00

North Industries Group Red Arrow Co LtdSHE 000519 Stock Report

Last reporting period 30 Sep, 2023

Updated 11 Nov, 2024

Last price

Market cap $B

2.536

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

North Industries Statements

00

Data from North Industries`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

North Industries Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

1 093.49

-3.9 %

764.69

328.8

-9.4 %

135.67

128.61

251.01

17.9 %

77.793

-48.2 %

35.703

17.724

131.22

-26.8 %

31.13

100.09

-28.3 %

0.072

1 392.56

2023-06-30
%

1 137.85

46.6 %

100

774.76

68.1

363.09

94.9 %

31.9

82.413

7.2

136.92

12

212.91

-1.4 %

18.7

150.18

606.9 %

13.2

21.869

1.9

7.297

0.6

179.34

1301.3 %

15.8

39.744

3.5

139.6

507.2 %

12.3

0.1

1 392.56

2023-03-31
%

776.17

-58.6 %

100

589.87

76

186.3

-41.5 %

24

88.846

11.4

128.27

16.5

215.93

-50.6 %

27.8

-29.624

75.1 %

-3.8

12.743

1.6

1.953

0.3

-14.928

82.6 %

-1.9

19.354

2.5

-34.283

44.7 %

-4.4

-0.025

1 392.56

2022-12-31
%

1 874.1

14.5 %

100

1 555.73

83

318.38

-27.8 %

17

115.71

6.2

294.63

15.7

437.38

77.1 %

23.3

-119.01

-161.4 %

-6.4

19.898

1.1

13.317

0.7

-85.795

-137.9 %

-4.6

-23.831

-1.3

-61.964

-134.5 %

-3.3

-0.044

1 392.56

2022-09-30
%

1 636.08

-10.2 %

100

1 195.16

73.1

440.92

-31.2 %

26.9

115.46

7.1

135.16

8.3

246.99

26.3 %

15.1

193.93

-56.5 %

11.9

35.336

2.2

2.224

0.1

226.4

-54.1 %

13.8

46.959

2.9

179.44

-57.3 %

11

0.129

1 392.56

2022-06-30
%

1 821.57

31.8 %

100

1 180.49

64.8

641.08

28.7 %

35.2

85.75

4.7

116.1

6.4

195.59

11.1 %

10.7

445.49

38.3 %

24.5

37.07

2

2.818

0.2

492.94

46.9 %

27.1

72.847

4

420.1

49.2 %

23.1

0.302

1 392.56

2022-03-31
%

1 381.84

-48.2 %

100

883.53

63.9

498.3

60.5 %

36.1

71.532

5.2

105.99

7.7

176.11

-54.8 %

12.7

322.19

504.7 %

23.3

11.569

0.8

1.906

0.1

335.67

411.5 %

24.3

54.171

3.9

281.5

331.9 %

20.4

0.202

1 392.56

2021-12-31
%

2 665.44

35.5 %

100

2 355.01

88.4

310.43

-33.6 %

11.6

141.35

5.3

254.3

9.5

390.03

117.6 %

14.6

-79.606

-127.6 %

-3

9.859

0.4

-24.745

-0.9

-107.76

-133.7 %

-4.04

13.629

0.5

-121.38

-143.4 %

-4.6

-0.087

1 392.56

2021-09-30
%

1 967.3

29.9 %

100

1 499.53

76.2

467.76

8.3 %

23.8

64.841

3.3

127.3

6.5

179.26

3.6 %

9.1

288.5

11.4 %

14.7

31.78

1.6

-0.802

-0.04

319.81

17.2 %

16.3

40.007

2

279.8

21.5 %

14.2

0.201

1 392.56

2021-06-30
%

1 514.83

10.9 %

100

1 082.93

71.5

431.9

58.7 %

28.5

78.729

5.2

106.24

7

172.95

5.7 %

11.4

258.95

138.7 %

17.1

12.636

0.8

1.249

0.08

272.84

129.1 %

18

42.641

2.8

230.2

138.1 %

15.2

0.165

1 392.56

2021-03-31
%

1 366.1

-46.7 %

100

1 094

80.1

272.1

-3.3 %

19.9

59.6

4.4

108.9

8

163.6

-38.5 %

12

