Sichuan New Statements
00
Data from Sichuan New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
662
-22.7 %
100
381.51
57.6
280.49
-40.4 %
42.4
3.694
0.6
45.204
6.8
41.076
-32.5 %
6.2
239.41
-41.6 %
36.2
-34.875
-5.3
1.428
0.2
206.01
-42.6 %
31.1
24.381
3.7
107.31
-40.5 %
16.2
0.073
1 475.93
856.77
-7.9 %
100
385.95
45
470.81
-25.4 %
55
8.14
1
84.731
9.9
60.818
19.9 %
7.1
410
-29.3 %
47.9
-52.176
-6.09
1.38
0.2
359.2
-32.7 %
41.9
44.011
5.1
180.24
-34.8 %
21
0.122
1 475.93
930.12
-35.4 %
100
299.35
32.2
630.78
-23.8 %
67.8
2.96
0.3
50.965
5.5
50.708
-60 %
5.5
580.07
-17.2 %
62.4
-46.632
-5.01
0.134
0.01
533.54
-16.1 %
57.4
52.123
5.6
276.32
0.5 %
29.7
0.187
1 475.93
1 439.36
59.5 %
100
611.83
42.5
827.52
142.8 %
57.5
16.309
1.1
121.6
8.4
126.91
102 %
8.8
700.61
152 %
48.7
-60.459
-4.2
8.093
0.6
635.7
205.4 %
44.2
95.409
6.6
274.88
167.3 %
19.1
0.186
1 475.93
902.54
24.2 %
100
561.65
62.2
340.88
-0.9 %
37.8
2.363
0.3
77.963
8.6
62.82
-5.7 %
7
278.06
0.2 %
30.8
-70.049
-7.8
0.178
0.02
208.18
3.2 %
23.1
19.798
2.2
102.83
-9 %
11.4
0.07
1 475.93
726.4
-0.9 %
100
382.3
52.6
344.1
-32.2 %
47.4
5.41
0.7
67.04
9.2
66.596
50.2 %
9.2
277.5
-40.1 %
38.2
-83.448
-11.5
8.418
1.2
201.72
-47.5 %
27.8
8.14
1.1
112.98
-48.4 %
15.6
0.073
1 542.88
733.13
-25.8 %
100
225.65
30.8
507.47
14.2 %
69.2
0.015
0.002
45.158
6.2
44.349
-58.5 %
6
463.12
37.2 %
63.2
-80.418
-11
1.613
0.2
384.32
73.2 %
52.4
22.297
3
219.09
683.5 %
29.9
0.148
1 475.93
987.92
415.8 %
100
543.51
55
444.42
466.4 %
45
3.811
0.4
80.53
8.2
106.91
348.4 %
10.8
337.5
517.9 %
34.2
-87.657
-8.9
-28.006
-2.8
221.84
2253 %
22.5
121.81
12.3
27.963
4678.8 %
2.8
0.019
1 475.93
191.55
-88.6 %
100
113.09
59
78.46
-81 %
41
0
0.00002
23.974
12.5
23.843
-71.4 %
12.4
54.617
-83.5 %
28.5
-45.264
-23.6
0.075
0.04
9.428
-95.9 %
4.9
-0.383
-0.2
0.585
-99.5 %
0.3
0
1 270
1 684.79
44.9 %
100
1 270.97
75.4
413.81
34.7 %
24.6
2.009
0.1
83.314
4.9
83.419
368.6 %
5
330.39
14.1 %
19.6
-97.031
-5.8
-1.061
-0.06
232.32
-6.8 %
13.8
26.094
1.5
113.28
-17.2 %
6.7
0.089
1 270
1 162.5
76.7 %
100
855.3
73.6
307.3
91.9 %
26.4
—
0
17.9
1.5
17.8
-50.7 %
1.5
289.5
133.5 %
24.9
-39.9
-3.4
-0.4
-0.03
249.2
199.9 %
21.4
21.1
1.8
136.8
475.8 %
11.8
0.11
1 270
657.8
85.4 %
100
497.7
75.7
160.1
158.2 %
24.3
—
0
47.3
7.2
36.1
27.6 %
5.5
124
268 %
18.9
-40.7
-6.2
-0.2
-0.03
83.1
1178.5 %
12.6
83.2
12.6
-36.4
-3409.1 %
-5.5
-0.03
1 270
354.8
-41.6 %
100
292.8
82.5
62
-59.9 %
17.5
—
0
18.4
