Beibu Gulf Statements
00
Data from Beibu Gulf`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beibu Gulf Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 719.6
3.5 %
100
1 177.78
68.5
541.83
-4.6 %
31.5
5.477
0.3
135.35
7.9
128.62
880.9 %
7.5
413.2
-25.6 %
24
-80.739
-4.7
1.571
0.09
334.04
-29 %
19.4
60.629
3.5
242.65
-33.9 %
14.1
0.128
1 898.25
1 662.09
9.8 %
100
1 093.88
65.8
568.21
9.2 %
34.2
3.873
0.2
116.14
7
13.112
-88 %
0.8
555.1
35 %
33.4
-84.355
-5.08
-0.564
-0.03
470.16
47 %
28.3
74.323
4.5
367.06
54.3 %
22.1
0.195
1 878.87
1 513.99
-17 %
100
993.5
65.6
520.49
-16 %
34.4
2.709
0.2
112.04
7.4
109.23
-28.1 %
7.2
411.26
-12 %
27.2
-85.964
-5.7
-5.407
-0.4
319.89
-14 %
21.1
57.135
3.8
237.91
-9.6 %
15.7
0.122
1 950.1
1 823.53
18.6 %
100
1 204.17
66
619.37
30.7 %
34
3.311
0.2
156.97
8.6
151.87
49.9 %
8.3
467.49
25.5 %
25.6
-95.471
-5.2
-0.223
-0.01
371.82
23.7 %
20.4
75.48
4.1
263.25
18.6 %
14.4
0.153
1 720.66
1 537.27
-5.4 %
100
1 063.48
69.2
473.79
-16.4 %
30.8
1.657
0.1
118.86
7.7
101.35
82.9 %
6.6
372.45
-27.2 %
24.2
-78.651
-5.1
6.803
0.4
300.65
-28.6 %
19.6
54.811
3.6
221.99
-30.7 %
14.4
0.126
1 766.62
1 625.55
16.8 %
100
1 058.57
65.1
566.98
17.7 %
34.9
1.885
0.1
117.99
7.3
55.423
-49.7 %
3.4
511.55
37.7 %
31.5
-91.932
-5.7
1.54
0.09
421.16
32.7 %
25.9
74.048
4.6
320.13
37 %
19.7
0.11
2 899.1
1 391.51
-21.7 %
100
909.88
65.4
481.63
-22.1 %
34.6
1.708
0.1
114.59
8.2
110.16
-37 %
7.9
371.47
-16.1 %
26.7
-54.429
-3.9
0.246
0.02
317.29
-17.5 %
22.8
56.597
4.1
233.75
-16.4 %
16.8
0.118
1 980.92
1 776.86
23.6 %
100
1 158.99
65.2
617.87
30.4 %
34.8
2.628
0.1
178.58
10.1
174.9
74.8 %
9.8
442.97
18.5 %
24.9
-57.593
-3.2
-0.897
-0.05
384.48
19.7 %
21.6
73.977
4.2
279.5
21 %
15.7
0.135
2 070.81
1 438
-0.4 %
100
964.12
67
473.88
-11.3 %
33
1.556
0.1
108.06
7.5
100.05
-4.9 %
7
373.83
-12.9 %
26
-54.241
-3.8
1.718
0.1
321.31
-15.7 %
22.3
60.802
4.2
231.01
-18 %
16.1
0.141
1 633.43
1 443.51
15.5 %
100
909.28
63
534.23
19.4 %
37
3.501
0.2
108.64
7.5
105.15
17 %
7.3
429.08
20.1 %
29.7
-48.281
-3.3
0.372
0.03
381.17
21.3 %
26.4
67.086
4.6
281.76
21.3 %
19.5
0.171
1 646.32
1 249.5
-19.2 %
100
802.2
64.2
447.3
-11.7 %
35.8
0.5
0.04
98
7.8
89.9
-18 %
7.2
357.4
-9.9 %
28.6
-43.9
-3.5
0.7
0.06
314.3
0.7 %
25.2
53.9
4.3
232.2
