.801
0.8
6.396
299.8 %
1.9
0.008
819.85
228.1
-64 %
100
200.2
87.8
27.9
-68.8 %
12.2
—
0
5.7
2.5
-3.9
-105.5 %
-1.7
31.7
75.1 %
13.9
-17.6
-7.7
0.7
0.3
14.8
-44.4 %
6.5
7
3.1
1.6
-88.4 %
0.7
—
819.9
633.6
185.9 %
100
544.1
85.9
89.5
23.6 %
14.1
—
0
64.1
10.1
71.4
2263.6 %
11.3
18.1
-76.1 %
2.9
10.5
1.7
-2
-0.3
26.6
-51.6 %
4.2
6.4
1
13.8
-19.8 %
2.2
0.02
819.9
221.6
-54.1 %
100
149.2
67.3
72.4
-25.1 %
32.7
—
0
20
9
-3.3
-112.6 %
-1.5
75.7
7.4 %
34.2
-19.5
-8.8
-1.1
-0.5
55
18.3 %
24.8
19.9
9
17.2
-16.1 %
7.8
0.02
819.9
483
587.1 %
100
386.5
80
96.6
698.3 %
20
—
0
29.4
6.1
26.1
29.2 %
5.4
70.5
970.4 %
14.6
-3.5
-0.7
-20.5
-4.2
46.5
507.9 %
9.6
13.7
2.8
20.5
275.2 %
4.2
0.03
819.9
70.3
-91.3 %
100
58.2
82.8
12.1
-93.4 %
17.2
—
0
20.2
28.7
20.2
-82.5 %
28.7
-8.1
-111.7 %
-11.5
-21.4
-30.4
18.1
25.7
-11.4
-134.9 %
-16.2
0.4
0.6
-11.7
-517.9 %
-16.6
-0.01
819.9
809.6
32.6 %
100
625.1
77.2
184.5
43.9 %
22.8
0.3
0.04
111.7
13.8
115.1
1017.5 %
14.2
69.4
-41.1 %
8.6
-35.6
-4.4
-0.1
-0.01
32.7
-65.5 %
4
17.7
2.2
2.8
-91.6 %
0.3
—
819.9
610.7
123.5 %
100
482.5
79
128.2
65.2 %
21
0.6
0.1
25.3
4.1
10.3
-66.4 %
1.7
117.8
151.2 %
19.3
-22
-3.6
-1.1
-0.2
94.8
94.3 %
15.5
26.5
4.3
33.4
351.4 %
5.5
0.04
819.9
273.2
36.9 %
100
195.6
71.6
77.6
36.1 %
28.4
0.6
0.2
22.3
8.2
30.7
32.3 %
11.2
46.9
39.2 %
17.2
-0.5
-0.2
0.1
0.04
48.8
144 %
17.9
25.8
9.4
7.4
155.2 %
2.7
0.01
816.4
199.6
26.2 %
100
142.7
71.5
57
91.3 %
28.6
0.1
0.05
23.1
11.6
23.2
-95.6 %
11.6
33.7
106.7 %
16.9
-13.3
-6.7
-0.4
-0.2
20
103.7 %
10
0.1
0.05
2.9
100.5 %
1.5
—
823.3
158.1
98.1 %
100
128.2
81.1
29.8
250.6 %
18.8
2.1
1.3
71
44.9
529.4
418 %
334.9
-499.6
-433.2 %
-316.003
-26.3
-16.6
-11.4
-7.2
-537.2
-430.8 %
-339.8
0.5
0.3
-539.5
-404.2 %
-341.2
-0.66
819.9
79.8
201.1 %
100
71.3
89.3
8.5
572.2 %
10.7
—
0
32.6
40.9
102.2
168.9 %
128.1
-93.7
-135.4 %
-117.4
-10.6
-13.3
3
3.8
-101.2
-160.2 %
-126.8
2.6
3.3
-107
-178.6 %
-134.09
-0.13
819.9
26.5
-67.3 %
100
28.3
106.8
-1.8
-129 %
-6.8
—
0
30
113.2
38
-6.4 %
143.4
-39.8
-15.7 %
-150.2
0.9
3.4
0.1
0.4
-38.9
17.1 %
-146.8
-0.8
-3.02
-38.4
17.6 %
-144.9
-0.05
819.9
81
-31.3 %
100
74.8
92.3
6.2
104.1 %
7.7
—
0
40.7
50.2
40.6
-95.9 %
50.1
-34.4
97 %
-42.5
-12.4
-15.3
—
0
-46.9
95.7 %
-57.9
—
0
-46.6
95.7 %
-57.5
-0.06
819.9
117.9
-67.8 %
270
-152.1
-228.5 %
—
54.8
979.4
