Hunan Investment Statements
00
Hunan Investment Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
108.29
100
66.734
61.6
41.558
38.4
—
0
23.784
22
-3.149
-2.9
44.707
41.3
-0.456
-0.4
0.14
0.1
44.391
41
13.328
12.3
31.063
28.7
0.062
499.22
104.42
100
54.801
52.5
49.614
47.5
—
0
23.601
22.6
23.407
22.4
26.208
25.1
-0.758
-0.7
0.21
0.2
25.66
24.6
8.043
7.7
17.617
16.9
0.035
499.22
109
100
58.398
53.6
50.603
46.4
—
0
22.89
21
22.774
20.9
27.829
25.5
-1.554
-1.4
0.034
0.03
26.308
24.1
7.048
6.5
19.26
17.7
0.039
499.22
170.73
100
132.62
77.7
38.103
22.3
—
0
16.711
9.8
17.154
10
20.949
12.3
-1.439
-0.8
0.129
0.08
19.639
11.5
8.283
4.9
11.355
6.7
0.023
499.22
92.398
100
44.674
48.3
47.724
51.7
—
0
28.761
31.1
28.18
30.5
19.544
21.2
-1.461
-1.6
-1.692
-1.8
16.332
17.7
4.716
5.1
11.617
12.6
0.023
499.22
77.515
100
46.133
59.5
31.382
40.5
—
0
22.934
29.6
22.336
28.8
9.046
11.7
-2.056
-2.7
0.089
0.1
7.138
9.2
3.371
4.3
3.767
4.9
0.008
499.22
74.759
100
37.607
50.3
37.152
49.7
—
0
23.266
31.1
23.191
31
13.96
18.7
-1.456
-1.9
-0.415
-0.6
12.09
16.2
3.868
5.2
8.221
11
0.016
499.22
156.76
100
127.56
81.4
29.201
18.6
—
0
1.631
1
8.851
5.6
20.351
13
2.731
1.7
-0.425
-0.3
22.795
14.5
8.853
5.6
13.942
8.9
0.028
499.22
93.567
100
52.082
55.7
41.485
44.3
—
0
23.024
24.6
22.649
24.2
18.836
20.1
-4.699
-5.02
0.346
0.4
14.37
15.4
6.655
7.1
7.715
8.2
0.015
499.22
92.499
100
50.531
54.6
41.968
45.4
—
0
17.023
18.4
20.206
21.8
21.761
23.5
-4.192
-4.5
0.181
0.2
18.667
20.2
5.631
6.1
13.035
14.1
0.026
499.22
85.8
100
42
49
43.8
51
—
0
22.1
25.8
18.4
21.4
25.5
29.7
-2.8
-3.3
0.1
0.1
22.8
26.6
5.6
6.5
17.2
20
0.03
499.2
134.3
100
108.8
81
25.5
19
—
0
4.9
3.6
4.8
3.6
20.7
15.4
3.7
2.8
0.1
0.07
24.5
18.2
12.5
9.3
15.2
11.3
0.03
494.1
108.9
100
54.9
50.4
53.9
49.5
—
0
23.7
21.8
23.3
21.4
30.7
28.2
0.3
0.3
0.4
0.4
31.4
28.8
9.5
8.7
21.9
20.1
0.04
497.1
165.7
100
130.8
78.9
34.9
21.1
—
0
23.5
14.2
23.3
14.1
11.6
7
55.6
33.6
0.2
0.1
67.4
40.7
0.3
0.2
64.7
39
0.13
499.2
27.2
100
25.1
92.3
2.1
7.7
—
0
20.9
76.8
20.6
75.7
-18.5
-68.01
1
3.7
0.1
0.4
-17.3
-63.6
—
0
-14.9
-54.8
-0.03
499.2
80.2
100
39
48.6
41.2
51.4
—
0
25.8
32.2
25.6
31.9
15.6
19.5
1.3
1.6
