00

J.S. Corrugating Machinery Co LtdSHE 000821 Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

0.923

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

J.S. Corrugating Statements

00

Data from J.S. Corrugating`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

J.S. Corrugating Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

1 546.36

-25.7 %

1 228.12

318.24

-28.6 %

118.66

142.18

243.66

-1.8 %

74.582

-62.2 %

-14.713

-1.554

58.794

-75.8 %

0.395

54.145

-71.6 %

0.087

621

2023-06-30
%

2 080.36

56.8 %

1 634.85

445.51

77.2 %

93.718

161.67

248.11

41.2 %

197.4

160.8 %

46.199

-0.54

243.04

238.6 %

24.373

190.91

257.7 %

0.307

621

2023-03-31
%

1 327.09

-24.6 %

100

1 075.72

81.1

251.37

-33.9 %

18.9

67.461

5.1

115.21

8.7

175.68

-32.2 %

13.2

75.686

-37.5 %

5.7

-5.714

-0.4

1.57

0.1

71.785

-41.6 %

5.4

8.62

0.6

53.37

-47.1 %

4

0.086

621

2022-12-31
%

1 759.91

115.6 %

100

1 379.62

78.4

380.29

92.2 %

21.6

107.83

6.1

148.36

8.4

259.23

95.8 %

14.7

121.06

84.9 %

6.9

-1.969

-0.1

3.726

0.2

122.82

60.9 %

7

13.606

0.8

100.84

89.6 %

5.7

0.174

579.51

2022-09-30
%

816.27

-35 %

100

618.39

75.8

197.88

-28.4 %

24.2

53.391

6.5

94.234

11.5

132.4

-20.4 %

16.2

65.479

-40.5 %

8

10.466

1.3

0.207

0.03

76.35

-44.1 %

9.4

13.503

1.7

53.189

-53.7 %

6.5

0.081

652.71

2022-06-30
%

1 254.85

21 %

100

978.56

78

276.29

63.7 %

22

56.17

4.5

113.47

9

166.31

32.3 %

13.3

109.97

155.3 %

8.8

28.352

2.3

-2.687

-0.2

136.58

235.4 %

10.9

16.842

1.3

114.86

247.6 %

9.2

0.188

609.69

2022-03-31
%

1 036.67

-24.2 %

100

867.87

83.7

168.8

-31.4 %

16.3

48.623

4.7

86.932

8.4

125.73

-48.6 %

12.1

43.07

2741.7 %

4.2

-3.635

-0.4

1.31

0.1

40.725

285.7 %

3.9

4.48

0.4

33.048

2173.7 %

3.2

0.053

622.87

2021-12-31
%

1 367.13

79 %

100

1 121.11

82

246.02

69.6 %

18

65.272

4.8

176.48

12.9

244.5

123.2 %

17.9

1.516

-95.7 %

0.1

-7.888

-0.6

-16.903

-1.2

-21.931

-167.8 %

-1.6

1.331

0.1

1.454

-95.5 %

0.1

0.003

577.67

2021-09-30
%

763.82

-26.7 %

100

618.78

81

145.04

-30.1 %

19

44.411

5.8

79.663

10.4

109.56

-21.7 %

14.3

35.479

-47.6 %

4.6

-3.992

-0.5

0.861

0.1

32.355

-40.4 %

4.2

2.408

0.3

32.071

-34.3 %

4.2

0.054

596.31

2021-06-30
%

1 041.83

14.1 %

