Galaxy Biomedical Statements
00
Galaxy Biomedical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
246.29
100
169.99
69
76.305
31
14.949
6.1
125.37
50.9
139.16
56.5
-62.859
-25.5
-6.673
-2.7
-1.896
-0.8
-71.454
-29.01
1.441
0.6
-72.876
-29.6
-0.066
1 099.91
392.16
100
258.12
65.8
134.04
34.2
31.147
7.9
372.66
95
398.32
101.6
-264.27
-67.4
-10.141
-2.6
-9.212
-2.3
-283.71
-72.3
5.18
1.3
-288.71
-73.6
-0.262
1 099.91
356.06
100
226.99
63.7
129.07
36.3
11.719
3.3
143.93
40.4
154.18
43.3
-25.111
-7.05
-6.216
-1.7
-3.531
-1
-34.876
-9.8
7.781
2.2
-42.796
-12.02
-0.039
1 099.91
457.78
100
303.91
66.4
153.87
33.6
15.574
3.4
115.7
25.3
127.14
27.8
26.732
5.8
-6.581
-1.4
1.523
0.3
21.806
4.8
12.646
2.8
8.67
1.9
0.008
1 099.91
322
100
211.88
65.8
110.12
34.2
11.289
3.5
96.562
30
105.7
32.8
4.419
1.4
-4.774
-1.5
-5.607
-1.7
-5.953
-1.8
8.255
2.6
-14.676
-4.6
-0.013
1 099.91
354.27
100
270.73
76.4
83.54
23.6
31.726
9
794.44
224.2
824.38
232.7
-740.84
-209.1
-0.757
-0.2
-55.924
-15.8
-798.3
-225.3
10.189
2.9
-804.63
-227.1
-0.732
1 099.91
297.78
100
175.26
58.9
122.51
41.1
8.708
2.9
73.255
24.6
78.134
26.2
44.377
14.9
-3.123
-1.05
-2.205
-0.7
39.147
13.1
9.534
3.2
30.252
10.2
0.028
1 099.91
313.71
100
183.78
58.6
129.93
41.4
10.192
3.2
341.33
108.8
347.8
110.9
-217.88
-69.5
-5.74
-1.8
46.451
14.8
-177.12
-56.5
9.57
3.1
-186.19
-59.4
-0.169
1 099.91
178.3
100
98.5
55.2
79.9
44.8
8.3
4.7
49.4
27.7
55.4
31.1
24.4
13.7
-1.5
-0.8
-19.6
-11
3.3
1.9
6.2
3.5
-1.8
-1.01
—
1 099.9
303.7
100
220.4
72.6
83.4
27.5
15.7
5.2
47.5
15.6
16.9
5.6
66.4
21.9
35.5
11.7
-73.2
-24.1
29.1
9.6
5
1.6
23
7.6
0.02
1 099.9
306.5
100
187.6
61.2
119
38.8
5.7
1.9
61
19.9
63.4
20.7
55.5
18.1
-8
-2.6
-0.3
-0.1
47.6
15.5
5.3
1.7
40.2
13.1
0.04
1 099.9
306.7
100
192.6
62.8
114
37.2
8.3
2.7
65.1
21.2
73.2
23.9
40.8
13.3
-28.1
-9.2
1
0.3
13.6
4.4
8.8
2.9
3.5
1.1
—
1 099.9
189
100
129.3
68.4
59.7
31.6
4.9
2.6
43.6
23.1
46.1
24.4
13.6
7.2
-20.6
-10.9
—
0
-7
-3.7
2.1
1.1
-8.4
-4.4
-0.01
1 099.9
303
100
250.4
82.6
52.5
17.3
17.4
5.7
945.1
311.9
1 037.7
342.5
-985.2
-325.1
-36.2
-11.9
-235.6
-77.8
-1 256.6
-414.7
10.1
3.3
-1 258.2
-415.2
-1.11
1 124.1
177.7
100
122.5
68.9
55.2
31.1
3.8
2.1
61
34.3
62
34.9
-6.8
-3.8
—
0
-0.1
-0.06
-7.1
-4
0.7
0.4
