NORINCO Statements
00
Data from NORINCO`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
NORINCO Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 227.63
-24.6 %
100
3 717.58
87.9
510.05
47.8 %
12.1
21.607
0.5
234.21
5.5
255.23
-1.9 %
6
254.83
199.7 %
6
-0.849
-0.02
1.972
0.05
255.99
-30.6 %
6.1
29.911
0.7
188.32
-38.9 %
4.5
0.189
996.49
5 609.99
17.1 %
100
5 264.89
93.8
345.09
-43.6 %
6.2
24.29
0.4
242.38
4.3
260.06
3.8 %
4.6
85.038
-76.5 %
1.5
272.61
4.9
10.993
0.2
368.66
40.3 %
6.6
66.588
1.2
308.28
59 %
5.5
0.283
1 090.8
4 792.49
13 %
100
4 180.69
87.2
611.8
-6.1 %
12.8
5.964
0.1
247.71
5.2
250.52
-33.9 %
5.2
361.28
32.7 %
7.5
-95.667
-2
-4.276
-0.09
262.69
25.7 %
5.5
37.862
0.8
193.93
41.3 %
4
0.194
1 001.75
4 240.6
11.6 %
100
3 589.22
84.6
651.38
75.2 %
15.4
5.109
0.1
348.57
8.2
379.16
61.8 %
8.9
272.22
98 %
6.4
-74.444
-1.8
11.094
0.3
208.99
-19.9 %
4.9
27.837
0.7
137.26
25 %
3.2
0.117
1 172.08
3 799.46
29.2 %
100
3 427.69
90.2
371.77
-17.5 %
9.8
5.913
0.2
231.98
6.1
234.29
-12.5 %
6.2
137.48
-24.7 %
3.6
124.79
3.3
-1.245
-0.03
260.97
-21.6 %
6.9
82.392
2.2
109.8
-61.3 %
2.9
0.107
1 029.38
2 939.88
19.8 %
100
2 489.4
84.7
450.48
26.9 %
15.3
5.381
0.2
296.36
10.1
267.82
59.1 %
9.1
182.66
-2.2 %
6.2
149.37
5.1
0.661
0.02
332.85
104.6 %
11.3
17.138
0.6
284.04
170.8 %
9.7
0.343
829.03
2 453.33
-53.7 %
100
2 098.22
85.5
355.11
-10.1 %
14.5
3.825
0.2
142.25
5.8
168.3
-12.9 %
6.9
186.81
-7.3 %
7.6
-24.734
-1.008
0.633
0.03
162.71
-19.3 %
6.6
34.813
1.4
104.9
-20.2 %
4.3
0.119
880.89
5 298.35
58.1 %
100
4 903.48
92.5
394.87
-5 %
7.5
4.432
0.08
188.3
3.6
193.24
33.3 %
3.6
201.63
-25.5 %
3.8
1.82
0.03
-1.846
-0.03
201.66
-25.4 %
3.8
47.702
0.9
131.52
-39.7 %
2.5
0.153
859.96
3 350.55
28.2 %
100
2 934.94
87.6
415.6
3.6 %
12.4
3.125
0.09
144.1
4.3
145
8.3 %
4.3
270.61
1.2 %
8.1
-0.48
-0.01
0.122
0.004
270.31
5 %
8.1
38.262
1.1
217.96
5.6 %
6.5
0.233
935.36
2 612.99
46.1 %
100
2 211.63
84.6
401.35
139.2 %
15.4
5.212
0.2
128.61
4.9
133.85
8.2 %
5.1
267.5
505.2 %
10.2
-9.708
-0.4
-0.228
-0.009
257.56
232.3 %
9.9
38.141
1.5
206.43
204.5 %
7.9
0.246
838.88
1 788.1
-69.1 %
100
1 620.3
90.6
167.8
-24.1 %
9.4
3.3
0.2
121.3
6.8
123.7
7.5 %
6.9
44.2
-58.3 %
2.5
32.1
1.8
1.3
0.07
77.5
-74.4 %
4.3
5.9
0.3
67.8