100

834.2

80.1

207.63

13.2 %

19.9

45.39

4.4

96.749

9.3

139.89

31.1 %

13.4

67.738

-11.6 %

6.5

-12.608

-1.2

-1.295

-0.1

54.268

-23.2 %

5.2

5.607

0.5

48.831

-23.1 %

4.7

0.092

531.37

2021-03-31
%

912.9

-6.3 %

100

729.5

79.9

183.4

-1.1 %

20.1

39.2

4.3

72.8

8

106.7

-52.9 %

11.7

76.6

286.4 %

8.4

-6.1

-0.7

0.1

0.01

70.7

219.6 %

7.7

7.2

0.8

63.5

309.6 %

7

0.12

538.2

2020-12-31
%

974.1

19.1 %

100

788.7

81

185.4

15.4 %

19

69.1

7.1

122.6

12.6

226.6

106.4 %

23.3

-41.1

-181.1 %

-4.2

-19.6

-2.01

0.3

0.03

-59.1

-267.4 %

-6.07

-10.2

-1.05

-30.3

-189.6 %

-3.1

-0.06

538.2

2020-09-30
%

817.6

17.1 %

100

657.1

80.4

160.6

3 %

19.6

36.6

4.5

83.2

10.2

109.8

-10.7 %

13.4

50.7

53.2 %

6.2

-15.4

-1.9

-0.4

-0.05

35.3

-9.7 %

4.3

2.8

0.3

33.8

-15.7 %

4.1

0.06

538.2

2020-06-30
%

698.3

22.6 %

100

542.4

77.7

155.9

61.9 %

22.3

25.6

3.7

101.9

14.6

122.9

68.6 %

17.6

33.1

42.1 %

4.7

7.4

1.1

-1.1

-0.2

39.1

120.9 %

5.6

3.4

0.5

40.1

140.1 %

5.7

0.07

538.2

2020-03-31
%

569.8

-3.1 %

100

473.5

83.1

96.3

-8.3 %

16.9

21.9

3.8

54.8

9.6

72.9

-90.2 %

12.8

23.3

103.6 %

4.1

-5.6

-1

-0.1

-0.02

17.7

102.6 %

3.1

4.5

0.8

16.7

102.5 %

2.9

0.03

538.2

2019-12-31
%

588.3

9.2 %

100

483.3

82.2

105

-10.3 %

17.8

77.5

13.2

112.9

19.2

745.4

782.1 %

126.7

-640.3

-2070.2 %

-108.8

-33.6

-5.7

-1

-0.2

-674.2

-6400.9 %

-114.6

-8.5

-1.4

-659.9

-5296.1 %

-112.2

-1.33

497.6

2019-09-30
%

538.7

-7.5 %

100

421.7

78.3

117

-15.9 %

21.7

23.2

4.3

68.7

12.8

84.5

-22 %

15.7

32.5

5.9 %

6

-23.3

-4.3

1.3

0.2

10.7

-66.8 %

2

-0.9

-0.2

12.7

-59.6 %

2.4

0.02

538.2

2019-06-30
%

582.2

6.2 %

100

443.2

76.1

139.1

-9.7 %

23.9

30.7

5.3

86.6

14.9

108.4

41.7 %

18.6

30.7

-60.4 %

5.3

-0.3

-0.05

1.6

0.3

32.2

-71.6 %

5.5

2.6

0.4

31.4

-68.1 %

5.4

0.06

538.2

2019-03-31
%

548.4

1.2 %

100

394.3

71.9

154.1

30.6 %

28.1

20.2

3.7

53.2

9.7

76.5

-73.1 %

13.9

77.6

146.7 %

14.2

34

6.2

0.6

0.1

113.2

200.6 %

20.6

16.3

3

98.3

178.9 %

17.9

0.18

538.2

2018-12-31
%

541.9

2.7 %

100

423.9

78.2

118

-11.1 %

21.8

47.1

8.7

82

15.1

284.2

277.9 %

52.4

-166.3

-389.2 %

-30.7

-3.6

-0.7

56.4

10.4

-112.5

-306.8 %

-20.8

3.2

0.6

