Bohai Statements
00
Data from Bohai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Bohai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 612.41
-27.3 %
100
3 810.43
50.1
3 801.98
-11.4 %
49.9
—
0
376.3
4.9
761.08
-34.3 %
10
3 040.9
-2.9 %
39.9
-2 315.73
-30.4
-0.988
-0.01
775.27
-33.8 %
10.2
201.38
2.6
327.69
-24.2 %
4.3
0.053
6 184.52
10 474.7
8.7 %
100
6 185.78
59.1
4 288.92
27 %
40.9
—
0
542.48
5.2
1 158.08
288.1 %
11.1
3 130.84
1.7 %
29.9
-1 951.31
-18.6
-6.367
-0.06
1 171.87
62.8 %
11.2
469.51
4.5
432.43
34 %
4.1
0.07
6 184.52
9 632.24
36.5 %
100
6 255.55
64.9
3 376.69
-8.2 %
35.1
—
0
286.84
3
298.4
-81 %
3.1
3 078.29
45.8 %
32
-2 355.8
-24.5
-2.156
-0.02
719.81
148.4 %
7.5
194.35
2
322.81
15.1 %
3.4
0.052
6 178.58
7 057.81
8.4 %
100
3 377.79
47.9
3 680.01
12.7 %
52.1
—
0
618.68
8.8
1 568.61
144.9 %
22.2
2 111.4
-19.6 %
29.9
-1 984.08
-28.1
-0.395
-0.006
289.75
-46.1 %
4.1
71.557
1
280.37
14.1 %
4
0.045
6 184.52
6 510
-31.5 %
100
3 244.18
49.8
3 265.82
12.1 %
50.2
—
0
481.23
7.4
640.43
-75.7 %
9.8
2 625.39
838.2 %
40.3
-2 086.69
-32.05
-1.052
-0.02
537.65
126.8 %
8.3
164.49
2.5
245.69
114.2 %
3.8
0.04
6 184.52
9 502.84
-7 %
100
6 590.07
69.3
2 912.77
-7.5 %
30.7
—
0
505.54
5.3
2 632.94
395.9 %
27.7
279.83
-89.3 %
2.9
-2 284.34
-24.04
-0.947
-0.01
-2 005.8
-335.7 %
-21.1
109.09
1.1
-1 735.78
-449.9 %
-18.3
-0.277
6 257.5
10 221.78
82.3 %
100
7 072.49
69.2
3 149.29
17.4 %
30.8
—
0
458.42
4.5
530.99
-30.2 %
5.2
2 618.3
36.3 %
25.6
-1 765.16
-17.3
-3.086
-0.03
851.02
295.4 %
8.3
95.068
0.9
496.04
5639.8 %
4.9
0.081
6 145.88
5 606.25
-14.9 %
100
2 924.82
52.2
2 681.43
-17.1 %
47.8
—
0
559.53
10
760.95
-72 %
13.6
1 920.48
269.2 %
34.3
-1 735.32
-31
-2.629
-0.05
215.24
119.1 %
3.8
220.5
3.9
-8.954
98.8 %
-0.2
-0.001
6 150.19
6 590.91
-29 %
100
3 357.32
50.9
3 233.59
15.3 %
49.1
—
0
488.37
7.4
2 713.45
13.6 %
41.2
520.14
25.3 %
7.9
-1 645.29
-25
-0.693
-0.01
-1 125.85
12.7 %
-17.08
-119.59
-1.8
-737.8
16.9 %
-11.2
-0.119
6 184.52
9 284.95
66.4 %
100
6 480.36
69.8
2 804.59
19.7 %
30.2
—
0
670.1
7.2
2 389.54
407.5 %
25.7
415.05
-77.8 %
4.5
-1 703.12
-18.3
-1.447
-0.02
-1 289.51
-194.9 %
-13.9
-352.54
-3.8
-888.1
-205.8 %
-9.6
-0.145
6 123.7
5 579.05
-8.7 %
100
3 235.35
58
2 343.7
-13.9 %
42
—
0
433.83
7.8
470.86
-74.7 %
8.4
1 872.85
117.5 %
33.6
-512.64
-9.2
-0.756