5.2
28.3
3.7 %
8
33.7
-73.6 %
9.5
-27.7
-7.8
0.5
0.1
6.5
-93.9 %
1.8
-2.4
-0.7
1.1
-98.1 %
0.3
—
1 270
607.4
60.3 %
100
452.6
74.5
154.8
-36.4 %
25.5
—
0
28.2
4.6
27.3
129.4 %
4.5
127.5
-44.9 %
21
-22
-3.6
0.6
0.1
106
-48.9 %
17.5
14.7
2.4
57.5
-56 %
9.5
0.05
1 270
379
-49.2 %
100
135.6
35.8
243.3
78.5 %
64.2
—
0
12.1
3.2
11.9
-87.5 %
3.1
231.4
463 %
61.1
-23.5
-6.2
-0.3
-0.08
207.6
589.7 %
54.8
14.9
3.9
130.7
1602.3 %
34.5
0.1
1 307.1
745.9
123 %
100
609.6
81.7
136.3
827.2 %
18.3
—
0
95.4
12.8
95.2
543.2 %
12.8
41.1
41200 %
5.5
-12.3
-1.6
1.3
0.2
30.1
294.2 %
4
18.8
2.5
-8.7
-35.9 %
-1.2
-0.01
1 270
334.5
12.3 %
100
319.9
95.6
14.7
-89 %
4.4
—
0
14.9
4.5
14.8
87.3 %
4.4
-0.1
-100.1 %
-0.03
-15.4
-4.6
—
0
-15.5
-113.9 %
-4.6
-1.5
-0.4
-6.4
-108.6 %
-1.9
-0.01
1 270
297.8
-55.7 %
100
164.4
55.2
133.4
-50.3 %
44.8
—
0
14.6
4.9
7.9
-54.1 %
2.7
125.5
-50.1 %
42.1
-13.9
-4.7
—
0
111.5
-52.7 %
37.4
4.7
1.6
74.3
-52.3 %
24.9
0.06
1 270
672.9
-50.9 %
100
404.4
60.1
268.4
21 %
39.9
—
0
10.7
1.6
17.2
-81.3 %
2.6
251.3
93.5 %
37.3
-16.3
-2.4
0.9
0.1
235.9
-11.6 %
35.1
10.5
1.6
155.7
-50.8 %
23.1
0.12
1 270
1 371.2
308.5 %
100
1 149.3
83.8
221.9
1304.4 %
16.2
—
0
23.8
1.7
92.1
-12.6 %
6.7
129.9
245 %
9.5
98.7
7.2
38.2
2.8
266.8
535.9 %
19.5
-93.6
-6.8
316.4
760.5 %
23.1
0.25
1 270
335.7
-70.7 %
100
319.9
95.3
15.8
-85.3 %
4.7
—
0
15.5
4.6
105.4
-4 %
31.4
-89.6
-3346.2 %
-26.7
-10.7
-3.2
39.1
11.6
-61.2
-565.2 %
-18.2
-1.5
-0.4
-47.9
-24.7 %
-14.3
-0.04
1 270
1 146.7
-19.2 %
100
1 039.5
90.7
107.2
-32.2 %
9.3
—
0
9.9
0.9
109.8
422.9 %
9.6
-2.6
-101.9 %
-0.2
-6.9
-0.6
0.3
0.03
-9.2
-107.3 %
-0.8
2.4
0.2
-38.4
-154.2 %
-3.3
-0.03
1 270
1 418.5
-43.8 %
100
1 260.2
88.8
158.2
26.3 %
11.2
—
0
9.8
0.7
21
-56.2 %
1.5
137.3
77.2 %
9.7
-11.3
-0.8
-0.1
-0.007
125.8
71.2 %
8.9
4
0.3
70.9
-53.6 %
5
0.06
1 270
2 523.4
62.4 %
100
2 398.1
95
125.3
182.8 %
5
—
0
49.1
1.9
47.9
277.2 %
1.9
77.5
146 %
3.1
-2.7
-0.1
-3.9
-0.2
73.5
140.2 %
2.9
-94.3
-3.7
152.9
306.6 %
6.1
0.12
1 270
1 554.2
15.8 %
100
1 510
97.2
44.3
-51.1 %
2.9
—
0
9.4
0.6
12.7
58.8 %
0.8
31.5
-61.9 %
2
-3.5
-0.2
2.6
0.2
30.6
-63.6 %
2
-1
-0.06
37.6
-46.3 %
2.4
0.03
1 270
1 341.6
23.1 %
100
1 251
93.2
90.6
-19 %
6.8
—
0
6.5
0.5
8
35.6 %
0.6
82.7
-21.8 %
6.2
-1.3
-0.1
2.6
0.2
84
-20.7 %
6.3
1.8
0.1
70
8.7 %
5.2
0.06
1 270
1 089.8
-7.2 %
100
978.1
89.8
111.8
-26.7 %
10.3
—
0
5.1
0.5
5.9
105.4 %
0.5
105.8
-59.5 %
9.7
0.1
0.009
—
0
105.9
-82.3 %
9.7
5.9
0.5
64.4