-5.6
-3.2
-0.01
1 099.9
140.1
100
91.6
65.4
48.4
34.5
12.3
8.8
108.5
77.4
120.9
86.3
-72.4
-51.7
-25.2
-18
1.6
1.1
-95.4
-68.09
-1.3
-0.9
-90.3
-64.5
-0.08
1 099.9
160.7
100
108.9
67.8
51.8
32.2
4.7
2.9
52.3
32.5
52.3
32.5
-0.5
-0.3
-11.2
-7
-0.5
-0.3
-12.4
-7.7
1.8
1.1
-12.4
-7.7
-0.01
1 099.9
182.4
100
163.5
89.6
18.9
10.4
68.3
37.4
125.9
69
590.4
323.7
-571.5
-313.3
2.8
1.5
-3.2
-1.8
-564.5
-309.5
46.7
25.6
-589.6
-323.2
-0.54
1 099.9
183.2
100
151.9
82.9
31.3
17.1
15.5
8.5
50.8
27.7
81.5
44.5
-50.2
-27.4
-15.9
-8.7
1.6
0.9
-65.7
-35.9
-5
-2.7
-55.6
-30.3
-0.05
1 099.9
207.6
100
159
76.6
48.5
23.4
—
0
49.4
23.8
78.3
37.7
-29.8
-14.4
-21.2
-10.2
2.2
1.1
-47.9
-23.07
-3.3
-1.6
-40.3
-19.4
-0.04
1 112
188.1
100
141.3
75.1
46.8
24.9
—
0
58.6
31.2
56.9
30.2
-10.1
-5.4
-10.2
-5.4
0.8
0.4
-18.9
-10.05
1
0.5
-20.5
-10.9
-0.02
1 099.9
236.5
168
68.5
9.4
67.1
76.9
-8.4
14.7
0.2
6.3
-10.6
7
0.01
1 099.9
246.9
175.5
71.4
13.7
51.9
63.4
8
16.8
2.7
27.3
4.8
23.7
0.02
1 099.9
323.1
250.1
73.1
—
70.1
74.8
-1.7
-8.3
1.4
-8.8
1.4
-8
-0.01
1 099.9
239.1
175.8
63.3
—
66.3
67.3
-4
-12.7
1.6
-14.8
0.5
-13.2
-0.01
1 099.9
372.9
273
100
—
86.3
89.4
10.6
0.6
4.6
17.8
8.7
9.4
0.01
1 099.9
301.6
238.5
63.1
—
63.5
60.2
2.9
-2.1
-0.1
1
5.3
-3
—
1 099.9
378.1
273.6
104.4
—
70
79.9
24.6
2.1
2.1
28.8
6
19.1
0.02
1 099.9
152
114.5
37.6
—
52.7
51.5
-14
-0.3
3
-11.2
-0.1
-12.6
-0.01
1 099.9
231.9
162.9
69
—
87.6
64.5
4.6
8.5
1.9
15.1
14.9
-0.8
—
996.7
237
179.9
57.2
—
58.5
58
-0.9
0.1
6.3
5.5
2.3
3
—
1 099.9
225.5
161.7
63.7
—
53.9
53.6
10.2
73.2
-0.7
82.7
13.2
69.7
0.06
1 099.9
137.9
111.6
26.3
—
40.8
40.2
-13.8
15.4
33.3
34.8
5.1
30.7
0.04
802.4
265.4
194.1
71.3
—
54.1
72.4
-1
42.1
-7.9
33.1
15.5
19.1
0.03
699.2
257.5
190.5
67
—
50.7
47.5
19.5
3.9
1.1
24.3
3.4
19.7
0.03
699.2
182.6
131.9
50.7
—
45.3
70.2
-19.6
18.7
3
2.2
-6.9
11.1
0.02
699.2
96.4
74.5
22
—
36
38.6
-16.7
-11.1
1.5
-26.3
-1.7
-23.8
-0.03
699.2
169.8
108.8
61
—
61.7
47.6
13.5
22
-1.9
33.5
8.3
25.9
0.04
699.2
237.5
181.5
56
—
41
40.7
15.3
-13.8
1.8
3.3
0.1
2.7
—
699.2
196.7
141.4
55.3
—
45.3
64.5
-9.3
-10.5
2.6
-17.2
0.4
-17.6
-0.03
699.2
180.1
135.4
44.7
—
36.7
36.5
8.2
-7.4
1.1
1.9
0.3
1.1
—
699.2
209
168.7
40.3
—
64.8
26.3
14
7.2
2.6
23.8
5.2
18.5
0.03
699.2