Ningxia Western Statements
00
Data from Ningxia Western`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Ningxia Western Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
494.05
51 %
100
398.92
80.7
95.126
51.3 %
19.3
0.021
0.004
22.585
4.6
22.576
30.9 %
4.6
72.549
59.1 %
14.7
14.621
3
-2.728
-0.6
84.443
45.8 %
17.1
14.448
2.9
69.995
47.5 %
14.2
0.048
1 458.37
327.22
-13.4 %
100
264.37
80.8
62.852
-40.8 %
19.2
0.055
0.02
18.32
5.6
17.244
-7.1 %
5.3
45.609
-47.9 %
13.9
14.516
4.4
-2.215
-0.7
57.909
-40.3 %
17.7
10.455
3.2
47.454
-40.2 %
14.5
0.033
1 458.37
377.69
-34.6 %
100
271.59
71.9
106.1
24.3 %
28.1
0.169
0.04
18.479
4.9
18.556
-66.2 %
4.9
87.539
187.5 %
23.2
12.08
3.2
-2.671
-0.7
96.948
276.1 %
25.7
17.606
4.7
79.342
655.9 %
21
0.054
1 458.37
577.13
28.4 %
100
491.79
85.2
85.339
-17.6 %
14.8
8.923
1.5
23.316
4
54.892
203.8 %
9.5
30.447
-64.4 %
5.3
18.5
3.2
-23.179
-4.02
25.775
-72.1 %
4.5
15.279
2.6
10.497
-86.2 %
1.8
0.007
1 458.37
449.61
-17.1 %
100
345.98
77
103.63
-1.6 %
23
0.761
0.2
18.245
4.1
18.066
7.4 %
4
85.563
-3.3 %
19
10.115
2.2
-3.274
-0.7
92.405
-4 %
20.6
16.188
3.6
76.217
-5.1 %
17
0.052
1 458.37
542.5
14.2 %
100
437.19
80.6
105.31
3.1 %
19.4
0.76
0.1
16.058
3
16.818
-8.9 %
3.1
88.487
5.7 %
16.3
8.625
1.6
-0.864
-0.2
96.248
10.9 %
17.7
15.931
2.9
80.317
13.2 %
14.8
0.055
1 458.37
475.01
9.7 %
100
372.82
78.5
102.19
4.1 %
21.5
0.76
0.2
17.782
3.7
18.458
-44.6 %
3.9
83.73
29.2 %
17.6
5.887
1.2
-2.812
-0.6
86.804
91.6 %
18.3
15.86
3.3
70.945
137.3 %
14.9
0.049
1 458.37
432.83
67.8 %
100
334.7
77.3
98.138
40.9 %
22.7
2.912
0.7
26.327
6.1
33.325
90.3 %
7.7
64.814
24.4 %
15
5.851
1.4
-25.37
-5.9
45.295
-18.2 %
10.5
15.402
3.6
29.893
-33.6 %
6.9
0.021
1 458.37
257.99
-5.1 %
100
188.36
73
69.628
-32.4 %
27
0.759
0.3
16.891
6.5
17.508
1235.6 %
6.8
52.12
-50.2 %
20.2
3.696
1.4
-0.416
-0.2
55.401
-49.1 %
21.5
10.414
4
44.987
-50.9 %
17.4
0.031
1 458.37
271.9
-0.7 %
100
168.85
62.1
103.05
16.7 %
37.9
0.755
0.3
-2.289
-0.8
-1.542
-109.5 %
-0.6
104.59
45.3 %
38.5
6.943
2.6
-2.751
-1.01
108.78
49.8 %
40
17.156
