Shenyang Machine Statements
00
Data from Shenyang Machine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenyang Machine Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
349.12
-3.8 %
100
327.35
93.8
21.77
-2.8 %
6.2
1.447
0.4
60.305
17.3
58.476
-1.1 %
16.7
-36.706
0 %
-10.5
21.177
6.1
0.828
0.2
-13.205
45.8 %
-3.8
—
0
-12.365
49.9 %
-3.5
-0.006
2 060.41
362.74
-3.9 %
100
340.35
93.8
22.39
-18.9 %
6.2
0.785
0.2
61.663
17
59.104
10.2 %
16.3
-36.714
-40.9 %
-10.1
-1.234
-0.3
1.272
0.4
-24.352
28.9 %
-6.7
-0.158
-0.04
-24.685
28.9 %
-6.8
-0.012
2 060.41
377.57
-12.1 %
100
349.97
92.7
27.6
-30 %
7.3
1.883
0.5
53.715
14.2
53.655
-39.9 %
14.2
-26.054
47.8 %
-6.9
-8.134
-2.2
-0.067
-0.02
-34.255
-218.1 %
-9.07
0.721
0.2
-34.712
-252.8 %
-9.2
-0.017
2 060.41
429.77
14.1 %
100
390.32
90.8
39.449
-15.8 %
9.2
2.196
0.5
90.218
21
89.349
57 %
20.8
-49.9
-394.4 %
-11.6
80.544
18.7
-1.642
-0.4
29.001
486 %
6.7
20.42
4.8
22.725
386 %
5.3
0.011
2 060.41
376.82
-6 %
100
329.99
87.6
46.834
-25.7 %
12.4
4.206
1.1
55.554
14.7
56.927
-6.7 %
15.1
-10.093
-612.8 %
-2.7
2.96
0.8
-0.38
-0.1
-7.513
-39.8 %
-2
0.306
0.08
-7.946
2.9 %
-2.1
-0.005
1 680.91
400.99
-13.3 %
100
338
84.3
62.996
-5.9 %
15.7
1.655
0.4
71.916
17.9
61.028
-21.3 %
15.2
1.968
118.6 %
0.5
-7.172
-1.8
-0.171
-0.04
-5.376
-130.2 %
-1.3
1.893
0.5
-8.181
-142.7 %
-2.04
-0.005
1 680.91
462.7
10.6 %
100
395.76
85.5
66.941
107.8 %
14.5
6.347
1.4
74.733
16.2
77.516
-89.1 %
16.8
-10.574
98.4 %
-2.3
28.369
6.1
-0.013
-0.003
17.782
102.8 %
3.8
0.474
0.1
19.158
103.3 %
4.1
0.011
1 680.91
418.48
-5.3 %
100
386.26
92.3
32.222
-6.1 %
7.7
66.943
16
159.13
38
709.08
514.5 %
169.4
-676.86
-734.8 %
-161.7
23.341
5.6
-133.18
-31.8
-642.11
-485.6 %
-153.4
1.954
0.5
-574.24
-419.1 %
-137.2
-0.342
1 680.91
442.08
0.6 %
100
407.78
92.2
34.303
-31.5 %
7.8
13.088
3
107.41
24.3
115.38
23.4 %
26.1
-81.08
-86.6 %
-18.3
-19.507
-4.4
-9.068
-2.05
-109.66
-45.5 %
-24.8
3.986
0.9
-110.62
-51.6 %
-25.02
-0.066
1 680.91
439.53
10.2 %
100
389.49
88.6
50.044
276.3 %
11.4
13.783
3.1
76.969
17.5
93.487
2.1 %
21.3
-43.444
44.5 %
-9.9
-21.586
-4.9
-10.339
-2.4
-75.369
30 %
-17.1
0.012
0.003
-72.989
30.8 %
-16.6
-0.043
1 680.91
398.7
21.4 %
100
385.4
96.7
13.3
197.8 %
3.3
11.7
2.9
84.4
21.2
91.6
-30.3 %
23
-78.3
46.1 %
-19.6
-22.2
-5.6
-7
-1.8
-107.6
39.9 %
-27
0.1
0.03
-105.5
42.8 %
-26.5
-0.06
1 684
328.5
-9.8 %
100
342.2
104.2
-13.6
55.8 %