-0.01
1 359.44
216.6 %
24.4
162.07
2.9
839.28
207.7 %
15
0.136
6 181.91
6 112.16
5.1 %
100
3 388.67
55.4
2 723.49
9.7 %
44.6
—
0
358.43
5.9
1 862.58
110.2 %
30.5
860.9
-46.1 %
14.1
-2 024.76
-33.1
-2.162
-0.04
-1 166.02
-158.5 %
-19.08
-171.37
-2.8
-779.26
-92.9 %
-12.7
-0.126
6 184.63
5 814
27.5 %
100
3 332
57.3
2 483
57.6 %
42.7
—
0
680
11.7
886
-82.2 %
15.2
1 597
147.1 %
27.5
-2 090
-35.9
42
0.7
-451
92.3 %
-7.8
-57
-1
-404
91.1 %
-6.9
-0.07
6 185
4 559
-18.3 %
100
2 983
65.4
1 576
-28.2 %
34.6
—
0
2 804
61.5
4 969
552.1 %
109
-3 393
-336.6 %
-74.4
-2 484
-54.5
-2
-0.04
-5 879
-621.3 %
-129
-532
-11.7
-4 555
-617.3 %
-99.9
-0.74
6 116
5 579
-25.7 %
100
3 383
60.6
2 196
-4.4 %
39.4
—
0
513
9.2
762
-80.9 %
13.7
1 434
184.2 %
25.7
-2 248
-40.3
-1
-0.02
-815
79.1 %
-14.6
-102
-1.8
-635
78.1 %
-11.4
-0.1
6 185
7 508
-23.2 %
100
5 211
69.4
2 297
-33.5 %
30.6
—
0
2 264
30.2
3 999
540.9 %
53.3
-1 703
-160.1 %
-22.7
-2 198
-29.3
-2
-0.03
-3 903
-615.6 %
-52
-661
-8.8
-2 895
-859.8 %
-38.6
-0.47
6 170
9 772
-22.1 %
100
6 316
64.6
3 456
-3.8 %
35.4
—
0
558
5.7
624
-37.5 %
6.4
2 832
9.2 %
29
-2 075
-21.2
—
0
757
1301.6 %
7.7
50
0.5
381
263.5 %
3.9
0.06
6 185
12 540
70.9 %
100
8 948
71.4
3 591
-0.2 %
28.6
—
0
710
5.7
999
61.7 %
8
2 593
-13 %
20.7
-2 640
-21.05
-13
-0.1
-63
-108.9 %
-0.5
-139
-1.1
-233
-185 %
-1.9
-0.04
6 156
7 337
-33.5 %
100
3 739
51
3 598
-1.4 %
49
—
0
592
8.1
618
-2.8 %
8.4
2 980
-1.1 %
40.6
-2 278
-31.05
-2
-0.03
711
-33 %
9.7
82
1.1
274
-49.2 %
3.7
0.04
6 185
11 027
39.6 %
100
7 377
66.9
3 650
2.5 %
33.1
—
0
564
5.1
636
10.4 %
5.8
3 014
0.9 %
27.3
-2 096
-19.008
-1
-0.009
1 061
-48.3 %
9.6
124
1.1
539
-57.5 %
4.9
0.09
6 184
7 899
-33.7 %
100
4 337
54.9
3 562
-9.6 %
45.1
—
0
556
7
576
-69.2 %
7.3
2 986
44 %
37.8
-1 146
-14.5
-1
-0.01
2 053
988.7 %
26
373
4.7
1 268
912.8 %
16.1
0.2
6 185
11 922
25.5 %
100
7 982
67
3 940
6.9 %
33
—
0
605
5.1
1 868
189.2 %
15.7
2 073
-31.8 %
17.4
-2 287
-19.2
-17
-0.1
-231
-117.8 %
-1.9
-336
-2.8
-156
-113.6 %
-1.3
-0.03
6 185
9 498
-23.8 %
100
5 812
61.2
3 686
-4 %
38.8
—
0
468
4.9
646
-3.4 %
6.8
3 040
-4.1 %
32
-1 754
-18.5
13
0.1
1 298
40.6 %
13.7
133
1.4
1 146
53.2 %
12.1
0.19
6 185
12 457
68 %
100
8 618
69.2
3 839
6.8 %
30.8
—
0
498
4
669
-5.5 %
5.4
3 170
9.8 %
25.4
-2 246
-18.03
-1
-0.008
923
29.8 %
7.4
118
0.9
748
38 %
6
0.12