-2.8 %
18.6
0.14
1 634.2
1 547
11.1 %
100
1 040.7
67.3
506.3
-5.2 %
32.7
0.2
0.01
129.8
8.4
109.6
25 %
7.1
396.8
-11.1 %
25.6
-33.2
-2.1
-51.7
-3.3
312
-20.1 %
20.2
47.1
3
239
-23.7 %
15.4
0.15
1 635.7
1 391.9
7.4 %
100
857.7
61.6
534.2
2.1 %
38.4
1
0.07
95.1
6.8
87.7
-10.6 %
6.3
446.5
5 %
32.1
-57.9
-4.2
2
0.1
390.6
9.1 %
28.1
50.1
3.6
313.2
14.2 %
22.5
0.19
1 631.4
1 295.7
14.9 %
100
772.4
59.6
523.3
14.7 %
40.4
3.1
0.2
100.6
7.8
98.1
3.5 %
7.6
425.1
17.6 %
32.8
-55.9
-4.3
-12.4
-1
358.1
18.4 %
27.6
49.2
3.8
274.2
10 %
21.2
0.17
1 642.6
1 127.9
-21.2 %
100
671.7
59.6
456.3
-17.3 %
40.5
0.7
0.06
102.4
9.1
94.8
-39.3 %
8.4
361.4
-8.7 %
32
-59.1
-5.2
0.1
0.009
302.4
-9.4 %
26.8
38
3.4
249.3
-5.2 %
22.1
0.15
1 629.3
1 431.6
25.1 %
100
879.8
61.5
551.8
33.6 %
38.5
13.2
0.9
144.1
10.1
156.2
174.5 %
10.9
395.7
11.1 %
27.6
-63.4
-4.4
1.6
0.1
333.8
6.5 %
23.3
48.2
3.4
262.9
6.2 %
18.4
0.16
1 654.7
1 144.2
-2.4 %
100
731.1
63.9
413.1
-9.2 %
36.1
—
0
72.6
6.3
56.9
-34.8 %
5
356.2
-3.1 %
31.1
-45
-3.9
2
0.2
313.3
-3.5 %
27.4
41.8
3.7
247.6
-2.7 %
21.6
0.15
1 640
1 171.8
12.2 %
100
716.9
61.2
454.9
12.5 %
38.8
—
0
98
8.4
87.3
10.4 %
7.5
367.6
13 %
31.4
-42.3
-3.6
-0.5
-0.04
324.7
19.2 %
27.7
49.2
4.2
254.4
16 %
21.7
0.16
1 630.4
1 044.7
-13.7 %
100
640.3
61.3
404.4
2.6 %
38.7
—
0
74.4
7.1
79.1
-31.2 %
7.6
325.3
16.5 %
31.1
-52.8
-5.05
-0.1
-0.01
272.4
57.7 %
26.1
35.1
3.4
219.3
62 %
21
0.13
1 636.2
1 210.5
10.3 %
100
816.4
67.4
394.1
-1.9 %
32.6
—
0
125.2
10.3
114.9
7 %
9.5
279.2
-5.1 %
23.1
-64.4
-5.3
-42.1
-3.5
172.7
-23.7 %
14.3
35.9
3
135.4
-20.2 %
11.2
0.09
1 508.5
1 097.5
7.4 %
100
696
63.4
401.6
2.9 %
36.6
—
0
70.8
6.5
107.4
51.1 %
9.8
294.2
-7.8 %
26.8
-64.9
-5.9
-3.1
-0.3
226.2
-12.7 %
20.6
31.7
2.9
169.6
-7.8 %
15.5
0.12
1 386.6
1 022.2
14.4 %
100
631.9
61.8
390.2
18.6 %
38.2
—
0
70.9
6.9
71.1
1.3 %
7
319.2
23.3 %
31.2
-59.9
-5.9
-0.2
-0.02
259
34.5 %
25.3
57.2
5.6
183.9
23.5 %
18
0.13
1 386.6
893.2
-21.4 %
100
564.2
63.2
328.9
-8.9 %
36.8
—
0
64.5
7.2
70.2
-43.4 %
7.9
258.8
9.3 %
29
-66.9
-7.5
0.7
0.08
192.5
19.9 %
21.6
29.2
3.3
148.9
45 %
16.7
0.11
1 386.6
1 136.3
24 %
775.4
360.9
12.5 %
—
106
124.1
108.2 %
236.8
-9.4 %
-75
-1.2
160.6
-20.8 %
37.2
102.7
-37.3 %
0.08
1 240.3
916.2
2.7 %
595.3
320.8
-15.3 %
—
56.1
59.6
-7.9 %
261.3
