Jingwei Textile Statements
00
Jingwei Textile Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 518.48
100
1 447.78
57.5
1 070.71
42.5
62.107
2.5
716.28
28.4
757.69
30.1
313.02
12.4
-39.223
-1.6
2.85
0.1
281.98
11.2
42.942
1.7
97.481
3.9
0.138
704.13
2 905.95
100
1 209.1
41.6
1 696.85
58.4
83.277
2.9
1 327.59
45.7
1 429.5
49.2
267.36
9.2
-47.463
-1.6
5.064
0.2
250.88
8.6
165.05
5.7
54.117
1.9
0.077
704.13
2 828.9
100
1 403.88
49.6
1 425.02
50.4
65.898
2.3
970.32
34.3
1 045.23
36.9
379.79
13.4
-0.628
-0.02
13.789
0.5
393.34
13.9
85.735
3
125.8
4.4
0.179
704.13
3 296.73
100
1 964.5
59.6
1 332.24
40.4
48.465
1.5
881.88
26.7
1 000.18
30.3
332.06
10.1
88.024
2.7
-4.344
-0.1
460.77
14
90.554
2.7
138.45
4.2
0.197
703.88
2 855.14
100
1 568.48
54.9
1 286.65
45.1
47.546
1.7
827.11
29
854.05
29.9
432.61
15.2
1.213
0.04
4.912
0.2
439.16
15.4
90.923
3.2
135.99
4.8
0.193
704.24
3 436.05
100
1 595.3
46.4
1 840.75
53.6
71.071
2.1
1 209.33
35.2
1 247.11
36.3
593.63
17.3
0.873
0.03
5.82
0.2
601.66
17.5
133.66
3.9
206.32
6
0.293
704.08
3 104.56
100
1 419.76
45.7
1 684.8
54.3
54.276
1.7
1 086.31
35
1 135.78
36.6
549.02
17.7
-31.954
-1.03
-36.447
-1.2
473.74
15.3
96.689
3.1
137.92
4.4
0.196
704.13
3 207.26
100
1 715.59
53.5
1 491.66
46.5
47.604
1.5
978.32
30.5
1 024
31.9
467.66
14.6
-13.098
-0.4
11.979
0.4
470.84
14.7
96.21
3
129.46
4
0.184
704.13
2 660.8
100
1 265.1
47.5
1 395.7
52.5
43.4
1.6
953.8
35.8
978.7
36.8
417
15.7
-21.8
-0.8
13.9
0.5
410.3
15.4
74.6
2.8
127.5
4.8
0.18
704.3
3 611.1
100
1 634.7
45.3
1 976.4
54.7
37.1
1
1 479.1
41
1 532.3
42.4
444.2
12.3
30
0.8
45.6
1.3
518.1
14.3
104.9
2.9
169.4
4.7
0.24
704.1
1 738
100
454.7
26.2
1 283.4
73.8
55.2
3.2
862.8
49.6
907.2
52.2
376.2
21.6
-18.3
-1.05
14
0.8
372.9
21.5
102.9
5.9
69.9
4
0.1
704.1
1 937.8
100
634.6
32.7
1 303.2
67.3
38.1
2
843.8
43.5
857.4
44.2
445.8
23
-15.7
-0.8
-2.8
-0.1
427.2
22
64.8
3.3
119.9
6.2
0.17
704.1
1 727.6
100
483
28
1 244.6
72
46.1
2.7
930.8
53.9
970.7
56.2
274
15.9
38
2.2
-3.5
-0.2
308.8
17.9
76
4.4
51.3
3
0.07
704.1
2 034.1
100
712.8
35
1 321.3
65
67
3.3
724.7
35.6
765.2
37.6
556.1
27.3
-7.3
-0.4
1.5
0.07
556.6
27.4
136.1
6.7
117.7
5.8
0.17
704.1
2 310.8
100
824.6
35.7
1 486.2
64.3
60.1
2.6
895
38.7
952.5
41.2
533.7
23.1
-79.8
-3.5
-46.7
-2.02
401.7
17.4
106.4
4.6
18.4
0.8
0.03
704.1
2 337.3
100
879.7
37.6
1 457.6
62.4
36.5
1.6
866.4
37.1
900.4
38.5
557.1
23.8
-3
-0.1
2.2
0.09
556.9
23.8
106.8
4.6
