Dongfang Statements
00
Data from Dongfang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Dongfang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 581.83
15.7 %
100
1 066.94
67.4
514.89
13.4 %
32.6
151.83
9.6
268.71
17
385.42
15.1 %
24.4
129.48
8.7 %
8.2
14.58
0.9
-1.108
-0.07
142.95
-0.9 %
9
19
1.2
142.16
13.2 %
9
0.106
1 340.73
1 367.53
18.9 %
100
913.46
66.8
454.07
31 %
33.2
116.51
8.5
236.97
17.3
334.96
22.9 %
24.5
119.11
61 %
8.7
25.629
1.9
-0.481
-0.04
144.26
66 %
10.5
10.955
0.8
125.54
63.5 %
9.2
0.094
1 340.73
1 150.24
-41.3 %
100
803.59
69.9
346.65
-44.5 %
30.1
92.66
8.1
201.88
17.6
272.65
-44.6 %
23.7
73.998
-43.9 %
6.4
13.557
1.2
-0.669
-0.06
86.887
-56.5 %
7.6
7.713
0.7
76.799
-51.3 %
6.7
0.057
1 340.73
1 958.14
48.9 %
100
1 334.05
68.1
624.09
54.6 %
31.9
151.23
7.7
356.48
18.2
492.22
64.9 %
25.1
131.87
25.5 %
6.7
68.31
3.5
-0.318
-0.02
199.62
46.5 %
10.2
7.011
0.4
157.63
38.3 %
8
0.118
1 340.73
1 314.66
5.8 %
100
911
69.3
403.66
3.2 %
30.7
121.35
9.2
204.35
15.5
298.55
6.8 %
22.7
105.11
-6 %
8
32.127
2.4
-0.913
-0.07
136.26
4.4 %
10.4
16.431
1.2
113.95
7.4 %
8.7
0.085
1 340.73
1 243.13
31.6 %
100
851.93
68.5
391.2
34.7 %
31.5
103.25
8.3
207.13
16.7
279.43
23 %
22.5
111.77
76.6 %
9
18.351
1.5
0.391
0.03
130.48
86.6 %
10.5
13.89
1.1
106.06
74.4 %
8.5
0.079
1 340.73
944.32
-41.4 %
100
653.81
69.2
290.51
-48.5 %
30.8
71.751
7.6
168.44
17.8
227.22
-47.9 %
24.1
63.287
-50.7 %
6.7
5.791
0.6
0.844
0.09
69.923
-61 %
7.4
4.971
0.5
60.796
-52.4 %
6.4
0.045
1 340.73
1 611.54
43 %
100
1 047.22
65
564.32
63.2 %
35
140.93
8.7
315.46
19.6
436.06
79.8 %
27.1
128.25
24.2 %
8
48.136
3
3.009
0.2
179.2
53.6 %
11.1
8.402
0.5
127.77
44.5 %
7.9
0.095
1 340.73
1 127.32
11.1 %
100
781.45
69.3
345.86
6.7 %
30.7
91.159
8.1
184.84
16.4
242.56
7.1 %
21.5
103.3
5.6 %
9.2
13.318
1.2
0.058
0.005
116.66
4.1 %
10.3
10.139
0.9
88.421
3.6 %
7.8
0.066
1 340.73
1 015.09
35.6 %
100
690.88
68.1
324.21
51.1 %
31.9
80.072
7.9
179.18
17.7
226.38
28.8 %
22.3
97.824
151.5 %
9.6
13.772
1.4
0.412
0.04
112.03
116.3 %
11
8.512
0.8
85.308
74.8 %
8.4
0.064
1 340.73
748.7
-39.4 %
100
534.1
71.3
214.6
-53.9 %
28.7
67.4
9
121.7
16.3
175.7
-50.3 %
23.5
38.9
-65.4 %
5.2
12.5
1.7