-71.4 %
3.8
0.09
769.5
5 787.3
95.1 %
100
5 566.1
96.2
221.2
-55.8 %
3.8
3
0.05
148.3
2.6
115.1
-32.2 %
2
106.1
-68 %
1.8
194.6
3.4
1.2
0.02
302.3
-4 %
5.2
29.5
0.5
237.4
-2.9 %
4.1
0.23
1 030.9
2 966.3
19.8 %
100
2 465.5
83.1
500.9
21.2 %
16.9
3.5
0.1
167.9
5.7
169.7
-17.8 %
5.7
331.1
60.3 %
11.2
-20.1
-0.7
4
0.1
315
39.6 %
10.6
64.4
2.2
244.4
13.7 %
8.2
0.32
769.5
2 475.7
52.7 %
100
2 062.6
83.3
413.2
199 %
16.7
5
0.2
205.7
8.3
206.5
168.9 %
8.3
206.6
237 %
8.3
17.1
0.7
1.9
0.08
225.6
275.4 %
9.1
6.2
0.3
214.9
292.9 %
8.7
0.28
769.5
1 621.3
-63.4 %
100
1 483.1
91.5
138.2
-73.2 %
8.5
3.5
0.2
77.5
4.8
76.8
-62.4 %
4.7
61.3
-80.4 %
3.8
-1
-0.06
-0.3
-0.02
60.1
-76.7 %
3.7
18.8
1.2
54.7
-74.1 %
3.4
0.07
781
4 432
57.7 %
100
3 915.7
88.4
516.3
74 %
11.6
3.5
0.08
200.4
4.5
204
30.9 %
4.6
312.3
122 %
7
-54.1
-1.2
-0.4
-0.009
258
53.1 %
5.8
28.1
0.6
210.8
56.5 %
4.8
0.26
795.8
2 810.1
24.6 %
100
2 513.4
89.4
296.7
-43.6 %
10.6
2.5
0.09
154.3
5.5
155.9
-20.9 %
5.5
140.7
-57.2 %
5
28
1
-0.2
-0.007
168.5
-55.7 %
6
32.5
1.2
134.7
-58.3 %
4.8
0.18
769.5
2 255.3
44.3 %
100
1 729.5
76.7
525.8
107.1 %
23.3
5.3
0.2
208.8
9.3
197.2
37.2 %
8.7
328.6
198.2 %
14.6
51.8
2.3
-0.3
-0.01
380.1
691.9 %
16.9
45.8
2
322.8
749.5 %
14.3
0.42
769.5
1 562.8
-54.8 %
100
1 308.9
83.8
253.9
-36.8 %
16.2
3.5
0.2
125.3
8
143.7
-32.5 %
9.2
110.2
-41.7 %
7.1
-62.2
-4
—
0
48
-76.9 %
3.1
8.5
0.5
38
-74.3 %
2.4
0.05
769.5
3 460
42.7 %
100
3 058.2
88.4
401.8
34.5 %
11.6
2.6
0.08
193.3
5.6
212.8
-29.1 %
6.2
188.9
14630.8 %
5.5
23.2
0.7
-4.8
-0.1
207.4
54.7 %
6
50.5
1.5
147.8
49 %
4.3
0.19
769.5
2 423.9
22.5 %
100
2 125
87.7
298.8
-18.3 %
12.3
3.5
0.1
121
5
300.2
54 %
12.4
-1.3
-100.8 %
-0.05
135
5.6
0.4
0.02
134.1
-62.1 %
5.5
24
1
99.2
-63.5 %
4.1
0.13
769.5
1 978.1
-6.7 %
100
1 612.4
81.5
365.7
-5.5 %
18.5
—
0
181.4
9.2
194.9
26.6 %
9.9
170.8
-26.7 %
8.6
185.2
9.4
0.2
0.01
353.7
254.1 %
17.9
81.6
4.1
272.1
288.2 %
13.8
0.35
769.5
2 119.5
-29.5 %
100
1 732.6
81.7
386.8
-8.1 %
18.2
—
0
114.7
5.4
154
7.5 %
7.3
232.9
-16 %
11
-134.3
-6.3
1.3
0.06
99.9
-56.8 %
4.7
21.1
1
70.1
-53.6 %
3.3
0.09
769.5
3 004.6
72.9 %
2 583.9
420.7
7.2 %
—
139.8
143.3
-5.8 %
277.3
15.4 %
-46.9
0.8
231.5
23.7 %
45.2
151.1
0.9 %
0.2
769.5
1 737.6
-35.3 %
1 345.4
392.3