6.3
91.625
54.8 %
33.7
0.063
1 458.37
273.9
-8.3 %
100
185.6
67.8
88.3
8.7 %
32.2
0.8
0.3
15.6
5.7
16.3
-56.4 %
6
72
64.4 %
26.3
3.4
1.2
-2.8
-1.02
72.6
57.1 %
26.5
13.4
4.9
59.2
83.3 %
21.6
0.04
1 458.4
298.6
29.1 %
100
217.4
72.8
81.2
-13.4 %
27.2
2.4
0.8
28.2
9.4
37.4
167.1 %
12.5
43.8
-45.1 %
14.7
1.6
0.5
0.8
0.3
46.2
-42.3 %
15.5
13.8
4.6
32.3
-50.8 %
10.8
0.02
1 458.4
231.3
41.6 %
100
137.5
59.4
93.8
101.3 %
40.6
—
0
13.9
6
14
-11.9 %
6.1
79.8
159.9 %
34.5
3.1
1.3
-2.9
-1.3
80.1
140.5 %
34.6
14.5
6.3
65.6
143 %
28.4
0.04
1 458.4
163.4
-19.3 %
100
116.8
71.5
46.6
-36.1 %
28.5
—
0
16
9.8
15.9
6.7 %
9.7
30.7
-47.1 %
18.8
5.7
3.5
-3.2
-2
33.3
-41.8 %
20.4
6.3
3.9
27
-42.3 %
16.5
0.02
1 458.4
202.5
-11 %
100
129.6
64
72.9
9.3 %
36
—
0
15
7.4
14.9
-40.2 %
7.4
58
38.8 %
28.6
2
1
-2.9
-1.4
57.2
26 %
28.2
10.4
5.1
46.8
38.5 %
23.1
0.03
1 458.4
227.5
10.3 %
100
160.8
70.7
66.7
-6.6 %
29.3
—
0
21.1
9.3
24.9
71.7 %
10.9
41.8
-26.5 %
18.4
3.5
1.5
-0.2
-0.09
45.4
199.3 %
20
11.6
5.1
33.8
161.2 %
14.9
0.02
1 458.4
206.2
13.7 %
100
134.8
65.4
71.4
36 %
34.6
—
0
14.5
7
14.5
18.9 %
7
56.9
41.2 %
27.6
1.9
0.9
-105
-50.9
-45.7
-202 %
-22.2
9.5
4.6
-55.2
-247.2 %
-26.8
-0.04
1 458.4
181.3
-1.9 %
100
128.8
71
52.5
—
29
—
0
11.3
6.2
12.2
-34.8 %
6.7
40.3
19.2 %
22.2
3.3
1.8
—
0
44.8
26.6 %
24.7
7.3
4
37.5
30.7 %
20.7
0.03
1 458.4
184.9
-26.1 %
100
132.4
71.6
52.5
-33.7 %
28.4
—
0
18.8
10.2
18.7
938.9 %
10.1
33.8
-56.3 %
18.3
1.5
0.8
0.1
0.05
35.4
-55.9 %
19.1
6.7
3.6
28.7
-55.7 %
15.5
0.02
1 458.4
250.3
49.1 %
100
171.1
68.4
79.2
46.9 %
31.6
—
0
1.1
0.4
1.8
-89.7 %
0.7
77.4
112.6 %
30.9
3.2
1.3
-0.4
-0.2
80.3
115.3 %
32.1
15.5
6.2
64.8
103.1 %
25.9
0.04
1 458.4
167.9
-4.2 %
100
114
67.9
53.9
-17.5 %
32.1
—
0
30.8
18.3
17.5
-41.9 %
10.4
36.4
3.1 %
21.7
1
0.6
-0.1
-0.06
37.3
4.5 %
22.2
5.3
3.2
31.9
11.5 %
19
0.02
1 458.4
175.2
4.6 %
100
109.9
62.7
65.3
15.8 %
37.3
—
0
30.1
17.2
30.1
7.5 %
17.2
35.3
24.3 %
20.1
1.9
1.1
-1.5
-0.9
35.7
29.3 %
20.4
7
4
28.6
32.4 %
16.3
0.02
1 458.4
167.5
-26 %
100
111.1
66.3
56.4
-52 %
33.7
—
0
28
16.7
28
-52.1 %