108.5

609.2 %

7.9

12.2

0.9

0.1

0.007

119.1

1279.2 %

8.7

22.3

1.6

96.7

276.1 %

7.1

0.07

1 392.6

2020-12-31
%

2 562

61.9 %

100

2 280.7

89

281.3

-27.4 %

11

111.7

4.4

135.9

5.3

266

18.9 %

10.4

15.3

-90.7 %

0.6

9.6

0.4

-33.3

-1.3

-10.1

-105.7 %

-0.4

44.7

1.7

-54.9

-137.4 %

-2.1

-0.04

1 392.6

2020-09-30
%

1 582.9

12.1 %

100

1 195.4

75.5

387.5

31.5 %

24.5

82.8

5.2

146.5

9.3

223.8

73.9 %

14.1

163.7

-1.3 %

10.3

13.4

0.8

-0.1

-0.006

177.2

-5.1 %

11.2

30.5

1.9

146.8

-9.8 %

9.3

0.11

1 392.6

2020-06-30
%

1 411.9

55.8 %

100

1 117.3

79.1

294.6

108.1 %

20.9

70.3

5

87.6

6.2

128.7

6 %

9.1

165.9

721.3 %

11.8

20.9

1.5

-0.8

-0.06

186.7

599.3 %

13.2

23.9

1.7

162.7

717.6 %

11.5

0.12

1 392.6

2020-03-31
%

906.2

-53.3 %

100

764.6

84.4

141.6

-62 %

15.6

46.6

5.1

79.8

8.8

121.4

-69.8 %

13.4

20.2

167.8 %

2.2

6.7

0.7

-0.3

-0.03

26.7

188.1 %

2.9

6.8

0.8

19.9

169.1 %

2.2

0.01

1 392.6

2019-12-31
%

1 940.1

64.9 %

100

1 567.3

80.8

372.9

42.9 %

19.2

128.9

6.6

176.5

9.1

402.6

184.9 %

20.8

-29.8

-124.9 %

-1.5

16.3

0.8

-17.5

-0.9

-30.3

-123.4 %

-1.6

-1.6

-0.08

-28.8

-123.5 %

-1.5

-0.02

1 392.1

2019-09-30
%

1 176.5

2 %

100

915.5

77.8

261

6.6 %

22.2

55.9

4.8

89

7.6

141.3

-3.4 %

12

119.7

21.3 %

10.2

10.4

0.9

-0.9

-0.08

129.3

9.9 %

11

6.7

0.6

122.6

37.9 %

10.4

0.09

1 392.1

2019-06-30
%

1 153

9.6 %

100

908.1

78.8

244.9

11.7 %

21.2

68.1

5.9

84.8

7.4

146.2

11.6 %

12.7

98.7

11.9 %

8.6

21

1.8

-1.6

-0.1

117.6

26.2 %

10.2

28.7

2.5

88.9

22.6 %

7.7

0.06

1 381.7

2019-03-31
%

1 052

-43.9 %

100

832.8

79.2

219.2

-41.7 %

20.8

39.6

3.8

96.2

9.1

131

-58.8 %

12.5

88.2

53.4 %

8.4

4.9

0.5

-0.1

-0.01

93.2

15.5 %

8.9

20.8

2

72.5

-15.2 %

6.9

0.05

1 403.5

2018-12-31
%

1 874.3

85.4 %

100

1 498.6

80

375.8

42.1 %

20.1

81.4

4.3

161.3

8.6

318.3

125.1 %

17

57.5

-53.3 %

3.1

18.1

1

4.2

0.2

80.7

-37.3 %

4.3

-4.8

-0.3

85.5

-19.6 %

4.6

0.06

1 403.5

2018-09-30
%

1 010.9

-12.5 %

100

746.4

73.8

264.5

8.4 %

26.2

48.1

4.8

101.2

10

141.4

-0.4 %

14

123.2

20.8 %

12.2

7.4

0.7

-0.7

-0.07

128.8

24.3 %

12.7

22.4

2.2

106.3

50.6 %

10.5

0.08

1 403.5

2018-06-30
%

1 155.4

26.6 %

100

911.5

78.9

244

8.4 %

21.1

0

152.5

13.2

141.9

22.8 %

12.3

102

-6.8 %

8.8

1.2

0.1

0.1

0.009

103.6

-4.9 %

9

32.4

2.8

70.6

-16.6 %

6.1

0.05

1 403.5

2018-03-31
%

912.9

-57.6 %

100

687.9

75.4

225

-48.8 %

24.6

0

130.6

14.3

115.6

-64 %

12.7

109.4

-7.8 %

12

0.2

0.02

0

108.9

6.8 %

11.9

24.2

2.7

84.7

-14.8 %

9.3

0.06

1 403.5

2017-12-31

2 152.8

120.6 %

1 713.1

439.7

160.5 %

65

193.8

321.2

129.6 %

118.6

309 %

5.5

-20.1

102

208.2 %