-0.4
-0.5
16.6
20.7
4.3
5.4
14.8
18.5
0.03
515.6
77.9
100
28.1
36.1
49.8
63.9
—
0
25.1
32.2
25.1
32.2
24.7
31.7
1.4
1.8
0.2
0.3
26.3
33.8
8.5
10.9
20.3
26.1
0.04
498.6
68.1
100
25.1
36.9
43
63.1
—
0
26.4
38.8
23.6
34.7
19.3
28.3
0.7
1
0.1
0.1
20.1
29.5
9.5
14
13
19.1
0.03
504
61.6
100
28.6
46.4
33
53.6
—
0
22.7
36.9
24.9
40.4
8.1
13.1
1.1
1.8
0.2
0.3
9.4
15.3
4.5
7.3
7.3
11.9
0.01
499.2
109
100
51.9
47.6
57
52.3
—
0
28.6
26.2
30
27.5
27.1
24.9
-1.3
-1.2
-0.4
-0.4
25.4
23.3
13.7
12.6
14.1
12.9
0.03
499.2
64.9
100
30.5
47
34.5
53.2
—
0
21.2
32.7
30.8
47.5
3.7
5.7
5.1
7.9
—
0
8.8
13.6
5.4
8.3
5.8
8.9
0.01
499.2
68.1
100
29.6
43.5
38.5
56.5
—
0
17.5
25.7
17.3
25.4
21.2
31.1
0.3
0.4
0.3
0.4
21.7
31.9
6.9
10.1
17.3
25.4
0.03
499.2
56.7
100
29.4
51.9
27.3
48.1
—
0
23.4
41.3
24.3
42.9
3
5.3
0.8
1.4
0.2
0.4
3.9
6.9
3
5.3
3.1
5.5
0.01
499.2
65.2
54.4
10.8
—
27.6
27.8
-17
-1.3
0.3
-18
-8.2
-7.7
-0.02
499.2
55.2
24.2
31
—
21.5
16.5
14.5
3
-0.4
17.1
6.2
12.8
0.03
499.2
805.5
604.2
201.3
—
30
38.9
162.4
-0.3
0.1
162.3
41.8
122.7
0.25
499.2
45.1
21.3
23.8
—
24.3
24.2
-0.4
2.5
0.1
2.2
1.8
2.5
0.01
507.6
67.7
30.7
36.9
—
27
34.7
2.2
-58.3
61.4
5.6
7.8
-1
—
499.2
55.3
19.8
35.5
—
22.2
22.2
13.4
2
-0.5
14.8
4.5
12.8
0.03
499.2
47.6
23.7
23.9
—
22.8
25.6
-1.7
59.6
1.3
59.2
16.1
45.6
0.09
499.2
40.9
18.3
22.6
—
21.1
21.1
1.5
-2.4
0.2
-0.7
0.6
1.3
—
499.2
57.6
20.7
36.8
—
23.8
24.7
12.2
1.8
—
13.9
5.6
11.8
0.02
499.2
40.9
18.1
22.9
—
18.4
18.4
4.5
-2.5
0.1
2
2
2.7
0.01
499.2
39.9
17.8
22.1
—
18.5
18
4.1
0.3
0.1
4.5
3.7
3.3
0.01
499.2
44.5
23
21.5
—
21.3
21.3
0.1
-2.2
0.6
-1.5
—
1.1
—
499.2
45.1
23.8
21.4
—
21.8
22.2
-0.8
-1.1
2.7
-6.2
-1.3
-0.9
—
499.2
54.4
18.4
36
—
18.9
18.7
17.2
-3.2
0.1
14.1
3.6
8.7
0.02
499.2
52.7
19.3
33.4
—
19.6
19.9
13.5
-3.3
0.2
10.3
2.6
6.2
0.01
499.2
53.5
21.4
32.1
—
21
21
11.1
-3.2
0.2
8.2
2.1
3.8
0.01
499.2
45.2
16.2
29
—
21.8
22.1
6.9
-3.3
0.4
1.4
2.3
-2.9
-0.01
499.2
50.7
18.1
32.6
—
20.5
20.4
12.2
-4.8
0.2
7.5
1.9
3.7
0.01
499.2
72.9
36.7
36.2
—
20.4
20.5
15.7
-4.6
0.2
11.2
2.9
5.7
0.01
499.2
52.6
18.5
34.1
—
20.8
20.9
13.3
-5
0.5
8.8
2.1
4.2
0.01
499.2
54.5
18.8
35.7
—
23.5
23.6
12.1
-4
0.1
8.3
6.7
0.3
—
499.2