Create Technology Statements
00
Create Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 027.44
811.62
215.82
49.856
99.52
147.35
68.467
16.566
0.917
85.731
7.949
47.264
0.118
400.08
1 095.64
877.36
218.27
50.905
101.3
150.77
67.508
22.948
-0.699
89.846
6.045
51.295
0.128
400.08
1 079.45
100
852.14
78.9
227.31
21.1
57.589
5.3
91.079
8.4
147.23
13.6
80.087
7.4
-4.587
-0.4
0.227
0.02
75.733
7
10.958
1
38.44
3.6
0.096
400.08
1 127.11
100
928.29
82.4
198.83
17.6
60.825
5.4
73.561
6.5
131.37
11.7
67.457
6
2.206
0.2
0.505
0.04
69.969
6.2
-3.281
-0.3
44.234
3.9
0.111
400.08
1 084.17
100
871.31
80.4
212.86
19.6
51.094
4.7
94.139
8.7
147.23
13.6
65.628
6.1
10.321
1
-0.468
-0.04
75.275
6.9
9.039
0.8
32.721
3
0.082
400.08
968.71
100
776.48
80.2
192.22
19.8
48.216
5
100.1
10.3
149.28
15.4
42.941
4.4
33.959
3.5
0.043
0.004
76.897
7.9
2.251
0.2
49.227
5.1
0.123
400.08
1 000.38
100
781.84
78.2
218.54
21.8
51.943
5.2
90.8
9.1
141.69
14.2
76.85
7.7
-8.413
-0.8
-0.264
-0.03
68.104
6.8
9.723
1
37.746
3.8
0.093
403.98
1 009.91
100
802.43
79.5
207.48
20.5
52.322
5.2
124.7
12.3
155.43
15.4
52.049
5.2
-9.926
-1
-3.498
-0.3
38.307
3.8
-2.047
-0.2
16.714
1.7
0.042
400.08
845.83
100
679.3
80.3
166.52
19.7
46.251
5.5
79.806
9.4
117.8
13.9
48.722
5.8
-3.878
-0.5
-0.574
-0.07
44.278
5.2
5.317
0.6
18.985
2.2
0.047
400.08
919.96
100
732.84
79.7
187.12
20.3
48.994
5.3
84.052
9.1
130.05
14.1
57.072
6.2
5.163
0.6
-1.016
-0.1
61.309
6.7
-0.189
-0.02
39.549
4.3
0.099
400.08
921.7
100
726
78.8
195.7
21.2
44.3
4.8
88.6
9.6
127.6
13.8
68.1
7.4
-4.3
-0.5
0.3
0.03
64.1
7
8.6
0.9
33.6
3.6
0.08
400.1
921.2
100
795.7
86.4
125.5
13.6
49.3
5.4
19.2
2.1
52.3
5.7
73.3
8
-13.1
-1.4
0.7
0.08
60.8
6.6
7.3
0.8
28.3
3.1
0.07
400.1
784.7
100
598.1
76.2
186.6
23.8
37.9
4.8
88.8
11.3
121.3
15.5
65.4
8.3
-10.4
-1.3
-0.2
-0.03
54.7
7
6.3
0.8
25.4
3.2
0.06
400.1
877.9
100
678.5
77.3
199.5
22.7
40.3
4.6
98.4
11.2
130.8
14.9
68.6
7.8
8.8
1
0.2
0.02
77.5
8.8
4.1
0.5
48.6
5.5
0.12
400.1
629.4
100
483.1
76.8
146.3
23.2
33.9
5.4
81.3
12.9
111.1
17.7
35.2
5.6
-1.5
-0.2
-0.6
-0.1
33.1
5.3
4.8
0.8
14.3
2.3
0.04
400.1
779.5
100
599.4
76.9
180.1
23.1
41.2
5.3
80.8
10.4
127.4
16.3
52.7
6.8
-3.7
-0.5
-2.4
-0.3
46.8
6
-0.6
-0.08
28.9
3.7
0.07
400.1
810.2
100
633.7
78.2
176.5
21.8
