Chang Jiang Statements
00
Chang Jiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
258.73
100
258.41
99.9
0.317
0.1
—
0
9.783
3.8
8.413
3.3
-8.096
-3.1
-0.439
-0.2
-0.002
-0.0009
-8.521
-3.3
-0.286
-0.1
-8.235
-3.2
-0.008
1 012.08
253.1
100
246.69
97.5
6.411
2.5
—
0
7.27
2.9
6.201
2.5
0.209
0.08
0.198
0.08
-0.055
-0.02
0.353
0.1
0.249
0.1
0.104
0.04
0
1 012.08
230.05
100
227.68
99
2.369
1
—
0
10.443
4.5
10.402
4.5
-8.033
-3.5
-0.368
-0.2
0.02
0.009
-8.381
-3.6
0.083
0.04
-8.464
-3.7
-0.008
1 012.08
296.34
100
284.61
96
11.728
4
—
0
13.738
4.6
13.709
4.6
-1.981
-0.7
-0.797
-0.3
8.029
2.7
5.251
1.8
2.435
0.8
2.816
1
0.003
1 012.08
274.25
100
255.2
93.1
19.044
6.9
—
0
12.062
4.4
9.398
3.4
9.646
3.5
0.079
0.03
3.027
1.1
12.751
4.6
3.226
1.2
9.525
3.5
0.009
1 013.15
248.85
100
220.29
88.5
28.56
11.5
—
0
11.481
4.6
10.348
4.2
18.213
7.3
-0.277
-0.1
-0.076
-0.03
17.859
7.2
4.594
1.8
13.265
5.3
0.013
1 012.08
222.63
100
190.03
85.4
32.598
14.6
—
0
17.366
7.8
17.365
7.8
15.233
6.8
-0.969
-0.4
0.035
0.02
14.299
6.4
3.678
1.7
10.621
4.8
0.01
1 012.08
279.36
100
213.01
76.2
66.35
23.8
—
0
15.23
5.5
15.067
5.4
51.283
18.4
-0.803
-0.3
-3.491
-1.2
47.364
17
10.93
3.9
36.435
13
0.036
1 012.08
215.44
100
167.09
77.6
48.346
22.4
—
0
16.547
7.7
16.547
7.7
31.799
14.8
-0.82
-0.4
0.15
0.07
31.129
14.4
5.397
2.5
25.732
11.9
0.025
1 012.08
232.55
100
176.53
75.9
56.024
24.1
—
0
19.515
8.4
19.495
8.4
36.529
15.7
-0.559
-0.2
0.075
0.03
36.121
15.5
8.49
3.7
27.631
11.9
0.027
1 012.08
207.5
100
177.8
85.7
29.8
14.4
—
0
20.4
9.8
19.8
9.5
10
4.8
-0.3
-0.1
-0.1
-0.05
9.6
4.6
3.2
1.5
6.4
3.1
0.01
1 012.1
212.1
100
185
87.2
27.1
12.8
—
0
23.7
11.2
26.2
12.4
0.9
0.4
-1.3
-0.6
3.8
1.8
3.4
1.6
3.8
1.8
-0.3
-0.1
—
1 012.1
180.8
100
159.3
88.1
21.4
11.8
—
0
13.7
7.6
13.7
7.6
7.7
4.3
-0.3
-0.2
-0.3
-0.2
7.1
3.9
0.9
0.5
6.2
3.4
0.01
1 012.1
167.7
100
148.4
88.5
19.3
11.5
—
0
16.2
9.7
16.3
9.7
3
1.8
0.1
0.06
0.2
0.1
3.3
2
0.2
0.1
3
1.8
—
1 012.1
154.5
100
140.1
90.7
14.4
9.3
—
0
10.8
7
10.8
7
3.6
2.3
0.1
0.06
-0.6
-0.4
3.1
2
1.5
1
1.6
1
—
1 012.1
185.4
100
157.7
85.1
27.7
14.9
—
0
25
13.5
24.7
13.3
3
1.6
-1.8
-1
-0.2
-0.1
1
0.5
-1.6
-0.9
2.6
1.4
—
1 034.3
210.9
100
190.1
90.1
20.8
9.9
—
0
13.5
6.4
13.4
6.4
7.4
3.5
0.3