2674.5 %
-1 131.5
-1461.6 %
48.8
-10.4
-1 093.1
-1464.7 %
-18.7
-1 074.1
-1945.5 %
-1.31
819.9
366.6
117.7 %
248.2
118.4
199 %
—
35.3
35.3
-29.7 %
83.1
884 %
-3
—
80.1
465.8 %
22.1
58.2
389.6 %
0.07
819.9
168.4
60.4 %
128.8
39.6
32 %
—
33.6
50.2
15.4 %
-10.6
21.5 %
-11.5
0.2
-21.9
27.7 %
-1.5
-20.1
21.2 %
-0.02
819.9
105
-69.6 %
75
30
-58.7 %
—
43.6
43.5
-72.9 %
-13.5
84.6 %
-15.7
-1.1
-30.3
-205.6 %
-4.6
-25.5
-242.5 %
-0.03
819.9
345.5
134.7 %
272.8
72.7
39 %
—
49.2
160.5
416.1 %
-87.8
-512.2 %
115.2
1.1
28.7
2013.3 %
11
17.9
506.8 %
0.02
822.5
147.2
-66.5 %
94.8
52.3
-58.3 %
—
31.6
31.1
-16.6 %
21.3
-75.8 %
-21.1
-1.7
-1.5
-101.9 %
3
-4.4
-107.5 %
-0.01
819.9
439.6
262.4 %
314.3
125.4
309.8 %
—
33
37.3
8.1 %
88
2300 %
-9.2
-0.3
78.4
312.5 %
19.5
59
280.4 %
0.07
819.9
121.3
-70.4 %
90.7
30.6
-70.3 %
—
34.4
34.5
-49.9 %
-4
-111.7 %
-32.4
-0.5
-36.9
-179.9 %
-3.7
-32.7
-206.5 %
-0.04
819.9
409.5
188.8 %
306.4
103.1
352.2 %
—
41.9
68.8
284.4 %
34.3
614.6 %
-21.8
33.6
46.2
1825 %
15.7
30.7
2690.9 %
0.02
1 515.2
141.8
-44 %
119
22.8
-22.2 %
—
17.9
17.9
-3.8 %
4.8
-55.1 %
-2.6
0.1
2.4
-74.2 %
1.3
1.1
-71.1 %
—
588.1
253.1
65.5 %
223.9
29.3
48 %
—
18.6
18.6
-0.5 %
10.7
872.7 %
-1.4
—
9.3
1228.6 %
5.8
3.8
272.7 %
0.01
588.1
152.9
54 %
133.1
19.8
83.3 %
—
18.7
18.7
-64 %
1.1
102.7 %
0.5
-0.9
0.7
101.1 %
3.3
-2.2
96.4 %
—
588.1
99.3
317.2 %
88.5
10.8
45.9 %
—
32.9
52
211.4 %
-41.1
-346.7 %
2.8
-24.2
-62.6
-820.6 %
-1.4
-60.7
-720.3 %
-0.1
588.1
23.8
-64.9 %
16.4
7.4
-41.3 %
—
16.4
16.7
16.8 %
-9.2
-411.1 %
2.2
0.2
-6.8
-3300 %
0.1
-7.4
-957.1 %
-0.01
588.1
67.8
72.1 %
55.2
12.6
117.2 %
—
13
14.3
27.7 %
-1.8
67.3 %
1.6
—
-0.2
96.6 %
0.7
-0.7
87.7 %
—
588.1
39.4
-73.9 %
33.6
5.8
-85.6 %
—
11.2
11.2
-66.4 %
-5.5
-179.7 %
-0.5
—
-5.9
-942.9 %
0.3
-5.7
—
-0.01
588.1
150.9
108.4 %
110.7
40.2
81.1 %
—
29.2
33.3
48.7 %
6.9
3550 %
3.2
-9.4
0.7
-22.2 %
0.6
-5.7
-575 %
-0.01
588.1
72.4
-41.6 %
50.2
22.2
-37.5 %
—
22.6
22.4
-15.5 %
-0.2
-102.2 %
1.2
-0.2
0.9
-94.3 %
1.3
1.2
-90.6 %
—
588.1
124
721.2 %
88.5
35.5
379.7 %
—
24.6
26.5
79.1 %
9
221.6 %
-0.5
7.3
15.8
302.6 %
3.8
12.7
349 %
0.02
588.1
15.1
-95.6 %
7.7
7.4
-92.9 %
—
14.8
14.8
-61.3 %
-7.4
-111.3 %
-0.4
—
-7.8
-111.9 %
—
-5.1
-111.8 %
-0.03
147
345.2
—
241.5
103.7
—
—
38.3
38.2
—
65.5
—
-1.3
1.5
65.8
—
13.7
43.4
—
0.3
147