34.2
4.2
95.5
11.8
124.1
15.3
52.4
6.5
4.3
0.5
0.1
0.01
57.1
7
7.3
0.9
27.5
3.4
0.07
400.1
813.2
100
636.6
78.3
176.6
21.7
37.3
4.6
97.9
12
128
15.7
48.6
6
16.1
2
0.2
0.02
65.2
8
6
0.7
37.2
4.6
0.09
400.1
834.4
100
655.8
78.6
178.6
21.4
36
4.3
88.6
10.6
117.5
14.1
61.1
7.3
-15.4
-1.8
0.7
0.08
46.3
5.5
6.2
0.7
19.4
2.3
0.05
400.1
699.6
100
548.1
78.3
151.4
21.6
50.9
7.3
59.2
8.5
126.6
18.1
24.9
3.6
-8.7
-1.2
0.2
0.03
14
2
-0.9
-0.1
5.9
0.8
0.01
400.1
779.3
100
606.4
77.8
172.9
22.2
18.3
2.3
112
14.4
128.4
16.5
44.5
5.7
11.4
1.5
-0.2
-0.03
55.6
7.1
7.2
0.9
27
3.5
0.07
400.1
785.8
100
613.5
78.1
172.3
21.9
—
0
122.8
15.6
126.7
16.1
45.5
5.8
17.2
2.2
—
0
62.5
8
6.5
0.8
34.3
4.4
0.09
400.1
719
100
555.9
77.3
163.2
22.7
—
0
109
15.2
104.8
14.6
58.4
8.1
-15
-2.09
0.2
0.03
43.6
6.1
6.9
1
18.9
2.6
0.05
400.1
625.3
462.8
162.5
—
105
148.8
13.7
-6.4
-0.3
7.3
1.7
-8.9
-0.02
400.1
662.8
512.8
150
28.3
72.6
97.9
52.1
-2.1
0.3
50.2
7.8
25.4
0.06
400.1
673.3
504.7
168.6
—
107
107.8
60.8
2.8
-0.9
62.6
7.8
33.2
0.08
400.1
629.1
473.8
155.4
—
119.1
120
35.3
-6.2
8.2
37.4
5.2
16.7
0.04
400.1
568.4
442.5
126
—
89.9
132.4
-6.5
0.4
6.4
6
1.9
-9.2
-0.02
400.1
594.4
444.8
149.6
—
103.2
103.5
46.1
-3.1
4
40.9
5.1
19.9
0.05
400.1
572.3
418.6
153.7
—
110.1
114.2
39.5
0.3
5
50.4
7
26.9
0.07
400.1
547
413.2
133.7
—
107.4
108
25.7
-4.3
7.2
28.1
4.2
12.2
0.03
400.1
522.9
387.3
135.6
—
108.6
154.6
-19.1
1.3
17.1
-0.7
0.2
-7.8
-0.02
400.1
515.1
390.9
124.1
—
104.2
104.5
19.7
1.3
4.2
25.3
3.5
10.4
0.03
400.1
548
417.5
130.5
—
102.8
106.4
24.1
-1.8
1.5
23.7
5.1
9.7
0.02
400.1
564.2
436.5
127.7
—
97.7
98.8
28.9
-11.9
10.1
27
4.4
11.8
0.03
400.1
520.8
390.8
130
—
96.9
137.9
-7.9
-2.1
19.1
9
4.1
-4.1
-0.01
400.1
570.9
428.3
142.5
—
106.1
106.3
36.3
-12.3
2.8
26.7
6.2
9.5
0.02
400.1
596.9
445.2
151.7
—
113
117.3
34.4
-5.9
2.1
30.4
4.9
12
0.03
400.1
584.8
452.8
132
—
98.6
99.9
32.1
-6.8
6.4
31.7
4.1
13.6
0.03
400.1
566.7
417.7
149
—
124.5
152.3
-3.3
16.4
13.9
26.9
1.2
9
0.02
400.1
580.8
448.3
132.5
—
99.8
101.4
31
-7.3
3.8
27.5
4.8
11.2
0.03
400.1
564.4
434.1
130.3
—
96.6
99.1
31.2
-13.3
5.5
23.4
4.2
7.9
0.02
400.1
521.9
410.2
111.7
—
76.9
77.2
34.5
-9.1
4.6
30
4.6
12.9
0.03
431.4
452.4
335.9
116.6
—
112.6
136.5
-20
-5.1
18
-7.1
-2.4
-14.9
-0.04
400.1