0.1
-1.1
-0.5
6.5
3.1
0.5
0.2
6
2.8
0.01
1 012.1
212.3
100
185.5
87.4
26.8
12.6
—
0
15.1
7.1
15.1
7.1
11.7
5.5
-0.1
-0.05
1.5
0.7
13
6.1
2.1
1
10.9
5.1
0.01
1 012.1
183.8
100
163.2
88.8
20.6
11.2
—
0
15.6
8.5
15.7
8.5
4.9
2.7
9
4.9
1.2
0.7
15.2
8.3
2.6
1.4
12.6
6.9
0.01
1 012.1
195.3
100
172.7
88.4
22.6
11.6
—
0
20.8
10.7
21.9
11.2
0.7
0.4
0.5
0.3
2.2
1.1
1.8
0.9
0.4
0.2
1.4
0.7
—
1 012.1
186.1
100
161.2
86.6
25
13.4
—
0
18.2
9.8
17.9
9.6
7.1
3.8
0.7
0.4
0.3
0.2
9.5
5.1
0.9
0.5
8.6
4.6
0.01
1 012.1
247.3
100
173.8
70.3
73.5
29.7
—
0
27.2
11
23.5
9.5
49.9
20.2
0.3
0.1
1.5
0.6
53
21.4
16.1
6.5
36.9
14.9
0.04
1 012.1
211.8
100
173.5
81.9
38.3
18.1
—
0
24
11.3
23.8
11.2
14.5
6.8
1.3
0.6
-0.5
-0.2
15.3
7.2
0.9
0.4
14.4
6.8
0.01
1 012.1
234.4
190.6
43.8
—
22.8
25.3
18.4
-0.2
-0.5
17.6
1
16.6
0.02
1 012.1
221.2
181.7
39.4
—
19.8
23
16.4
0.2
0.2
16.8
1.4
15.4
0.02
1 012.1
196.8
172.2
24.6
—
17.7
14.7
9.9
-0.8
12.6
16.1
1.5
14.6
0.01
1 012.1
180.1
155.9
24.2
—
19.6
19.5
4.7
-0.8
1.6
5.2
1
4.2
—
1 012.1
225.6
171.4
54.1
—
21.9
36.5
17.7
-1
-2.3
14
1.1
12.9
0.01
1 012.1
177.8
141.8
35.9
—
15.8
24.3
11.6
-0.9
-0.6
14.7
2.1
12.6
0.01
1 012.1
159.1
137.5
21.6
—
18.1
33
-11.5
-1.2
-1.2
-17.6
0.7
-18.4
-0.02
1 012.1
149.7
130.2
19.5
—
15.9
15.9
3.6
-1.1
0.8
3.3
0.7
2.5
—
1 012.1
181.4
149.3
32.1
—
20.3
23.5
8.7
-2.2
7.7
14.2
0.4
13.8
0.01
1 012.1
192.3
170.4
22
—
20.7
21
0.9
0.2
-0.2
0.9
0.7
0.2
—
1 012.1
193.9
166.5
27.4
—
16.2
22.5
4.9
-0.4
103.5
108
1
106.8
0.11
1 012.1
202.4
178.4
23.9
—
20.3
20.3
3.7
-0.4
-0.2
3.1
1
1.8
—
1 012.1
216
187.8
28.2
—
16.3
17.2
11
13.7
-76.5
-51.8
1.1
-53.3
-0.05
1 012.1
239
214.5
24.5
—
21.9
21.9
2.6
0.9
4 171.6
4 175.1
0.8
4 174.2
4.12
1 012.1
244.1
212.6
31.5
—
27.8
27.8
3.7
189.9
8.9
202.5
0.9
170.4
0.25
674.7
282.8
247
35.8
—
19
18.9
16.9
-14.4
14.5
17
0.9
16
0.02
674.7
320
286.1
33.8
—
288.5
675.9
-642
-91.8
-3 388.8
-4 122.6
1.7
-4 016.9
-5.95
674.7
279.3
371.5
-92.2
—
21.9
21.9
-114.1
-42
20.2
-160.4
0.2
-154.1
-0.15
1 012.1
290.7
365.2
-74.5
—
15.7
16.7
-91.2
-76.2
14.6
-152.9
0.4
-153.5
-0.23
674.7
464.2
549.5
-85.3
—
28.5
28.5
-113.8
-76.9
0.7
-190
0.3
-190.1
-0.19
1 012.1
488.8
614.4
-125.6
—
102
102.1
-227.8
-42.9
-983.6
-1 254.2
1
-1 249.6
-1.85
674.7