Shaanxi Jinye Statements
00
Shaanxi Jinye Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
316.34
243.47
72.869
8.677
45.223
52.123
20.746
-19.546
-0.653
0.547
1.246
-3.707
-0.005
768.69
298.15
203.49
94.663
9.748
38.541
47.178
47.485
-17.962
0.178
29.692
0.953
26.735
0.035
768.69
288.22
100
206.36
71.6
81.858
28.4
9.899
3.4
32.26
11.2
40.602
14.1
41.256
14.3
-20.91
-7.3
0.159
0.06
20.515
7.1
0.774
0.3
19.164
6.6
0.025
768.69
355.67
100
264.5
74.4
91.171
25.6
8.334
2.3
52.469
14.8
61.946
17.4
29.226
8.2
-19.929
-5.6
-0.775
-0.2
8.513
2.4
1.364
0.4
7.476
2.1
0.01
768.69
311.52
100
236.96
76.1
74.56
23.9
8.973
2.9
44.498
14.3
48.685
15.6
25.876
8.3
-16.352
-5.2
1.787
0.6
11.366
3.6
1.477
0.5
10.78
3.5
0.014
768.69
327.56
100
250.68
76.5
76.878
23.5
10.983
3.4
35.165
10.7
42.772
13.1
34.106
10.4
4.032
1.2
1.341
0.4
40.283
12.3
2.086
0.6
37.916
11.6
0.049
768.69
295.61
100
205.89
69.6
89.717
30.4
12.03
4.1
58.153
19.7
69.709
23.6
20.009
6.8
-10.87
-3.7
0.04
0.01
9.18
3.1
2.174
0.7
6.501
2.2
0.008
768.19
414.29
100
328.93
79.4
85.355
20.6
9.739
2.4
36.177
8.7
53.366
12.9
31.989
7.7
-3.546
-0.9
-7.439
-1.8
24.997
6
4.199
1
19.518
4.7
0.025
768.69
301.17
100
228.28
75.8
72.896
24.2
9.211
3.1
48.884
16.2
57.548
19.1
15.348
5.1
-11.48
-3.8
-2.455
-0.8
-0.334
-0.1
2.209
0.7
-3.129
-1.04
-0.004
768.69
325.2
100
236.71
72.8
88.496
27.2
12.175
3.7
44.749
13.8
56.09
17.2
32.406
10
-11.823
-3.6
-0.269
-0.08
20.392
6.3
5.586
1.7
13.954
4.3
0.018
768.69
243.1
100
175
72
68.2
28.1
9.3
3.8
45.7
18.8
53.6
22
14.6
6
-12.6
-5.2
0.1
0.04
2.1
0.9
0.9
0.4
0.9
0.4
—
768.7
273.5
100
168.2
61.5
105.3
38.5
11.8
4.3
56.5
20.7
67.3
24.6
37.9
13.9
-6.3
-2.3
-10.5
-3.8
21.1
7.7
8.1
3
14.4
5.3
0.02
768.7
228.5
100
170.3
74.5
58.2
25.5
7.8
3.4
39.3
17.2
44.6
19.5
13.6
6
-12.9
-5.6
1.7
0.7
2.3
1
3.3
1.4
-2.7
-1.2
—
768.7
247.1
100
187.2
75.8
59.8
24.2
7.9
3.2
34.9
14.1
40.4
16.3
19.5
7.9
-10.7
-4.3
6
2.4
14.8
6
4
1.6
10.8
4.4
0.01
768.7
176.8
100
121.7
68.8
55.1
31.2
5.2
2.9
35.7
20.2
41.7
23.6
13.5
7.6
-9.9
-5.6
-0.4
-0.2
3.1
1.8
1.9
1.1
1.5
0.8
—
768.7
226.9
100
143.6
63.3
83.3
36.7
9.5
4.2
66.9
29.5
67.4
29.7
16
7.1
-7.9
-3.5
-1.5
-0.7
6.6
2.9
5.8
2.6
0.1
0.04
—
768.7