-4.1
22.4
6.8
118.2
36
131.5
-14.3 %
40
-145.2
21.2 %
-44.2
-12.7
-3.9
-21.4
-6.5
-179.1
1.2 %
-54.5
6.9
2.1
-184.5
-3.1 %
-56.2
-0.11
1 684
364
-18.2 %
100
394.8
108.5
-30.8
-67.4 %
-8.5
18.2
5
141
38.7
153.5
-8.5 %
42.2
-184.3
1 %
-50.6
3.7
1
-0.9
-0.2
-181.2
-28.4 %
-49.8
0.1
0.03
-178.9
-32.7 %
-49.1
-0.11
1 684
444.8
116.1 %
100
463.2
104.1
-18.4
73.6 %
-4.1
24.2
5.4
154.8
34.8
167.7
24.6 %
37.7
-186.1
8.9 %
-41.8
45
10.1
-0.2
-0.04
-141.1
38.2 %
-31.7
-1.8
-0.4
-134.8
40 %
-30.3
-0.08
1 684
205.8
251.8 %
100
275.5
133.9
-69.6
87.1 %
-33.8
18.1
8.8
120.4
58.5
134.6
-98 %
65.4
-204.3
97.2 %
-99.3
-22.4
-10.9
-1.8
-0.9
-228.5
55.4 %
-111.03
-0.9
-0.4
-224.5
48.2 %
-109.09
-0.13
1 684
58.5
-73.3 %
100
596.3
1019.3
-537.8
-151.7 %
-919.3
142.7
243.9
1 819.7
3110.6
6 823.7
782.5 %
11664.4
-7 361.5
-645.9 %
-12583.8
7 696.7
13156.8
-1.6
-2.7
-511.9
53.3 %
-875.04
24.6
42.1
-433.1
62.2 %
-740.3
-0.56
768.5
219
-22.1 %
100
432.7
197.6
-213.7
-16.5 %
-97.6
29
13.2
398.8
182.1
773.2
26.1 %
353.1
-986.9
-23.9 %
-450.6
-97.3
-44.4
-11.5
-5.3
-1 095.1
-8.5 %
-500.05
54.1
24.7
-1 145.1
-19.7 %
-522.9
-1.5
765.5
281.2
-36.6 %
100
464.6
165.2
-183.4
-165 %
-65.2
45.6
16.2
271.4
96.5
613.1
168.3 %
218
-796.6
-167.6 %
-283.3
-188.3
-67
-24.3
-8.6
-1 008.9
-113.8 %
-358.8
-47.6
-16.9
-956.5
-110.9 %
-340.1
-1.25
765.5
443.5
-45.2 %
100
512.7
115.6
-69.2
-143.7 %
-15.6
7.2
1.6
213
48
228.5
-45.7 %
51.5
-297.7
-13.4 %
-67.1
-163
-36.8
-11.3
-2.5
-471.9
23.5 %
-106.4
-2.2
-0.5
-453.6
26 %
-102.3
-0.59
765.5
809.8
-6.5 %
100
651.4
80.4
158.5
-32.2 %
19.6
30.7
3.8
189.9
23.5
421
78.3 %
52
-262.6
-10841.7 %
-32.4
-294.6
-36.4
-10.9
-1.3
-617.1
-177.6 %
-76.2
35.2
4.3
-612.9
-205.5 %
-75.7
-0.8
765.5
865.7
-49.1 %
100
632
73
233.7
-48.2 %
27
16
1.8
218
25.2
236.1
4.1 %
27.3
-2.4
-101.1 %
-0.3
-212.3
-24.5
-9.4
-1.09
-222.3
-1892.7 %
-25.7
-2.3
-0.3
-200.6
-1704.8 %
-23.2
-0.26
765.5
1 700.5
3.8 %
100
1 249.2
73.5
451.3
9.5 %
26.5
—
0
205.6
12.1
226.7
-3.8 %
13.3
224.6
27.3 %
13.2
-196.8
-11.6
-15.4
-0.9
12.4
9.7 %
0.7
10.4
0.6
12.5
-2.3 %
0.7
0.02
773.9
1 638.8
58.3 %
100
1 226.6
74.8
412.3
63.6 %
25.2
—
0
247.4
15.1
235.7
-52.6 %
14.4
176.5
171.9 %
10.8
-156.3
-9.5
-9
-0.5
11.3
-98.7 %
0.7
5.1
0.3
12.8
-98.6 %
0.8
0.02
765.5
1 035.2
14.2 %
783.2
252
14.8 %
61.4
322.7
497.4
82.1 %
-245.4
-357.8 %
988.4
137.4
879.9
368.2 %
-8.9
900
415.5 %
1.18
765.5
906.6
-33.5 %
687.1