0.4
0.05
51.8
-56.4 %
6.9
8.2
1.1
48.8
-44.9 %
6.5
0.04
1 340.7
1 236
33.1 %
100
770
62.3
466
59.2 %
37.7
109.9
8.9
259
21
353.5
72.4 %
28.6
112.5
28.1 %
9.1
8.5
0.7
-2.2
-0.2
118.8
26.5 %
9.6
4.5
0.4
88.6
16.9 %
7.2
0.07
1 340.7
928.3
-1.6 %
100
635.5
68.5
292.8
5.4 %
31.5
72.9
7.9
150.4
16.2
205
-3.1 %
22.1
87.8
32.4 %
9.5
6.2
0.7
—
0
93.9
8.1 %
10.1
10.6
1.1
75.8
2.6 %
8.2
0.06
1 340.7
943.6
54.5 %
100
665.6
70.5
277.9
36.8 %
29.5
70.6
7.5
181.4
19.2
211.6
26.3 %
22.4
66.3
86.2 %
7
17.6
1.9
3
0.3
86.9
96.6 %
9.2
5.4
0.6
73.9
85.7 %
7.8
0.06
1 340.7
610.8
-51.7 %
100
407.5
66.7
203.2
-52.7 %
33.3
66.9
11
119
19.5
167.6
-48.4 %
27.4
35.6
-66 %
5.8
8.8
1.4
—
0
44.2
-56.8 %
7.2
6
1
39.8
-42.5 %
6.5
0.03
1 340.7
1 265.5
66.7 %
100
835.9
66.1
429.6
58.5 %
33.9
81.2
6.4
270.2
21.4
324.8
61.2 %
25.7
104.8
50.8 %
8.3
-2.4
-0.2
—
0
102.3
15.7 %
8.1
11.2
0.9
69.2
-10.2 %
5.5
0.05
1 340.7
759
-5.3 %
100
488
64.3
271
7.8 %
35.7
69
9.1
166.7
22
201.5
2.9 %
26.5
69.5
25 %
9.2
18.5
2.4
0.5
0.07
88.4
11.9 %
11.6
7.5
1
77.1
25 %
10.2
0.06
1 340.7
801.9
35.4 %
100
550.4
68.6
251.5
21.8 %
31.4
51.3
6.4
155.1
19.3
195.9
18.2 %
24.4
55.6
36.6 %
6.9
24
3
-0.5
-0.06
79
76.3 %
9.9
9.1
1.1
61.7
57.8 %
7.7
0.05
1 340.7
592.2
-50.6 %
100
385.7
65.1
206.5
-41.1 %
34.9
58.7
9.9
109.6
18.5
165.8
-36.4 %
28
40.7
-54.7 %
6.9
4.1
0.7
—
0
44.8
-57.7 %
7.6
4
0.7
39.1
-51.2 %
6.6
0.03
1 340.7
1 199.9
90.8 %
100
849.3
70.8
350.7
56.4 %
29.2
64.7
5.4
230
19.2
260.8
42 %
21.7
89.8
121.2 %
7.5
17.9
1.5
-1.1
-0.09
106
81.5 %
8.8
9.8
0.8
80.2
76.7 %
6.7
0.06
1 340.7
628.8
-16 %
100
404.6
64.3
224.3
2.3 %
35.7
51.2
8.1
140.8
22.4
183.6
3.1 %
29.2
40.6
-1.2 %
6.5
13.3
2.1
-0.2
-0.03
58.4
3.9 %
9.3
7.1
1.1
45.4
19.8 %
7.2
0.03
1 340.7
748.4
60.9 %
100
529.2
70.7
219.2
38.3 %
29.3
—
0
175.6
23.5
178.1
47.1 %
23.8
41.1
9.9 %
5.5
15.1
2
—
0
56.2
75.6 %
7.5
8.2
1.1
37.9
398.7 %
5.1
0.03
1 100.3
465.1
-53.6 %
100
306.6
65.9
158.5
-44.3 %
34.1
—
0
136.4
29.3
121.1
-40.8 %
26
37.4
-53.2 %
8
-5.5
-1.2
0.1
0.02
32
-65.4 %
6.9
4.2
0.9
7.6
-73.4 %
1.6
0.01
978.2
1 001.9
46.9 %
717.4
284.5
33.8 %
—
231.9
204.6
27.1 %
79.9
54.5 %
12.8
0.3
92.5
84.3 %
12.7
28.6
228.7 %
0.03
978.2
681.9
13.4 %
469.2
