00

Shenyang Machine Tool Co LtdSHE 000410 Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

1.949

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Shenyang Machine Statements

00

Data from Shenyang Machine`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Shenyang Machine Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

349.12

-3.8 %

100

327.35

93.8

21.77

-2.8 %

6.2

1.447

0.4

60.305

17.3

58.476

-1.1 %

16.7

-36.706

0 %

-10.5

21.177

6.1

0.828

0.2

-13.205

45.8 %

-3.8

0

-12.365

49.9 %

-3.5

-0.006

2 060.41

2023-06-30
%

362.74

-3.9 %

100

340.35

93.8

22.39

-18.9 %

6.2

0.785

0.2

61.663

17

59.104

10.2 %

16.3

-36.714

-40.9 %

-10.1

-1.234

-0.3

1.272

0.4

-24.352

28.9 %

-6.7

-0.158

-0.04

-24.685

28.9 %

-6.8

-0.012

2 060.41

2023-03-31
%

377.57

-12.1 %

100

349.97

92.7

27.6

-30 %

7.3

1.883

0.5

53.715

14.2

53.655

-39.9 %

14.2

-26.054

47.8 %

-6.9

-8.134

-2.2

-0.067

-0.02

-34.255

-218.1 %

-9.07

0.721

0.2

-34.712

-252.8 %

-9.2

-0.017

2 060.41

2022-12-31
%

429.77

14.1 %

100

390.32

90.8

39.449

-15.8 %

9.2

2.196

0.5

90.218

21

89.349

57 %

20.8

-49.9

-394.4 %

-11.6

80.544

18.7

-1.642

-0.4

29.001

486 %

6.7

20.42

4.8

22.725

386 %

5.3

0.011

2 060.41

2022-09-30
%

376.82

-6 %

100

329.99

87.6

46.834

-25.7 %

12.4

4.206

1.1

55.554

14.7

56.927

-6.7 %

15.1

-10.093

-612.8 %

-2.7

2.96

0.8

-0.38

-0.1

-7.513

-39.8 %

-2

0.306

0.08

-7.946

2.9 %

-2.1

-0.005

1 680.91

2022-06-30
%

400.99

-13.3 %

100

338

84.3

62.996

-5.9 %

15.7

1.655

0.4

71.916

17.9

61.028

-21.3 %

15.2

1.968

118.6 %

0.5

-7.172

-1.8

-0.171

-0.04

-5.376

-130.2 %

-1.3

1.893

0.5

-8.181

-142.7 %

-2.04

-0.005

1 680.91

2022-03-31
%

462.7

10.6 %

100

395.76

85.5

66.941

107.8 %

14.5

6.347

1.4

74.733

16.2

77.516

-89.1 %

16.8

-10.574

98.4 %

-2.3

28.369

6.1

-0.013

-0.003

17.782

102.8 %

3.8

0.474

0.1

19.158

103.3 %

4.1

0.011

1 680.91

2021-12-31
%

418.48

-5.3 %

100

386.26

92.3

32.222

-6.1 %

7.7

66.943

16

159.13

38

709.08

514.5 %

169.4

-676.86

-734.8 %

-161.7

23.341

5.6

-133.18

-31.8

-642.11

-485.6 %

-153.4

1.954

0.5

-574.24

-419.1 %

-137.2

-0.342

1 680.91

2021-09-30
%

442.08

0.6 %

100

407.78

92.2

34.303

-31.5 %

7.8

13.088

3

107.41

24.3

115.38

23.4 %

26.1

-81.08

-86.6 %

-18.3

-19.507

-4.4

-9.068

-2.05

-109.66

-45.5 %

-24.8

3.986

0.9

-110.62

-51.6 %

-25.02

-0.066

1 680.91

2021-06-30
%

439.53

10.2 %

100

389.49

88.6

50.044

276.3 %

11.4

13.783

3.1

76.969

17.5

93.487

2.1 %

21.3

-43.444

44.5 %

-9.9

-21.586

-4.9

-10.339

-2.4

-75.369

30 %

-17.1

0.012

0.003

-72.989

30.8 %

-16.6

-0.043

1 680.91

2021-03-31
%

398.7

21.4 %

100

385.4

96.7

13.3

197.8 %

3.3

11.7

2.9

84.4

21.2

91.6

-30.3 %

23

-78.3

46.1 %

-19.6

-22.2

-5.6

-7

-1.8

-107.6

39.9 %

-27

0.1

0.03

-105.5

42.8 %

-26.5

-0.06