172.2
7.4
0.24
704.1
2 653.3
100
1 151.6
43.4
1 501.7
56.6
37.1
1.4
910.9
34.3
948.3
35.7
553.4
20.9
-2
-0.08
-0.1
-0.004
551.1
20.8
109.7
4.1
182
6.9
0.26
704.1
3 189.9
100
1 149.1
36
2 040.7
64
—
0
1 066.4
33.4
1 096.2
34.4
944.6
29.6
-142.2
-4.5
-73.8
-2.3
891.8
28
214.1
6.7
251.8
7.9
0.36
719.6
2 588.2
100
905.1
35
1 683
65
67.4
2.6
835.7
32.3
886.9
34.3
796.1
30.8
-13.1
-0.5
-9.2
-0.4
775.1
29.9
188.9
7.3
204.3
7.9
0.29
704.1
2 677.5
100
1 105.4
41.3
1 572.1
58.7
—
0
847.3
31.6
916.2
34.2
655.9
24.5
-148.7
-5.6
10.9
0.4
547.3
20.4
102.9
3.8
166.5
6.2
0.24
704.1
1 740.4
100
637
36.6
1 103.5
63.4
39.7
2.3
619.8
35.6
639.9
36.8
463.6
26.6
-15.6
-0.9
12.9
0.7
460.6
26.5
90.1
5.2
134.3
7.7
0.19
704.1
2 870.2
878
1 992.2
56.7
738
828.2
1 164
85.9
-9.8
1 265.9
232.6
366
0.52
704.1
2 330.3
905.9
1 424.4
42.8
745.8
884.1
540.2
444.4
-7.9
976.6
243.3
334.4
0.47
704.1
2 491.1
826.8
1 664.3
—
814.2
914
750.3
4.5
18.2
783.7
182.4
226.5
0.32
704.1
2 112.9
669.6
1 443.3
—
812.3
886.9
556.4
171.6
7.9
735.9
159.7
273.3
0.39
704.1
3 311.6
945.5
2 366.1
—
1 425.2
1 611.7
754.4
-49
286.2
1 002.4
297.1
119.6
0.17
704.1
2 619.9
841.4
1 778.5
—
919.4
950.4
828.1
-39.9
8.2
796.4
216.6
158.7
0.23
704.1
2 581
898.5
1 682.5
—
922.2
910.6
771.9
14.9
43.3
830.2
194.2
211.6
0.3
704.1
1 913.8
775.2
1 138.5
—
762.5
759.7
378.9
-30.6
53.6
401.8
121.7
54.6
0.08
704.1
3 449.8
1 308.5
2 141.3
—
1 244.6
1 679.3
462
33.8
127.3
623.1
221.9
12.7
0.02
704.1
2 442.4
803.7
1 638.8
—
930.3
931.6
707.1
-25.3
60.2
742
196.7
134
0.19
704.1
2 516.8
985.7
1 531
—
714.3
733
798.1
-120.1
100.9
778.9
181.1
211.1
0.3
704.1
1 986.2
710.3
1 275.8
—
770.3
770.4
505.5
51.3
55.1
611.9
170.3
100.2
0.14
704.1
2 549.3
1 004.3
1 545.1
—
855.9
906.2
638.8
235.5
39.9
905.3
224.2
224.5
0.32
704.1
2 584
1 321.5
1 262.5
—
659.3
659.7
602.8
26
11.9
640.7
193.6
100.2
0.14
704.1
2 608.2
1 222.6
1 385.6
—
714.3
714.4
671.2
-18.5
9.3
661.6
191.7
123
0.17
704.1
2 271.9
957.3
1 314.6
—
682.6
682.7
631.9
-54.6
5.5
582.6
178.1
94.1
0.13
704.1
2 738.2
1 400.1
1 338.1
—
753
778.8
559.3
-53.2
61.7
567.8
162.4
158
0.22
704.1
2 477.1
1 217.8
1 259.3
—
676.4
676.4
582.9
-7.1
8.3
584.1
166.1
129.5
0.18
704.1
3 025
1 462.7
1 562.3
—
754.2
753.8
808.5
-60.3
7.6
755.9
199.5
200.7
0.28
704.1
2 318
1 019.7
1 298.3
—
685.7
685.3
613
-48.2
2.9
567.7
166.3
103.7
0.15
704.1
1 950.9
1 078.2
872.8
—
560.1
619
253.7
-11.5
61.6
303.9
94.1
25
0.04
603.8