6 185
7 413
-4.7 %
100
3 817
51.5
3 596
-7.8 %
48.5
—
0
553
7.5
708
-7.9 %
9.6
2 888
-7.8 %
39
-2 177
-29.4
—
0
711
-38.7 %
9.6
121
1.6
542
-28.5 %
7.3
0.09
6 185
7 780
-7.8 %
3 879
3 901
-3.1 %
—
599
769
25.9 %
3 133
-8.2 %
-1 910
-63
1 160
-6.1 %
257
758
-10.4 %
0.12
6 185
8 437
-17.4 %
4 412
4 025
-1.3 %
—
463
611
-30.2 %
3 414
6.6 %
-2 181
2
1 235
25 %
260
846
35.1 %
0.14
6 252
10 216
7.5 %
6 136
4 080
50.2 %
—
731
875
67.3 %
3 204
46.1 %
-2 236
20
988
45.5 %
269
626
56.1 %
0.1
6 185
9 501
39.4 %
6 784
2 717
4.7 %
—
360
523
-12.8 %
2 193
9.9 %
-1 531
17
679
-36.5 %
119
401
-52.1 %
0.06
6 185
6 814
21.5 %
4 219
2 595
19.8 %
—
333
600
-7 %
1 995
31.2 %
-1 089
163
1 069
12.3 %
151
837
18.6 %
0.14
6 185
5 606
-13.8 %
3 439
2 167
4.8 %
—
310
645
21 %
1 521
-0.9 %
-640
71
952
27.6 %
103
706
36.3 %
0.11
6 185
6 503
21.9 %
4 435
2 067
4.1 %
—
298
533
3.5 %
1 535
4.5 %
-863
74
746
39.2 %
101
518
140.9 %
0.08
6 185
5 336
86.6 %
3 351
1 985
39.5 %
—
408
515
23.8 %
1 469
45.9 %
-933
-1
536
-9.8 %
105
215
-35.6 %
0.03
6 185
2 859
14.5 %
1 436
1 423
17 %
—
267
416
31.2 %
1 007
12 %
-452
80
594
9.6 %
106
334
-1.8 %
0.09
3 577
2 498
7.4 %
1 282
1 216
7.9 %
—
237
317
15.3 %
899
5.5 %
-446
67
542
-4.4 %
65
340
-11.2 %
0.1
3 549
2 326
8.5 %
1 199
1 127
9.6 %
—
221
275
-6.5 %
852
16.2 %
-355
70
567
44.6 %
86
383
55.1 %
0.11
3 549
2 144
16.3 %
1 117
1 028
28.3 %
—
215
294
-1.3 %
733
45.4 %
-341
—
392
19.9 %
51
247
15.4 %
0.07
3 549
1 844
5.7 %
1 042
801
1 %
—
225
298
31.3 %
504
-11 %
-197
20
327
-4.4 %
70
214
-10.1 %
0.06
3 541
1 745
2.5 %
952
793
5.3 %
—
148
227
14.6 %
566
2 %
-282
60
342
-16 %
43
238
-11.9 %
0.07
3 549
1 702
9 %
949
753
-2.6 %
—
156
198
1 %
555
-3.8 %
-185
39
407
25.2 %
54
270
40.6 %
0.07
4 111
1 561
-62.8 %
788
773
-59.4 %
—
148
196
-63.5 %
577
-57.8 %
-304
51
325
-62.1 %
54
192
-70.5 %
0.07
2 740
4 195
177.3 %
2 293
1 902
157.4 %
—
385
537
201.7 %
1 366
143.1 %
-560
52
857
150.6 %
117
651
216 %
0.26
2 539
1 513
0.3 %
774
739
9.8 %
—
142
178
12.7 %
562
9.1 %
-237
17
342
-13 %
67
206
-15.9 %
0.08
2 539
1 508
2.2 %
835
673
7.7 %
—
135
158
3.9 %
515
8.9 %
-216
94
393
53.5 %
71
245
45.8 %
0.1
2 539
1 475
-59 %
849
625
-60.9 %
—
127
152
-73.7 %
473
-53.6 %
-223
5
256
-45.3 %
43
168
-54 %
0.07
2 539
3 601
—
2 004
1 598
—
—
463
577
—
1 020
—
-596
44
468
—
51
365
—
0.14
2 539