290.9
100
179.8
61.8
111.1
38.2
7.3
2.5
50.3
17.3
63.6
21.9
47.5
16.3
-5.9
-2.03
0.3
0.1
41.8
14.4
10
3.4
28.4
9.8
0.04
768.7
178.5
100
122.1
68.4
56.5
31.7
5.7
3.2
39
21.8
46.8
26.2
9.6
5.4
-7.7
-4.3
1.9
1.1
3.8
2.1
4.8
2.7
-4.5
-2.5
-0.01
768.7
216.5
100
153.9
71.1
62.6
28.9
5.3
2.4
42
19.4
47.4
21.9
15.2
7
-9.4
-4.3
0.4
0.2
5.6
2.6
3.9
1.8
1.6
0.7
—
768.7
307.2
100
220.4
71.7
86.7
28.2
7.7
2.5
49
16
73.7
24
13
4.2
-5.7
-1.9
0.9
0.3
7.9
2.6
10.1
3.3
-2.7
-0.9
—
768.7
228
100
156.7
68.7
71.3
31.3
5.6
2.5
51.7
22.7
59.2
26
12.1
5.3
-7.7
-3.4
-0.1
-0.04
4.4
1.9
3.6
1.6
0.4
0.2
—
768.7
249.3
100
175.7
70.5
73.7
29.6
—
0
42.3
17
53.9
21.6
19.7
7.9
-1.2
-0.5
—
0
18.5
7.4
5.7
2.3
12.5
5
0.02
777.1
191.3
100
125.4
65.6
65.9
34.4
—
0
44.7
23.4
43.6
22.8
22.3
11.7
-4.4
-2.3
—
0
17.9
9.4
5.7
3
12.2
6.4
0.02
768.7
260.1
176.7
83.4
—
47.5
51.6
31.8
-1.1
0.4
30.4
6.2
19.9
0.03
679.3
148.8
106.4
42.4
1.1
30.6
32
10.4
-3
-0.3
7.3
1.9
-2.9
-0.01
448.2
182.9
141.1
41.8
—
32.3
32.6
9.2
0.5
0.2
9
2.7
3.6
0.01
671.1
181.9
137.8
44.1
—
29
26.3
17.9
-1.9
0.2
16.2
1.4
6.5
0.01
671.1
372.6
292.1
80.5
—
40.4
45.9
34.6
-0.8
-0.3
33.2
14.6
13.4
0.02
671.1
339.7
299
40.7
—
24.8
28
12.7
-0.6
0.6
12.6
0.3
8.1
0.01
671.1
115.3
81.8
33.6
—
19.8
20.6
12.9
0.2
0.6
13.6
0.8
7.2
0.01
671.1
166.2
121.2
45
—
29.7
29.8
15.2
-0.4
0.7
15.5
1.6
6.3
0.01
671.1
140.6
100.4
40.1
—
39.5
39.3
0.8
4.1
1.8
6.7
0.1
—
—
671.1
127.5
91.3
36.2
—
26
28.7
7.4
-4.1
1.1
4.4
0.7
-1.9
—
671.1
145.3
106.4
38.9
—
22.4
21.9
17
2.6
3.3
22.9
1.2
14.6
0.02
671.1
114.9
71.9
43
—
24.2
24.3
18.8
-2.6
0.1
16.2
0.9
7.1
0.01
671.1
124.3
88.9
35.4
—
39
48.9
-13.4
62.1
-12
36.3
8.4
24.6
0.04
671.1
148.1
101
47.1
—
24.1
23.2
23.9
-2.1
0.3
22.1
0.1
14
0.02
671.1
141.7
95.6
46.1
—
26.2
27.3
18.8
5.4
0.2
24.4
1
16.3
0.02
671.1
175.3
111.9
63.4
—
31
31.9
31.6
-2.2
0.4
29.7
3.1
16.7
0.02
671.1
152.6
102.2
50.4
—
39.1
40.7
9.7
2.7
11.3
23.7
0.5
17.5
0.03
671.1
138.2
90.6
47.6
—
24.4
24.2
23.4
7.4
2.3
33.1
3.3
23.1
0.03
671.1
183.5
124
59.5
—
29
30.3
29.2
-0.1
—
29.1
3.8
19.8
0.03
671.1
162.9
108.5
54.4
—
28.7
28.7
25.7
-3.2
-0.1
22.5
2.3
12.1
0.02
671.1
162.3
111.9
50.5
—
30.6
30.2
20.3
33.3
0.4
53.9
10.2
38.4
0.06
671.1