Xiamen Statements
00
Data from Xiamen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17 559.97
1.6 %
17 498.41
61.559
-42.3 %
16.505
237.18
270.99
68.4 %
-209.43
-285.7 %
-77.856
1.657
-281.82
-1215.2 %
-64.913
-135.46
-374 %
-0.203
668.01
17 291.48
-17.7 %
17 184.81
106.66
-58.8 %
12.977
84.404
160.96
-7.3 %
-54.299
-163.5 %
37.421
-0.225
25.271
-16.1 %
4.34
-28.575
-18.5 %
-0.054
532.19
21 014.69
10.1 %
100
20 755.59
98.8
259.1
6.1 %
1.2
8.264
0.04
206.35
1
173.62
201.3 %
0.8
85.478
-79.4 %
0.4
-57.998
-0.3
0.627
0.003
30.104
-73.6 %
0.1
10.661
0.05
-24.119
-311.2 %
-0.1
-0.045
531.26
19 084.21
-31.3 %
100
18 840.03
98.7
244.18
-15.9 %
1.3
14.143
0.07
-273.09
-1.4
-171.42
-180.3 %
-0.9
415.6
440.2 %
2.2
-339.95
-1.8
27.494
0.1
114.2
6043.1 %
0.6
-8.51
-0.04
11.421
132 %
0.06
0.021
531.67
27 789.41
15.9 %
100
27 499
99
290.41
-41 %
1
12.827
0.05
195.27
0.7
213.48
-20.3 %
0.8
76.932
-65.8 %
0.3
-74.951
-0.3
-2.013
-0.007
1.859
-98.4 %
0.007
9.561
0.03
-35.677
-27.6 %
-0.1
-0.068
526.82
23 985.56
3.6 %
100
23 493.15
97.9
492.41
34.8 %
2.1
10.979
0.05
191.87
0.8
267.76
31.3 %
1.1
224.66
39.2 %
0.9
-120.94
-0.5
10.687
0.04
118.34
54.7 %
0.5
58.03
0.2
-27.959
-17.6 %
-0.1
-0.053
526.66
23 141.21
-6 %
100
22 775.89
98.4
365.32
-29.3 %
1.6
16.183
0.07
178.38
0.8
203.92
-49.1 %
0.9
161.41
38.9 %
0.7
-87.554
-0.4
0.044
0.0002
76.48
69.8 %
0.3
33.035
0.1
-23.779
29.3 %
-0.1
-0.045
527.26
24 615.31
-29.3 %
100
24 098.35
97.9
516.95
2.1 %
2.1
25.393
0.1
320.18
1.3
400.72
42.2 %
1.6
116.24
-48.3 %
0.5
-88.932
-0.4
9.312
0.04
45.045
-70.5 %
0.2
-0.566
-0.002
-33.614
-394.1 %
-0.1
-0.064
528.31
34 800.45
16.5 %
100
34 293.91
98.5
506.54
2.2 %
1.5
21.902
0.06
221.78
0.6
281.87
1.8 %
0.8
224.67
2.7 %
0.6
-73.688
-0.2
-0.376
-0.001
152.84
209.4 %
0.4
69.532
0.2
11.431
140.3 %
0.03
0.022
526.38
29 863.26
55 %
100
29 367.76
98.3
495.5
10.6 %
1.7
12.479
0.04
199.76
0.7
276.79
19.3 %
0.9
218.71
1.3 %
0.7
-169.29
-0.6
-1.499
-0.005
49.394
33.5 %
0.2
33.636
0.1
-28.34
-13.4 %
-0.09
-0.058
486.5
19 270
-24.7 %
100
18 822
97.7
448
10.1 %
2.3
13
0.07
187
1
232
-25.6 %
1.2
216
127.4 %
1.1
-182
-0.9
3
0.02
37
208.8 %
0.2
14
0.07
-25
77.9 %
-0.1
-0.06
407
25 603
37.3 %
100
25 196
98.4
407
47.5 %
1.6
17
0.07
238
0.9
312
15.1 %
1.2
95
1800 %
0.4
-147
-0.6
10
0.04
-34
-133.3 %
-0.1
12
0.05
-113
-305.5 %
-0.4
-0.28
406
18 643
6.1 %
100
18 367
98.5
276
-34 %
1.5
19
0.1
187
1
271
34.2 %
1.5
5
-97.7 %
0.03
66
0.4
30
0.2
102
218.8 %
0.5
21
0.1
55
303.7 %
0.3
0.14
406
17 564
21.4 %
100
17 145
97.6
418
44.6 %
2.4
14
0.08
172
1
202
-1.9 %
1.2
216
160.2 %
1.2
-219
-1.2
33
0.2
32
-11.1 %
0.2
28
0.2
-27
18.2 %
-0.2
-0.07
407
14 467
-30.7 %
100
14 177
98
289
84.1 %
2
11
0.08
149
1
206
-89.6 %
1.4
83
104.6 %
0.6
-55
-0.4
6
0.04
36
101.6 %
0.2
18
0.1
-33
98.6 %
-0.2
-0.08
407
20 887
1.8 %
100
20 730
99.2
157
-50.5 %
0.8
22
0.1
1 395
6.7
1 976
716.5 %
9.5
-1 819
-2525.3 %
-8.7
-151
-0.7
-272
-1.3
-2 244
-1139.8 %
-10.7
250
1.2
-2 372
-1225.1 %
-11.4
-5.83
407
20 515
-5 %
100
20 198
98.5
317
-14.6 %
1.5
17
0.08
197
1
242
14.2 %
1.2
75
