Shenzhen Statements
00
Data from Shenzhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
24 Oct, 2024
Expected release date:
—
Shenzhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 122.37
0 %
100
929.47
82.8
192.89
15.7 %
17.2
—
0
42.295
3.8
41.761
85.2 %
3.7
151.13
4.8 %
13.5
-49.984
-4.5
-1.09
-0.1
100.06
-69.7 %
8.9
20.351
1.8
79.722
-65.7 %
7.1
0.039
2 050.77
1 122.85
2.6 %
100
956.14
85.2
166.7
56.1 %
14.8
—
0
36.606
3.3
22.546
166.6 %
2
144.16
2.5 %
12.8
-66.732
-5.9
31.317
2.8
330.66
17.4 %
29.4
97.18
8.7
232.75
6.3 %
20.7
0.113
2 050.77
1 094.76
5.2 %
100
987.94
90.2
106.81
-35.5 %
9.8
—
0
39.227
3.6
-33.836
-185.1 %
-3.09
140.65
11.7 %
12.8
-68.217
-6.2
0.331
0.03
281.64
403.1 %
25.7
62.503
5.7
219.05
315.1 %
20
0.107
2 050.77
1 040.37
14.7 %
100
874.67
84.1
165.69
1556.5 %
15.9
—
0
48.752
4.7
39.763
-12.6 %
3.8
125.93
321.5 %
12.1
-69.476
-6.7
-0.468
-0.04
55.984
141.5 %
5.4
4.435
0.4
52.773
148.9 %
5.1
0.026
2 050.77
906.75
45.4 %
100
918.13
101.3
-11.376
93.9 %
-1.3
—
0
50.54
5.6
45.478
96 %
5
-56.854
72.9 %
-6.3
-78.271
-8.6
0.103
0.01
-135.02
51.3 %
-14.9
-30.294
-3.3
-107.88
57.3 %
-11.9
-0.053
2 050.77
623.76
-14.2 %
100
810.1
129.9
-186.34
18 %
-29.9
—
0
33.214
5.3
23.203
-24.6 %
3.7
-209.54
18.8 %
-33.6
-53.52
-8.6
-13.956
-2.2
-277.15
21.3 %
-44.4
-28.906
-4.6
-252.92
6.1 %
-40.5
-0.123
2 050.77
726.88
8 %
100
954.12
131.3
-227.24
15.7 %
-31.3
—
0
38.029
5.2
30.774
-2.6 %
4.2
-258.02
14.3 %
-35.5
-88.637
-12.2
-5.699
-0.8
-352.32
14.7 %
-48.5
-86.07
-11.8
-269.26
16.3 %
-37.04
-0.131
2 050.77
672.81
3.9 %
100
942.36
140.1
-269.55
5 %
-40.06
—
0
42.466
6.3
31.58
5.3 %
4.7
-301.13
4 %
-44.8
-111.02
-16.5
-1.075
-0.2
-413.17
-5 %
-61.4
-94.68
-14.07
-321.72
-7.7 %
-47.8
-0.157
2 050.77
647.73
-31.4 %
100
931.56
143.8
-283.83
-600.1 %
-43.8
—
0
32.283
5
29.991
-2.4 %
4.6
-313.82
-1306.3 %
-48.4
-80.323
-12.4
0.703
0.1
-393.4
-1040.6 %
-60.7
-98.116
-15.1
-298.78
-542.7 %
-46.1
-0.146
2 050.77
944.43
21.1 %
100
887.68
94
56.753
270.7 %
6
—
0
34.015
3.6
30.739
-13 %
3.3
26.014
137.9 %
2.8
-35.658
-3.8
-21.458
-2.3
-34.492
65.2 %
-3.7
7.561
0.8
-46.486
40.5 %
-4.9
-0.023
2 047.48
779.84
-1.9 %
100
813.08
104.3
-33.244
-144.5 %
-4.3
—
0
36.491
4.7
35.335
-11.2 %
4.5
-68.578
-296.4 %
-8.8
-35.141
-4.5
-1.074
-0.1
-99.192
-320.4 %
-12.7
-24.897
-3.2
-78.085
-294.4 %
-10.01