8.3

99.4

248.8 %

0.07

1 403.5

2017-09-30

976.1

-6.9 %

807.2

168.8

4.1 %

58.4

83

139.9

6.4 %

29

-5.2 %

4.6

-0.6

33.1

6.8 %

4.6

28.5

85.1 %

0.02

1 403.5

2017-06-30

1 048.4

75.3 %

886.3

162.1

65.4 %

133.3

131.5

20 %

30.6

363.8 %

0.5

-0.1

31

302.6 %

15.6

15.4

188.5 %

0.01

1 403.5

2017-03-31

598.1

-62.8 %

500.1

98

-69 %

109.8

109.6

-58.1 %

-11.6

-121.1 %

-3.7

0.2

-15.3

-117.9 %

2

-17.4

-119.6 %

-0.01

1 403.5

2016-12-31

1 606

124.3 %

1 289.4

316.6

89.4 %

199.9

261.7

99.9 %

54.9

51.7 %

3.8

18.6

85.4

172.8 %

-3.1

89

336.3 %

0.06

1 403.5

2016-09-30

715.9

-10.1 %

548.8

167.2

3.3 %

130.5

130.9

5.9 %

36.2

-5.2 %

-5.3

0.5

31.3

-6 %

10.9

20.4

-15 %

0.02

1 033.2

2016-06-30

796.2

19.9 %

634.3

161.9

24.1 %

125.4

123.6

2.5 %

38.2

285.9 %

-8.7

3.8

33.3

326.9 %

9.4

24

458.1 %

0.02

1 033.2

2016-03-31

664.1

-76 %

533.6

130.5

-78.5 %

117.7

120.6

-72 %

9.9

-94.3 %

-3.6

1.5

7.8

-96.1 %

3.5

4.3

-97.5 %

1 033.2

2015-12-31

2 763.2

625.6 %

2 157

606.1

373.5 %

397.4

431.1

730.6 %

175

130.3 %

14.2

15.6

201.7

144.2 %

26

175.2

158.4 %

0.17

1 033.2

2015-09-30

380.8

-10.5 %

252.8

128

-25.3 %

52

51.9

-10.4 %

76

-33.1 %

4.5

2

82.6

-27.4 %

14.4

67.8

-25.2 %

0.07

1 033.2

2015-06-30

425.5

15.1 %

254.1

171.4

46.7 %

59.1

57.9

9.7 %

113.6

77.2 %

-0.7

1

113.8

75.3 %

23.5

90.6

70 %

0.09

1 033.2

2015-03-31

369.8

-36.3 %

253

116.8

-47.1 %

52.6

52.8

-29 %

64.1

-56.2 %

-3.7

4.6

64.9

-57.2 %

11.8

53.3

-58.7 %

0.05

1 033.2

2014-12-31

580.5

22.7 %

359.7

220.8

51.5 %

51.6

74.4

30.5 %

146.4

65.1 %

-0.8

6.1

151.7

66.5 %

22.6

129.2

70.9 %

0.13

1 033.2

2014-09-30

473.1

-20.8 %

327.4

145.7

-29.5 %

57

57

6.1 %

88.7

-42 %

0.8

1.6

91.1

-40 %

16

75.6

-39.4 %

0.07

1 117.8

2014-06-30

597.7

55.5 %

391.1

206.6

32.8 %

53

53.7

-17.5 %

153

69.1 %

-3.2

2

151.8

83.3 %

26.8

124.7

85.6 %

0.12

1 033.2

2014-03-31

384.4

-39 %

228.9

155.6

-36.2 %

65.1

65.1

-14.7 %

90.5

-46 %

-8.6

0.9

82.8

-45.8 %

15.4

67.2

-48.6 %

0.06

1 117.8

2013-12-31

630.3

17.4 %

386.5

243.8

11.8 %

65.8

76.3

41.3 %

167.5

2.1 %

-15.2

0.7

152.9

0.3 %

22.9

130.8

7.8 %

0.14

905.6

2013-09-30

536.9

-3 %

318.9

218

5.6 %

53.2

54

-13.7 %

164

14 %

-13.8

2.3

152.4

16.9 %

31.1

121.3

12.6 %

0.14

857.8

2013-06-30

553.3

53.7 %

346.8

206.5

120.6 %

62.3

62.6

2 %

143.9

346.9 %

-13.8

0.3

130.4

411.4 %

22.9

107.7

410.4 %

0.08

1 416

2013-03-31

359.9

-37.4 %

266.3

93.6

-48.7 %

61.4

61.4

8.7 %

32.2

-74.4 %

-11.6

4.9

25.5

-79.9 %

4.8

21.1

-79.9 %

0.07

289.5

2012-12-31

575

392.5

182.5

54.8

56.5

125.9

-13.8

14.5

126.7

21.8

105.2

0.13

841.8

View Section: Balance Sheet