212.6
5.1 %
—
179.3
161
4.8 %
51.7
6.4 %
-1
-0.3
50.2
7 %
10.4
8.7
-51.1 %
0.01
978.2
601.3
42 %
399.1
202.2
55.1 %
—
148.6
153.6
42.6 %
48.6
114.1 %
-2.5
0.9
46.9
72.4 %
5.2
17.8
111.9 %
0.02
978.2
423.4
-48.8 %
293
130.4
-41.9 %
—
114.2
107.7
-39.4 %
22.7
-51.2 %
4.3
0.3
27.2
-65.8 %
2.3
8.4
-72.5 %
0.01
983
827.5
50.3 %
603.2
224.3
33.9 %
—
167
177.8
14.4 %
46.5
284.3 %
6
27
79.5
224.5 %
11.6
30.5
362.1 %
0.03
978.2
550.4
-2.7 %
383
167.5
-1.9 %
—
146.1
155.4
6.5 %
12.1
-51.4 %
4.1
8.3
24.5
-40.4 %
2.5
6.6
-60.9 %
0.01
978.2
565.7
32.1 %
394.9
170.7
33.5 %
—
142.3
145.9
21.8 %
24.9
207.4 %
7.2
9.1
41.1
68.4 %
4.4
16.9
196.5 %
0.02
978.2
428.2
-39.6 %
300.3
127.9
-30.9 %
—
117.1
119.8
-23.3 %
8.1
-72 %
-0.5
16.8
24.4
-55.7 %
2.8
5.7
-77.2 %
0.01
978.2
709
43.5 %
524
185
12.6 %
—
151.9
156.1
2.8 %
28.9
133.1 %
6.1
20.4
55.1
142.7 %
9.2
25
354.5 %
0.03
978.2
494
-1.3 %
329.8
164.3
1.2 %
—
150.9
151.9
0.9 %
12.4
3.3 %
-1.6
11.9
22.7
-22.5 %
3.7
5.5
-61.5 %
0.01
978.2
500.7
32 %
338.3
162.4
24.6 %
—
141.4
150.5
34.5 %
12
-35.1 %
4.7
12.6
29.3
23.1 %
0.1
14.3
164.8 %
0.01
978.2
379.4
-37.6 %
249.1
130.3
-36.6 %
—
111.9
111.9
-38.3 %
18.5
-23.2 %
-1
6.3
23.8
-49.9 %
4.5
5.4
-76.9 %
0.01
970.8
608
26.5 %
402.5
205.4
25 %
—
174.4
181.4
31.8 %
24.1
-9.7 %
1.3
22.5
47.5
60.5 %
5.6
23.4
317.9 %
0.02
978.2
480.6
21.7 %
316.3
164.3
17.1 %
—
134.2
137.6
2.6 %
26.7
337.7 %
-0.8
3.8
29.6
-3.3 %
7.2
5.6
-48.6 %
0.01
978.2
394.9
10.6 %
254.7
140.3
9 %
—
129.5
134.1
17.3 %
6.1
-57.9 %
5.9
18.6
30.6
56.9 %
3.3
10.9
147.7 %
0.01
978.2
357.1
-32.1 %
228.4
128.7
-41.4 %
—
113.7
114.3
-40.6 %
14.5
-46.9 %
-1.3
6.3
19.5
-56.6 %
2.2
4.4
-74.9 %
—
978.2
526.2
20.4 %
306.4
219.8
50.8 %
—
186
192.5
39.9 %
27.3
228.9 %
0.1
17.5
44.9
149.4 %
8.6
17.5
161.2 %
0.02
978.2
437.1
21.4 %
291.2
145.8
32.1 %
—
135.3
137.6
45.8 %
8.3
-47.8 %
-0.8
10.5
18
-25.6 %
2.6
6.7
-18.3 %
0.01
978.2
360.1
5.3 %
249.8
110.4
-10.8 %
—
92
94.4
-17.3 %
15.9
65.6 %
0.7
7.6
24.2
30.1 %
2.5
8.2
100 %
0.01
978.2
341.9
-38.4 %
218.1
123.8
-33.7 %
—
114.8
114.2
-32 %
9.6
-48.9 %
3.5
5.5
18.6
-41.1 %
2
4.1
-63.7 %
—
978.2
554.6
—
367.9
186.7
—
—
162.3
168
—
18.8
—
-1.4
14.2
31.6
—
4.6
11.3
—
0.01
978.2