China Fangda Statements
00
China Fangda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 137.53
100
902.18
79.3
235.35
20.7
41.004
3.6
63.621
5.6
104.54
9.2
130.81
11.5
-26.586
-2.3
-0.323
-0.03
103.9
9.1
18.774
1.7
84.282
7.4
0.078
1 073.87
1 263.63
100
1 015.26
80.3
248.37
19.7
54.381
4.3
47.128
3.7
106.04
8.4
142.33
11.3
-11.225
-0.9
-0.24
-0.02
131.24
10.4
18.813
1.5
111.33
8.8
0.104
1 069.13
815.22
100
631.48
77.5
183.74
22.5
34.608
4.2
40.331
4.9
76.518
9.4
107.23
13.2
-24.751
-3.04
-0.126
-0.02
82.35
10.1
9.377
1.2
70.822
8.7
0.066
1 073.87
1 230.7
100
925.89
75.2
304.81
24.8
49.247
4
97.461
7.9
170.74
13.9
134.07
10.9
-54.2
-4.4
0.832
0.07
80.07
6.5
10.439
0.8
68.838
5.6
0.064
1 073.87
1 003.21
100
776.1
77.4
227.12
22.6
39.756
4
76.81
7.7
93.309
9.3
133.81
13.3
-12.577
-1.3
-1.465
-0.1
119.79
11.9
17.631
1.8
101.41
10.1
0.064
1 589.29
961.34
100
776.69
80.8
184.66
19.2
37.221
3.9
28.527
3
97.535
10.1
87.121
9.1
-10.255
-1.07
-1.474
-0.2
74.393
7.7
4.463
0.5
68.793
7.2
0.059
1 156.41
651.72
100
506.03
77.6
145.69
22.4
35.588
5.5
43.946
6.7
68.638
10.5
77.049
11.8
-23.598
-3.6
-0.658
-0.1
52.977
8.1
8.542
1.3
43.892
6.7
0.04
1 097.3
1 117.59
100
909.04
81.3
208.55
18.7
37.348
3.3
86.958
7.8
134.07
12
74.48
6.7
-13.285
-1.2
-1.052
-0.09
59.931
5.4
19.476
1.7
45.14
4
0.049
912.49
871.35
100
680.09
78.1
191.26
21.9
36.98
4.2
75.203
8.6
91.277
10.5
99.984
11.5
-20.557
-2.4
-0.547
-0.06
78.83
9
7.673
0.9
65.54
7.5
0.06
1 089.51
925.43
100
754.28
81.5
171.15
18.5
43.603
4.7
42.293
4.6
102.15
11
69.001
7.5
-26.726
-2.9
-2.986
-0.3
37.376
4
-0.847
-0.09
36.335
3.9
0.031
1 156.15