-88.7 %
5.9
0.05
1 270
1 174.2
87.9 %
100
1 021.7
87
152.5
890.3 %
13
—
0
-111.8
-9.5
-108.6
-2229.4 %
-9.2
261.1
2435 %
22.2
-40.3
-3.4
-247.3
-21.06
599
2344.9 %
51
-0.2
-0.02
569.9
2226.1 %
48.5
0.45
1 270
624.9
372.3 %
100
609.5
97.5
15.4
63.8 %
2.5
—
0
5.2
0.8
5.1
-96.3 %
0.8
10.3
108 %
1.6
4.6
0.7
9.6
1.5
24.5
-92.8 %
3.9
—
0
24.5
-92.8 %
3.9
0.05
470
132.3
60.4 %
100
122.9
92.9
9.4
623.1 %
7.1
—
0
138.8
104.9
138.5
371.1 %
104.7
-129.1
-359.4 %
-97.6
367.8
278
11.5
8.7
339.4
1069.7 %
256.5
1.3
1
340.5
1084.1 %
257.4
0.72
470
82.5
11.9 %
100
81.2
98.4
1.3
-88.4 %
1.6
—
0
29.4
35.6
29.4
-94.2 %
35.6
-28.1
94.4 %
-34.06
-16.7
-20.2
9.8
11.9
-35
93.3 %
-42.4
—
0
-34.6
91.3 %
-41.9
-0.07
470
73.7
-23.5 %
100
62.5
84.8
11.2
918.2 %
15.2
—
0
73.4
99.6
509.2
1019.1 %
690.9
-498
-1019.1 %
-675.7
-27.8
-37.7
2.3
3.1
-523.5
-752.6 %
-710.3
5.9
8
-397.7
-617.9 %
-539.6
-0.85
470
96.3
18.9 %
100
95.2
98.9
1.1
-69.4 %
1.1
—
0
46.6
48.4
45.5
2.2 %
47.2
-44.5
-8.8 %
-46.2
-17.9
-18.6
1.1
1.1
-61.4
5 %
-63.8
-0.1
-0.1
-55.4
5.8 %
-57.5
-0.12
470
81
18.1 %
100
77.4
95.6
3.6
-39 %
4.4
—
0
44.7
55.2
44.5
-15.9 %
54.9
-40.9
12.8 %
-50.5
-26.9
-33.2
3.3
4.1
-64.6
-17.5 %
-79.8
0.3
0.4
-58.8
-9.9 %
-72.6
-0.13
470
68.6
44.4 %
100
62.7
91.4
5.9
310.7 %
8.6
—
0
52.9
77.1
52.9
-95.3 %
77.1
-46.9
95.9 %
-68.4
-20.4
-29.7
12.3
17.9
-55
95.2 %
-80.2
—
0
-53.5
95.6 %
-78
-0.11
470
47.5
-62 %
100
50.3
105.9
-2.8
-286.7 %
-5.9
—
0
155.8
328
1 128.9
887.7 %
2376.6
-1 131.8
-903.4 %
-2382.7
-41.7
-87.8
0.7
1.5
-1 153.3
-763.9 %
-2428
119.7
252
-1 207.7
-876.3 %
-2542.5
-2.57
470
124.9
-69.4 %
100
123.4
98.8
1.5
122.7 %
1.2
—
0
114.3
91.5
114.3
5.7 %
91.5
-112.8
1.7 %
-90.3
-20.7
-16.6
0.2
0.2
-133.5
15.8 %
-106.9
-6.4
-5.1
-123.7
-3.9 %
-99.04
-0.26
470
408.6
56.5 %
100
415.3
101.6
-6.6
-186.8 %
-1.6
—
0
107.9
26.4
108.1
1.4 %
26.5
-114.8
-16 %
-28.1
-36.9
-9.03
-6.9
-1.7
-158.6
-20.3 %
-38.8
-34.5
-8.4
-119
0.3 %
-29.1
-0.25
470
261.1
-52.5 %
100
253.5
97.1
7.6
-70.5 %
2.9
—
0
106.6
40.8
106.6
-68.1 %
40.8
-99
67.9 %
-37.9
-34.9
-13.4
2.1
0.8
-131.8
63.7 %
-50.5
-6.2
-2.4
-119.4
69.3 %
-45.7
-0.25
470
549.7
6.1 %
100
523.9
95.3
25.8
-9.5 %
4.7
—
0
86.5
15.7
333.8
213.1 %
60.7
-308
-294.4 %
-56.03
-60.2
-11
5.1
0.9
-363.1
-281 %
-66.05
101.1
18.4
-389.5
-380.3 %
-70.9
-0.83
470
518
—
100
489.5
94.5
28.5
—
5.5
—
0
106.6
20.6
106.6
—
20.6
-78.1
—
-15.08
-19.1
-3.7
1.9
0.4
-95.3
—
-18.4
-13.1
-2.5
-81.1
—
-15.7
-0.17
470