16.7
28.4
-51.9 %
17
-0.8
-0.5
—
0
27.6
-56 %
16.5
6
3.6
21.6
-57.2 %
12.9
0.01
1 458.4
226.4
38.3 %
108.8
117.6
136.1 %
—
43.5
58.5
83.4 %
59.1
228.3 %
0.3
3
62.7
282.3 %
12.2
50.5
331.6 %
0.03
1 458.4
163.7
31.1 %
113.9
49.8
1.2 %
—
31.9
31.9
5.6 %
18
-5.3 %
-1.3
-0.2
16.4
-1.8 %
4.7
11.7
-6.4 %
0.01
1 458.4
124.9
-13.6 %
75.7
49.2
5.6 %
—
31.1
30.2
7.9 %
19
2.2 %
-2.3
—
16.7
1.2 %
4.2
12.5
1.6 %
0.01
1 474.4
144.6
-28.7 %
98
46.6
-52.2 %
—
28
28
-60.3 %
18.6
-31.1 %
-2
-0.2
16.5
-79.1 %
4.2
12.3
-82.7 %
0.01
1 458.4
202.8
78.2 %
105.2
97.5
266.5 %
—
42.8
70.6
154 %
27
2350 %
-1.8
53.7
78.9
2072.5 %
7.7
71.2
1880 %
0.05
1 458.4
113.8
54.4 %
87.2
26.6
621.6 %
—
27.7
27.8
11.6 %
-1.2
96 %
-2.4
-0.4
-4
88.6 %
—
-4
88.6 %
—
1 458.4
73.7
-0.1 %
78.8
-5.1
-227.5 %
—
25.6
24.9
-1.6 %
-30
-40.8 %
-3.7
-1.3
-35
-47.1 %
0.2
-35.1
-47.5 %
-0.02
1 458.4
73.8
-56.5 %
69.8
4
-94.2 %
—
25.3
25.3
-65.9 %
-21.3
-317.6 %
-2.8
0.3
-23.8
-277.8 %
—
-23.8
-118.3 %
-0.02
1 202.1
169.7
18.9 %
100.5
69.3
80.5 %
—
66.1
74.3
168.2 %
-5.1
-147.7 %
-0.2
0.6
-6.3
-186.3 %
4.3
-10.9
-225.3 %
-0.02
686.1
142.7
-4 %
104.3
38.4
-62.5 %
—
32.5
27.7
1.8 %
10.7
-85.8 %
-3.7
0.3
7.3
-90.5 %
-1.5
8.7
-86.6 %
0.01
686.1
148.7
7.2 %
46.2
102.5
300.4 %
—
22.5
27.2
17.2 %
75.3
3037.5 %
1.2
0.2
76.7
2424.2 %
12
64.7
2060.6 %
0.09
686.1
138.7
3648.6 %
113.1
25.6
1322.2 %
—
23.2
23.2
337.7 %
2.4
168.6 %
-5.9
0.3
-3.3
-6.5 %
—
-3.3
—
—
686.1
3.7
236.4 %
1.9
1.8
157.1 %
—
3.1
5.3
430 %
-3.5
-1066.7 %
1.6
-1.1
-3.1
-321.4 %
0.3
-3.3
-335.7 %
—
686.1
1.1
-54.2 %
0.4
0.7
-41.7 %
—
1
1
-64.3 %
-0.3
81.3 %
1.7
—
1.4
-41.7 %
—
1.4
-36.4 %
—
686.1
2.4
100 %
1.2
1.2
71.4 %
—
2.7
2.8
211.1 %
-1.6
-700 %
1.5
2.5
2.4
166.7 %
0.3
2.2
175 %
—
693.7
1.2
-76.9 %
0.5
0.7
-82.9 %
—
0.9
0.9
-72.7 %
-0.2
-128.6 %
1.1
—
0.9
-77.5 %
0.1
0.8
-75.8 %
—
686.1
5.2
40.5 %
1.1
4.1
115.8 %
—
3.2
3.3
175 %
0.7
0 %
3.2
—
4
300 %
0.7
3.3
230 %
—
686.1
3.7
428.6 %
1.8
1.9
375 %
—
1.2
1.2
-14.3 %
0.7
170 %
0.3
—
1
225 %
—
1
225 %
—
686.1
0.7
—
0.3
0.4
—
—
1.4
1.4
—
-1
—
0.2
—
-0.8
—
—
-0.8
—
—
686.1