50.9 %
3
147.3
152.1
76.9 %
240.2
38 %
-54.3
1
187.1
12.2 %
33.7
149.7
16.5 %
0.19
769.5
2 684.8
16.6 %
2 424.8
260
15.6 %
—
137.2
86
-42.4 %
174
129.6 %
-7.2
-0.4
166.7
91.2 %
34
128.5
83.8 %
0.17
778
2 303
-17.4 %
2 078
225
-37 %
—
111.5
149.2
8.9 %
75.8
-65.6 %
10.3
1
87.2
-72.5 %
16.3
69.9
-70.3 %
0.09
769.5
2 787.2
45.2 %
2 429.9
357.3
56.8 %
—
155.5
137
-5.1 %
220.3
164.1 %
89.6
3.3
316.8
196.9 %
48.7
235.7
239.1 %
0.31
769.5
1 919.4
-10 %
1 691.6
227.8
-6.3 %
—
100
144.4
-11.4 %
83.4
4 %
22.9
0.4
106.7
-29 %
24.3
69.5
-35.1 %
0.11
617.3
2 132.8
10.9 %
1 889.7
243.2
20.5 %
—
141.2
162.9
19.1 %
80.2
23.2 %
68.7
1.6
150.2
120.6 %
28.2
107.1
119.5 %
0.17
617.3
1 922.5
-70 %
1 720.6
201.9
-65.1 %
—
96.9
136.8
-57.9 %
65.1
-74.3 %
-2.1
5.2
68.1
-78 %
12.3
48.8
-75.3 %
0.08
617.3
6 400.7
1515.9 %
5 822.6
578.1
3024.9 %
—
319
325.1
2255.8 %
253
5283 %
45.2
12.1
309.6
514.3 %
59.4
197.7
361.9 %
0.32
617.3
396.1
-52.1 %
377.6
18.5
-80.6 %
—
23.6
13.8
-75.7 %
4.7
-87.8 %
45.7
—
50.4
9.1 %
6.6
42.8
12.9 %
0.07
617.3
826.2
71.3 %
730.9
95.2
137.4 %
—
41.5
56.7
104.7 %
38.6
211.3 %
7.6
—
46.2
87.8 %
8.6
37.9
73.9 %
0.06
584.5
482.3
-58.2 %
442.2
40.1
-47.4 %
—
20.9
27.7
-18.8 %
12.4
-70.5 %
11.7
0.5
24.6
-59.5 %
1.1
21.8
-52.2 %
0.04
570.1
1 154.2
120.7 %
1 078
76.2
0.3 %
—
27.1
34.1
165.1 %
42.1
-67.2 %
18.6
0.1
60.8
-54.5 %
15.6
45.6
-53.7 %
0.08
570.1
523
-36.2 %
447
76
-11.2 %
—
20.2
-52.4
-201.7 %
128.4
276.5 %
5.4
-0.2
133.7
259.4 %
16.4
98.5
392.5 %
0.17
570.1
820.3
55.8 %
734.7
85.6
57.9 %
—
36.8
51.5
92.9 %
34.1
23.6 %
3.1
—
37.2
26.5 %
2.5
20
-2.4 %
0.04
570.1
526.5
-73.4 %
472.3
54.2
-79.2 %
—
14.1
26.7
-58.1 %
27.6
-86 %
1.8
—
29.4
-86.7 %
2.2
20.5
-81.6 %
0.04
570.2
1 976.8
977.9 %
1 716.5
260.3
446.8 %
—
30.3
63.7
126.7 %
196.6
908.2 %
24.6
0.1
221.3
1179.2 %
66.9
111.3
558.6 %
0.2
570.2
183.4
-65.8 %
135.8
47.6
303.4 %
—
21.1
28.1
205.4 %
19.5
650 %
-2.5
0.3
17.3
-56.4 %
1.4
16.9
-54.2 %
0.03
570.2
536
104.5 %
524.2
11.8
-18.1 %
—
35.3
9.2
-57 %
2.6
137.1 %
37
0.1
39.7
425.4 %
3.3
36.9
510 %
0.06
570.2
262.1
-82.3 %
247.6
14.4
-82.7 %
—
15.2
21.4
-77.9 %
-7
48.1 %
-5.2
—
-12.2
-113.2 %
-1.6
-9
-109.9 %
-0.02
570.2
1 478.3
—
1 394.8
83.4
—
—
24.5
96.9
—
-13.5
—
105.7
—
92.2
—
-5.5
91.1
—
0.16
570.2