219.5
-41 %
16.1
301.4
273.1
-14.9 %
-53.6
-204.7 %
-266.3
-9.9
-328.1
-43.4 %
-43
-285.3
-24.1 %
-0.37
765.5
1 363.6
54.3 %
991.2
372.3
73.4 %
—
225.5
321.1
13.3 %
51.2
174.3 %
-284.2
4.9
-228.8
15.3 %
-3.2
-229.9
13.9 %
-0.3
773.9
883.9
-54.4 %
669.2
214.7
-53.6 %
—
279.1
283.5
-67.4 %
-68.9
83.1 %
-208.9
6.7
-270
56.2 %
-0.2
-267.1
55.9 %
-0.35
765.5
1 938.1
67.1 %
1 475
463.1
99.1 %
—
403.6
869.9
114.9 %
-406.7
-136 %
-222.4
12
-617.1
-65.8 %
6.5
-605
-70.6 %
-0.79
765.5
1 160
-23 %
927.4
232.6
-24.7 %
—
331.9
404.8
-13.9 %
-172.3
-6.6 %
-207.6
7.4
-372.2
-3.1 %
-14.8
-354.6
-11.1 %
-0.46
765.5
1 507.2
-8 %
1 198.5
308.7
-24.5 %
—
352.7
470.4
31.7 %
-161.7
-411.6 %
-206.3
7
-361
-157.5 %
-34.3
-319.3
-156.5 %
-0.42
765.5
1 638.5
-15.8 %
1 229.5
409
-34.9 %
—
299.6
357.1
-45.8 %
51.9
271.3 %
-199.5
7.4
-140.2
44.5 %
-10.4
-124.5
25.8 %
-0.16
765.5
1 946.8
47 %
1 318.8
628
73.7 %
—
361.6
658.4
84.1 %
-30.3
-897.4 %
-247.5
12.6
-252.7
-14 %
-84.4
-167.7
17.8 %
-0.22
765.5
1 324.2
-18.3 %
962.7
361.5
—
—
290
357.7
3.8 %
3.8
-77.5 %
-237.4
11.8
-221.7
-63.9 %
-16.4
-203.9
-61.2 %
-0.27
765.5
1 620.3
8.6 %
1 258.8
361.5
10.7 %
—
297.1
344.5
16.8 %
16.9
-46.5 %
-159
7
-135.3
5.3 %
-11.7
-126.5
9.6 %
-0.17
765.5
1 492.6
-37 %
1 166
326.6
-49 %
—
264.7
295
-27.2 %
31.6
-86.6 %
-180.2
5.7
-142.8
-482.8 %
-0.1
-139.9
-1708 %
-0.18
765.5
2 369.7
45.8 %
1 729.3
640.4
43.8 %
—
258.7
405.2
35.3 %
235.2
61.3 %
-218.4
20.4
37.3
646 %
19.2
8.7
22.5 %
0.01
765.5
1 625.8
-19.9 %
1 180.5
445.4
-14.7 %
—
289.8
299.5
-24.6 %
145.8
16.9 %
-145.5
4.7
5
-39 %
3.5
7.1
1083.3 %
0.01
765.5
2 029.7
13.4 %
1 507.9
521.9
17.7 %
—
363.8
397.2
30.4 %
124.7
-10.2 %
-197.7
81.2
8.2
-38.8 %
8.7
0.6
-93.5 %
—
765.5
1 789.7
-18.7 %
1 346.3
443.4
-19 %
—
303.5
304.5
-30.5 %
138.9
27.2 %
-133.6
8.2
13.4
-28.7 %
10.4
9.2
27.8 %
0.01
765.5
2 200.7
51.8 %
1 653.3
547.4
66 %
—
413.3
438.2
55.5 %
109.2
128 %
-129.2
37.7
18.8
126.5 %
7.2
7.2
350 %
0.01
765.5
1 449.8
-28.5 %
1 120.1
329.7
-36.1 %
—
287.6
281.8
-21.9 %
47.9
-69.1 %
-112.8
73.3
8.3
-60.8 %
10.9
1.6
161.5 %
—
765.5
2 028.4
19.3 %
1 512.6
515.9
22.2 %
—
297
361
24.4 %
154.9
17.3 %
-133.7
0.1
21.2
-0.9 %
11.2
-2.6
-120.2 %
—
985.5
1 700.1
-20.2 %
1 277.8
422.3
-23 %
—
275.4
290.3
-26.1 %
132
-15.1 %
-111
0.4
21.4
54 %
6.2
12.9
437.5 %
0.02
545.5
2 129.8
—
1 581.6
548.2
—
—
330.5
392.8
—
155.4
—
-125.6
-15.9
13.9
—
11.5
2.4
—
—
545.5