-16.8 %
-59
0.6
202.9
-21 %
27.4
163.8
-23.7 %
0.13
1 240.3
892.2
16.4 %
513.5
378.7
47.1 %
—
61
64.7
13.9 %
314
56.5 %
-57.7
0.3
256.7
82.3 %
33.2
214.8
88.8 %
0.14
1 532.6
766.6
-9.7 %
509.1
257.4
13.8 %
—
56.5
56.8
-37.2 %
200.7
47.8 %
-58.2
-1.7
140.8
44.3 %
19.8
113.8
82.7 %
0.09
1 240.3
848.7
9.6 %
622.5
226.2
-9.2 %
—
71.1
90.4
51.4 %
135.8
-28.3 %
-37
-1.2
97.6
-34.5 %
23.4
62.3
-50.2 %
0.05
1 240.3
774.5
6.4 %
525.4
249.1
-19.6 %
—
59.7
59.7
-10.8 %
189.4
-22.1 %
-41.2
0.8
149
-26.2 %
18.5
125
-26.7 %
0.1
1 240.3
727.9
13.1 %
417.9
310
40.3 %
—
57.8
66.9
11.3 %
243.1
51.3 %
-44.1
2.7
201.8
79.9 %
24.3
170.5
81.6 %
0.14
1 253.9
643.4
-15.3 %
422.5
220.9
42 %
—
60.2
60.1
14.5 %
160.7
55.7 %
-48.5
—
112.2
91.8 %
14.2
93.9
124.1 %
0.08
1 240.3
760
0 %
604.4
155.6
-35.3 %
—
61.1
52.5
-9.3 %
103.2
-43.5 %
-67.7
23
58.5
-52.9 %
13.2
41.9
-60.6 %
0.03
1 507.8
759.9
-6.6 %
519.4
240.5
-24.7 %
—
58.1
57.9
-23.1 %
182.5
-25.2 %
-57.7
-0.6
124.2
-26.6 %
11.9
106.4
-24.7 %
0.09
1 152.7
813.3
12.7 %
494
319.3
41.5 %
—
60
75.3
47.1 %
243.9
39.8 %
-74.5
-0.3
169.2
36.1 %
22.9
141.3
35 %
0.12
1 131.3
721.5
-35.2 %
495.8
225.7
-17.2 %
—
51.2
51.2
-39.1 %
174.5
-7.5 %
-50
-0.2
124.3
-2.1 %
20.1
104.7
1.4 %
0.1
1 081.8
1 113.9
-7.7 %
841.2
272.7
-16.6 %
—
78.4
84.1
71.6 %
188.6
-32.2 %
-68.2
6.6
127
-42.9 %
19
103.3
-46.5 %
0.1
1 081.8
1 207.3
24.9 %
880.3
327
3.3 %
—
49.2
49
-15.8 %
278
7.7 %
-50
-5.7
222.4
6.8 %
26.2
193
10.5 %
0.18
1 081.8
966.4
-3.2 %
649.9
316.5
33.5 %
—
55.3
58.2
42.6 %
258.2
31.6 %
-53.7
3.7
208.3
35.5 %
30.3
174.7
35.3 %
0.16
1 081.8
998.8
-62.6 %
761.7
237
-75.5 %
—
40.8
40.8
-69.8 %
196.2
-76.4 %
-45
2.5
153.7
-76.3 %
24.2
129.1
-76.5 %
0.12
1 081.8
2 671.4
156.6 %
1 704.9
966.5
150.3 %
—
134.5
135
191.6 %
831.4
144.6 %
-194.1
11
648.3
126.9 %
90.9
548.5
131.2 %
0.15
3 772.9
1 041
31.8 %
654.8
386.2
41.8 %
—
49.1
46.3
-13.1 %
339.9
55.1 %
-53.8
-0.4
285.7
74 %
48
237.2
70.4 %
0.22
1 081.8
790
-19.6 %
517.5
272.4
15 %
—
48.7
53.3
31.3 %
219.1
11.7 %
-54.9
—
164.2
6.2 %
26.1
139.2
7.1 %
0.13
1 078.9
982.6
-60.1 %
745.8
236.8
-73.7 %
—
40.6
40.6
-66.2 %
196.2
-74.9 %
-46.5
4.9
154.6
-74.6 %
23.2
130
-74.9 %
0.12
1 081.8
2 459.7
—
1 558.4
901.4
—
—
117.1
120
—
781.3
—
-173.3
1.5
609.5
—
90.6
517.9
—
0.14
3 772.9