-0.038
2 050.77
794.84
1.1 %
100
720.13
90.6
74.71
-22.3 %
9.4
—
0
49.516
6.2
39.786
19.8 %
5
34.924
-44.6 %
4.4
9.12
1.1
1.061
0.1
45.007
-27.5 %
5.7
1.738
0.2
40.166
-19.7 %
5.1
0.02
2 050.77
786.5
-9 %
100
690.4
87.8
96.1
7.1 %
12.2
—
0
35.2
4.5
33.2
7.1 %
4.2
63
7.1 %
8
-7.2
-0.9
6.2
0.8
62.1
-44.1 %
7.9
9.1
1.2
50
-44.2 %
6.4
0.02
2 050.8
864.4
1.5 %
100
774.7
89.6
89.7
-32.2 %
10.4
—
0
32.9
3.8
31
-23.3 %
3.6
58.8
-36 %
6.8
60.3
7
-7.3
-0.8
111.1
-4.8 %
12.9
19.4
2.2
89.6
-0.2 %
10.4
0.04
2 050.8
851.5
18.6 %
100
719.2
84.5
132.3
530 %
15.5
—
0
41.2
4.8
40.4
5.8 %
4.7
91.9
634.3 %
10.8
20.9
2.5
3.3
0.4
116.7
559.4 %
13.7
24
2.8
89.8
397.4 %
10.5
0.04
2 050.8
718
27.6 %
100
697
97.1
21
118.5 %
2.9
—
0
35.4
4.9
38.2
37.9 %
5.3
-17.2
87.8 %
-2.4
-5
-0.7
-3.1
-0.4
-25.4
83 %
-3.5
2
0.3
-30.2
75.1 %
-4.2
-0.01
2 050.8
562.8
-43.5 %
100
676.1
120.1
-113.3
-178.6 %
-20.1
—
0
33.1
5.9
27.7
8.2 %
4.9
-141.1
-219.1 %
-25.07
-9.8
-1.7
1.1
0.2
-149.8
-200.5 %
-26.6
-31.1
-5.5
-121.2
-206.6 %
-21.5
-0.06
2 050.8
996.8
4.6 %
100
852.7
85.5
144.1
-31.2 %
14.5
—
0
30.7
3.1
25.6
14.3 %
2.6
118.5
-36.7 %
11.9
40.6
4.1
-9.9
-1
149
-33.9 %
14.9
31.9
3.2
113.7
-34 %
11.4
0.06
2 050.8
952.6
1 %
100
743
78
209.5
-7.5 %
22
—
0
23.5
2.5
22.4
0.9 %
2.4
187.2
-8.5 %
19.7
38.4
4
-0.1
-0.01
225.3
28.4 %
23.7
50
5.2
172.2
27.7 %
18.1
0.08
2 050.8
943.1
3.2 %
100
716.4
76
226.6
-6.2 %
24
—
0
41.1
4.4
22.2
-52.2 %
2.4
204.5
4.8 %
21.7
39.1
4.1
-68.3
-7.2
175.5
-22.8 %
18.6
37.9
4
134.8
-22.1 %
14.3
0.07
2 050.8
914.1
-2.4 %
100
672.6
73.6
241.5
143.2 %
26.4
—
0
29.1
3.2
46.4
303.5 %
5.1
195.2
122.3 %
21.4
32.1
3.5
0.1
0.01
227.3
92.5 %
24.9
51.7
5.7
173
88.2 %
18.9
0.08
2 050.8
936.1
3.6 %
100
836.8
89.4
99.3
-60.7 %
10.6
—
0
23.8
2.5
11.5
-61.4 %
1.2
87.8
-60.6 %
9.4
31.5
3.4
-2.5
-0.3
118.1
-55.7 %
12.6
23.3
2.5
91.9
-55.5 %
9.8
0.04
2 050.8
903.9
-0.7 %
100
651
72
252.9
-8.5 %
28
—
0
31.8
3.5
29.8
8.4 %
3.3
223.1
-10.3 %
24.7
43.4
4.8
-0.5
-0.06
266.6
-5.9 %
29.5
56.3
6.2
206.6
-2.5 %
22.9
0.1
2 050.8
910.3
7.2 %
100
633.9
69.6
276.4
25.7 %
30.4
—
0
27.8
3.1
27.5
-32.6 %
3
248.8
38.9 %
27.3
36.2
4
0.3
0.03
283.2
35.9 %
31.1
67.5
7.4
211.9
34.5 %
23.3
0.1
2 050.8
849
-4.6 %
100
629.1
74.1
219.9
5.2 %
25.9
—
0
28.7
3.4
40.8
14.9 %
4.8
179.1
3.2 %
21.1
28.8
3.4
—
0
208.4
1 %
24.5
47.4
5.6
157.6
-0.6 %
18.6
0.08
2 050.8