1 684

2020-12-31
%

328.5

-9.8 %

100

342.2

104.2

-13.6

55.8 %

-4.1

22.4

6.8

118.2

36

131.5

-14.3 %

40

-145.2

21.2 %

-44.2

-12.7

-3.9

-21.4

-6.5

-179.1

1.2 %

-54.5

6.9

2.1

-184.5

-3.1 %

-56.2

-0.11

1 684

2020-09-30
%

364

-18.2 %

100

394.8

108.5

-30.8

-67.4 %

-8.5

18.2

5

141

38.7

153.5

-8.5 %

42.2

-184.3

1 %

-50.6

3.7

1

-0.9

-0.2

-181.2

-28.4 %

-49.8

0.1

0.03

-178.9

-32.7 %

-49.1

-0.11

1 684

2020-06-30
%

444.8

116.1 %

100

463.2

104.1

-18.4

73.6 %

-4.1

24.2

5.4

154.8

34.8

167.7

24.6 %

37.7

-186.1

8.9 %

-41.8

45

10.1

-0.2

-0.04

-141.1

38.2 %

-31.7

-1.8

-0.4

-134.8

40 %

-30.3

-0.08

1 684

2020-03-31
%

205.8

251.8 %

100

275.5

133.9

-69.6

87.1 %

-33.8

18.1

8.8

120.4

58.5

134.6

-98 %

65.4

-204.3

97.2 %

-99.3

-22.4

-10.9

-1.8

-0.9

-228.5

55.4 %

-111.03

-0.9

-0.4

-224.5

48.2 %

-109.09

-0.13

1 684

2019-12-31
%

58.5

-73.3 %

100

596.3

1019.3

-537.8

-151.7 %

-919.3

142.7

243.9

1 819.7

3110.6

6 823.7

782.5 %

11664.4

-7 361.5

-645.9 %

-12583.8

7 696.7

13156.8

-1.6

-2.7

-511.9

53.3 %

-875.04

24.6

42.1

-433.1

62.2 %

-740.3

-0.56

768.5

2019-09-30
%

219

-22.1 %

100

432.7

197.6

-213.7

-16.5 %

-97.6

29

13.2

398.8

182.1

773.2

26.1 %

353.1

-986.9

-23.9 %

-450.6

-97.3

-44.4

-11.5

-5.3

-1 095.1

-8.5 %

-500.05

54.1

24.7

-1 145.1

-19.7 %

-522.9

-1.5

765.5

2019-06-30
%

281.2

-36.6 %

100

464.6

165.2

-183.4

-165 %

-65.2

45.6

16.2

271.4

96.5

613.1

168.3 %

218

-796.6

-167.6 %

-283.3

-188.3

-67

-24.3

-8.6

-1 008.9

-113.8 %

-358.8

-47.6

-16.9

-956.5

-110.9 %

-340.1

-1.25

765.5

2019-03-31
%

443.5

-45.2 %

100

512.7

115.6

-69.2

-143.7 %

-15.6

7.2

1.6

213

48

228.5

-45.7 %

51.5

-297.7

-13.4 %

-67.1

-163

-36.8

-11.3

-2.5

-471.9

23.5 %

-106.4

-2.2

-0.5

-453.6

26 %

-102.3

-0.59

765.5

2018-12-31
%

809.8

-6.5 %

100

651.4

80.4

158.5

-32.2 %

19.6

30.7

3.8

189.9

23.5

421

78.3 %

52

-262.6

-10841.7 %

-32.4

-294.6

-36.4

-10.9

-1.3

-617.1

-177.6 %

-76.2

35.2

4.3

-612.9

-205.5 %

-75.7

-0.8

765.5

2018-09-30
%

865.7

-49.1 %

100

632

73

233.7

-48.2 %

27

16

1.8

218

25.2

236.1

4.1 %

27.3

-2.4

-101.1 %

-0.3

-212.3

-24.5

-9.4

-1.09

-222.3

-1892.7 %

-25.7

-2.3

-0.3

-200.6

-1704.8 %

-23.2

-0.26

765.5

2018-06-30
%

1 700.5

3.8 %

100

1 249.2

73.5

451.3

9.5 %

26.5

0

205.6

12.1

226.7

-3.8 %

13.3

224.6

27.3 %

13.2

-196.8

-11.6

-15.4

-0.9

12.4

9.7 %

0.7

10.4

0.6

12.5

-2.3 %

0.7

0.02

773.9

2018-03-31
%

1 638.8

58.3 %

100

1 226.6

74.8

412.3

63.6 %

25.2

0

247.4

15.1

235.7

-52.6 %

14.4

176.5

171.9 %

10.8

-156.3

-9.5

-9

-0.5

11.3

-98.7 %

0.7

5.1

0.3

12.8

-98.6 %

0.8

0.02

765.5

2017-12-31

1 035.2

14.2 %

783.2

252

14.8 %

61.4

322.7

497.4

82.1 %

-245.4

-357.8 %

988.4

137.4

879.9

368.2 %

-8.9

900

415.5 %

1.18