-52.8 %
0.4
-266
-1.3
8
0.04
-181
-1745.5 %
-0.9
-24
-0.1
-179
-616 %
-0.9
-0.44
407
21 596
3.8 %
100
21 225
98.3
371
15.6 %
1.7
18
0.08
187
0.9
212
9.3 %
1
159
25.2 %
0.7
-166
-0.8
17
0.08
11
-56 %
0.05
-1
-0.005
-25
10.7 %
-0.1
-0.06
407
20 799
21.1 %
100
20 478
98.5
321
-6.7 %
1.5
16
0.08
182
0.9
194
-51.3 %
0.9
127
330.9 %
0.6
-114
-0.5
9
0.04
25
126.6 %
0.1
15
0.07
-28
74.1 %
-0.1
-0.07
407
17 180
-10.1 %
100
16 837
98
344
-9 %
2
18
0.1
197
1.1
398
76.1 %
2.3
-55
-136.2 %
-0.3
-110
-0.6
71
0.4
-94
-3033.3 %
-0.5
-13
-0.08
-108
-285.7 %
-0.6
-0.27
407
19 105
14.8 %
100
18 727
98
378
-32.1 %
2
17
0.09
199
1
226
-32.3 %
1.2
152
-31.8 %
0.8
-159
-0.8
2
0.01
-3
-103.6 %
-0.02
7
0.04
-28
-315.4 %
-0.1
-0.07
407
16 637
38.5 %
100
16 080
96.7
557
68.8 %
3.3
19
0.1
210
1.3
334
38.6 %
2
223
153.4 %
1.3
-170
-1.02
5
0.03
84
-22.9 %
0.5
28
0.2
13
-51.9 %
0.08
0.03
407
12 008
-29.4 %
100
11 679
97.3
330
-38.3 %
2.7
14
0.1
200
1.7
241
-62.9 %
2
88
177.2 %
0.7
-12
-0.1
15
0.1
109
172.5 %
0.9
28
0.2
27
800 %
0.2
0.07
407
16 998
26.2 %
16 463
535
114 %
16
400
649
308.2 %
-114
-225.3 %
95
55
40
-20 %
38
3
-83.3 %
0.01
407
13 469
-5.2 %
13 219
250
-16.7 %
13
149
159
-40.2 %
91
167.6 %
-43
—
50
25 %
6
18
228.6 %
0.04
407
14 207
42.1 %
13 908
300
-5.1 %
—
141
266
67.3 %
34
-78.3 %
-3
9
40
-52.9 %
5
-14
-187.5 %
-0.03
407
9 996
-20.8 %
9 680
316
-34.6 %
—
156
159
-50.2 %
157
-4.8 %
-84
13
85
129.7 %
25
16
-11.1 %
0.04
407
12 626
42.8 %
12 143
483
97.1 %
—
182
319
91 %
165
111.5 %
-158
29
37
562.5 %
10
18
175 %
0.04
399
8 840
-25.5 %
8 595
245
-40.8 %
—
162
167
-34.8 %
78
-50.6 %
-95
9
-8
-108.2 %
2
-24
-160 %
-0.06
396
11 866
70.5 %
11 452
414
64.3 %
—
154
256
80.3 %
158
45 %
-90
29
97
90.2 %
23
40
900 %
0.1
406
6 959
-27.4 %
6 707
252
0.8 %
—
140
142
-54.5 %
109
275.8 %
-63
5
51
4.1 %
14
4
-86.7 %
0.01
375
9 580
21.4 %
9 330
250
-17.5 %
—
161
312
143.8 %
-62
-135.6 %
78
34
49
308.3 %
18
30
3100 %
0.1
311
7 891
17.1 %
7 589
303
54.6 %
—
124
128
-3.8 %
174
176.2 %
-190
16
12
-70.7 %
—
-1
-103.3 %
—
311
6 736
32.1 %
6 540
196
-22.8 %
—
114
133
16.7 %
63
-55 %
-67
46
41
-38.8 %
9
30
-21.1 %
0.1
311
5 098
-44.2 %
4 844
254
40.3 %
—
115
114
-56.2 %
140
277.2 %
-91
19
67
-49.6 %
21
38
-60 %
0.12
311
9 136
47.3 %
8 955
181
-16.2 %
—
145
260
147.6 %
-79
-171.2 %
187
25
133
166 %
35
95
313 %
0.31
311
6 203
23.4 %
5 987
216
-15.3 %
—
105
105
-29.1 %
111
3.7 %
-103
43
50
31.6 %
14
23
91.7 %
0.09
264
5 027
-16.1 %
4 772
255
17 %
—
123
148
70.1 %
107
-18.9 %
-96
27
38
-28.3 %
12
12
-63.6 %
0.04
291
5 992
-24.6 %
5 774
218
9.5 %
—
86
87
-52.7 %
132
780 %
-83
4
53
278.6 %
8
33
250 %
0.11
311
7 945
12.6 %
7 746
199
16.4 %
—
136
184
97.8 %
15
-80.8 %
-37
36
14
-93.9 %
20
-22
-110.9 %
-0.09
240
7 056
20.9 %
6 885
171
3 %
—
92
93
-7 %
78
18.2 %
151
2
231
362 %
18
202
741.7 %
0.84
240
5 837
21.3 %
5 671
166
-5.1 %
—
87
100
9.9 %
66
-21.4 %
-28
12
50
-16.7 %
16
24
-33.3 %
0.1
240
4 811
-7 %
4 636
175
42.3 %
—
87
91
-36.8 %
84
481.8 %
-29
6
60
700 %
10
36
400 %
0.15
240
5 174
—
5 051
123
—
—
101
144
—
-22
—
-9
21
-10
—
-3
-12
—
-0.05
240