890.3
3.3 %
681.3
209
-6.3 %
—
38.5
35.5
55 %
173.5
-13.3 %
35.7
-3.9
206.4
-17.3 %
44.1
158.5
-14.6 %
0.08
2 050.8
861.9
4.6 %
638.8
223.1
-8.4 %
—
27.1
22.9
-21 %
200.2
-6.7 %
43.5
1.5
249.5
5.4 %
60.3
185.5
7 %
0.09
2 050.8
823.8
10.7 %
580.2
243.6
21 %
—
26.1
29
-13.7 %
214.6
27.9 %
22.3
0.7
236.7
20.9 %
60
173.3
20.3 %
0.08
2 050.8
744.4
-8.7 %
543
201.4
1.7 %
—
23.1
33.6
57 %
167.8
-5 %
27.8
0.2
195.8
-5 %
49
144.1
-5.9 %
0.07
2 050.8
815.5
6.4 %
617.4
198.1
-1.9 %
—
35.2
21.4
-18.3 %
176.7
0.6 %
30.7
-0.8
206.2
5.2 %
45.1
153.1
5.5 %
0.07
2 050.8
766.8
5.8 %
564.9
201.9
8 %
—
23.6
26.2
-19.1 %
175.7
13.6 %
17.8
2.8
196.1
13.3 %
50.9
145.1
10.8 %
0.07
2 050.8
724.9
-0.6 %
537.9
187
-0.4 %
—
21.3
32.4
50.7 %
154.6
-7 %
19.4
-0.3
173.1
-3.7 %
40.2
130.9
-1.9 %
0.06
2 050.8
729.1
-0.7 %
541.4
187.7
-29.5 %
—
21.6
21.5
285.3 %
166.2
-40.2 %
13.5
—
179.7
-36 %
44
133.4
-27.9 %
0.07
2 050.8
734.5
-0.9 %
468.1
266.4
44 %
—
0.6
-11.6
-155.5 %
278
69.4 %
10.9
-2.5
280.9
72.4 %
92
184.9
53.6 %
0.09
2 050.8
741.4
-1.3 %
556.4
185
-7.3 %
—
21.2
20.9
-25.1 %
164.1
-4.5 %
1.9
-0.1
162.9
-3.6 %
40.2
120.4
-3.4 %
0.06
2 050.8
751.5
3.6 %
551.8
199.6
10.4 %
—
19.2
27.9
39.5 %
171.8
6.8 %
-2.9
0.2
168.9
33.2 %
41.8
124.6
35.7 %
0.06
2 050.8
725.2
-10.5 %
544.5
180.8
83.2 %
—
20
20
7.5 %
160.8
101 %
-34.5
0.5
126.8
102.2 %
32.5
91.8
19.4 %
0.05
1 691.8
810.3
8 %
711.7
98.7
-35.7 %
—
25
18.6
-23.8 %
80
-38 %
-23.2
3.2
62.7
-32.5 %
-16.3
76.9
17 %
0.05
1 691.8
750.1
3.6 %
596.7
153.4
-5.1 %
—
22.1
24.4
-25.6 %
129
0.2 %
-36.4
0.6
92.9
-12.9 %
25.1
65.7
5.8 %
0.04
1 691.8
724.1
5.1 %
562.5
161.6
10.2 %
—
23
32.8
50.5 %
128.8
3.2 %
-22.6
0.4
106.6
18.4 %
42.3
62.1
-1.9 %
0.04
1 708.8
688.8
-0.4 %
542.2
146.6
28.1 %
—
21.8
21.8
8.5 %
124.8
32.3 %
-35.4
0.6
90
102.2 %
24.9
63.3
137.1 %
0.04
1 693.4
691.3
7.5 %
576.9
114.4
-49.3 %
—
22.2
20.1
-15.2 %
94.3
-53.3 %
-50
1.6
44.5
-78.6 %
16.9
26.7
-82.3 %
0.02
1 691.3
643
3.5 %
417.5
225.5
-8 %
—
24
23.7
-16.3 %
201.8
-6.9 %
6.1
2.4
208
-3.3 %
55.3
150.8
-5.6 %
0.07
2 046.2
621.3
5.1 %
376.3
245
3.2 %
—
22.1
28.3
40.1 %
216.7
-0.1 %
-1.2
-0.4
215.1
-2.7 %
53.5
159.8
-1.8 %
0.09
1 690.3
590.9
-5.3 %
353.6
237.3
20.7 %
—
20.3
20.2
-57.9 %
217
46 %
2
2
221
42.9 %
56.3
162.7
22.7 %
0.08
2 047.1
624.2
—
427.6
196.6
—
—
24.5
48
—
148.6
—
5
1.3
154.6
—
19.9
132.6
—
0.06
2 042.7