765.5

2017-09-30

906.6

-33.5 %

687.1

219.5

-41 %

16.1

301.4

273.1

-14.9 %

-53.6

-204.7 %

-266.3

-9.9

-328.1

-43.4 %

-43

-285.3

-24.1 %

-0.37

765.5

2017-06-30

1 363.6

54.3 %

991.2

372.3

73.4 %

225.5

321.1

13.3 %

51.2

174.3 %

-284.2

4.9

-228.8

15.3 %

-3.2

-229.9

13.9 %

-0.3

773.9

2017-03-31

883.9

-54.4 %

669.2

214.7

-53.6 %

279.1

283.5

-67.4 %

-68.9

83.1 %

-208.9

6.7

-270

56.2 %

-0.2

-267.1

55.9 %

-0.35

765.5

2016-12-31

1 938.1

67.1 %

1 475

463.1

99.1 %

403.6

869.9

114.9 %

-406.7

-136 %

-222.4

12

-617.1

-65.8 %

6.5

-605

-70.6 %

-0.79

765.5

2016-09-30

1 160

-23 %

927.4

232.6

-24.7 %

331.9

404.8

-13.9 %

-172.3

-6.6 %

-207.6

7.4

-372.2

-3.1 %

-14.8

-354.6

-11.1 %

-0.46

765.5

2016-06-30

1 507.2

-8 %

1 198.5

308.7

-24.5 %

352.7

470.4

31.7 %

-161.7

-411.6 %

-206.3

7

-361

-157.5 %

-34.3

-319.3

-156.5 %

-0.42

765.5

2016-03-31

1 638.5

-15.8 %

1 229.5

409

-34.9 %

299.6

357.1

-45.8 %

51.9

271.3 %

-199.5

7.4

-140.2

44.5 %

-10.4

-124.5

25.8 %

-0.16

765.5

2015-12-31

1 946.8

47 %

1 318.8

628

73.7 %

361.6

658.4

84.1 %

-30.3

-897.4 %

-247.5

12.6

-252.7

-14 %

-84.4

-167.7

17.8 %

-0.22

765.5

2015-09-30

1 324.2

-18.3 %

962.7

361.5

290

357.7

3.8 %

3.8

-77.5 %

-237.4

11.8

-221.7

-63.9 %

-16.4

-203.9

-61.2 %

-0.27

765.5

2015-06-30

1 620.3

8.6 %

1 258.8

361.5

10.7 %

297.1

344.5

16.8 %

16.9

-46.5 %

-159

7

-135.3

5.3 %

-11.7

-126.5

9.6 %

-0.17

765.5

2015-03-31

1 492.6

-37 %

1 166

326.6

-49 %

264.7

295

-27.2 %

31.6

-86.6 %

-180.2

5.7

-142.8

-482.8 %

-0.1

-139.9

-1708 %

-0.18

765.5

2014-12-31

2 369.7

45.8 %

1 729.3

640.4

43.8 %

258.7

405.2

35.3 %

235.2

61.3 %

-218.4

20.4

37.3

646 %

19.2

8.7

22.5 %

0.01

765.5

2014-09-30

1 625.8

-19.9 %

1 180.5

445.4

-14.7 %

289.8

299.5

-24.6 %

145.8

16.9 %

-145.5

4.7

5

-39 %

3.5

7.1

1083.3 %

0.01

765.5

2014-06-30

2 029.7

13.4 %

1 507.9

521.9

17.7 %

363.8

397.2

30.4 %

124.7

-10.2 %

-197.7

81.2

8.2

-38.8 %

8.7

0.6

-93.5 %

765.5

2014-03-31

1 789.7

-18.7 %

1 346.3

443.4

-19 %

303.5

304.5

-30.5 %

138.9

27.2 %

-133.6

8.2

13.4

-28.7 %

10.4

9.2

27.8 %

0.01

765.5

2013-12-31

2 200.7

51.8 %

1 653.3

547.4

66 %

413.3

438.2

55.5 %

109.2

128 %

-129.2

37.7

18.8

126.5 %

7.2

7.2

350 %

0.01

765.5

2013-09-30

1 449.8

-28.5 %

1 120.1

329.7

-36.1 %

287.6

281.8

-21.9 %

47.9

-69.1 %

-112.8

73.3

8.3

-60.8 %

10.9

1.6

161.5 %

765.5

2013-06-30

2 028.4

19.3 %

1 512.6

515.9

22.2 %

297

361

24.4 %

154.9

17.3 %

-133.7

0.1

21.2

-0.9 %

11.2

-2.6

-120.2 %

985.5

2013-03-31

1 700.1

-20.2 %

1 277.8

422.3

-23 %

275.4

290.3

-26.1 %

132

-15.1 %

-111

0.4

21.4

54 %

6.2

12.9

437.5 %

0.02

545.5

2012-12-31

2 129.8

1 581.6

548.2

330.5

392.8

155.4

-125.6

-15.9

13.9

11.5

2.4

545.5

View Section: Balance Sheet