-124.6

-356.4 %

-23

-0.23

538.2

2018-09-30
%

527.4

-18.4 %

100

394.7

74.8

132.7

-4.7 %

25.2

31.2

5.9

49.4

9.4

75.2

-8.2 %

14.3

57.5

0.2 %

10.9

-2.2

-0.4

-1.3

-0.2

54.4

-71.9 %

10.3

7.6

1.4

48.6

-72.7 %

9.2

0.09

538.2

2018-06-30
%

646.5

21.3 %

100

507.2

78.5

139.3

30.6 %

21.5

0

83.2

12.9

81.9

66.1 %

12.7

57.4

0.2 %

8.9

135.6

21

0.4

0.06

193.6

305 %

29.9

10.6

1.6

178.3

327.6 %

27.6

0.33

538.2

2018-03-31
%

533.1

14.1 %

100

426.5

80

106.7

-19.3 %

20

0

50.3

9.4

49.3

-30.1 %

9.2

57.3

-7.3 %

10.7

-9.7

-1.8

0.1

0.02

47.8

-13.1 %

9

6.6

1.2

41.7

-12 %

7.8

0.08

538.2

2017-12-31

467.1

22.3 %

334.8

132.3

35.4 %

77.7

70.5

22 %

61.8

54.9 %

-5.2

-1.8

55

39.2 %

6.5

47.4

37.4 %

0.1

477.7

2017-09-30

381.8

-10.8 %

284.1

97.7

-30.6 %

56.5

57.8

-25.7 %

39.9

-36.6 %

-5.2

4.8

39.5

-40.7 %

5.5

34.5

-41.4 %

0.07

477.7

2017-06-30

428.1

64.9 %

287.4

140.8

125.6 %

70.9

77.8

79.3 %

62.9

231.1 %

-0.3

3.8

66.6

262 %

6.2

58.9

375 %

0.12

477.7

2017-03-31

259.6

-34.4 %

197.2

62.4

-45.3 %

43.8

43.4

-44.4 %

19

-46.9 %

-0.9

0.3

18.4

-66.7 %

1.1

12.4

-69.5 %

0.03

477.7

2016-12-31

395.8

24.3 %

281.8

114

57 %

71.1

78.1

53.4 %

35.8

65 %

12.2

6.5

55.3

145.8 %

10.3

40.6

140.2 %

0.09

477.7

2016-09-30

318.5

-5 %

245.9

72.6

-28.7 %

50.8

50.9

-24.7 %

21.7

-36.4 %

-1.5

2.3

22.5

-31.2 %

3.1

16.9

-37.2 %

0.04

477.7

2016-06-30

335.4

44.6 %

233.6

101.8

52.9 %

60.1

67.6

77.9 %

34.1

19.2 %

-1.2

0.4

32.7

483.9 %

3.2

26.9

2888.9 %

0.06

477.7

2016-03-31

231.9

-33.8 %

165.3

66.6

-29.4 %

37.6

38

-50.8 %

28.6

68.2 %

-25.4

2.4

5.6

-84.8 %

1.6

0.9

-97.2 %

477.7

2015-12-31

350.2

52.7 %

255.9

94.3

105.4 %

67.9

77.3

83.2 %

17

359.5 %

20.3

1.7

36.8

675 %

32.2

422 %

0.06

580.7

2015-09-30

229.3

-12.7 %

183.4

45.9

-27.3 %

42.4

42.2

-31.2 %

3.7

105.6 %

-11.1

1

-6.4

-148.5 %

1.1

-10

-322.2 %

-0.02

499.3

2015-06-30

262.7

42 %

199.6

63.1

29.3 %

52.8

61.3

46.3 %

1.8

-73.5 %

11.2

2.4

13.2

-52.3 %

2.7

4.5

-81.2 %

0.01

365.1

2015-03-31

185

-25.5 %

136.2

48.8

51.6 %

42.6

41.9

-16.7 %

6.8

137.6 %

19

27.7

28.2 %

2

23.9

86.7 %

0.07

345.2

2014-12-31

248.4

5.2 %

216.2

32.2

-40.3 %

41.3

50.3

-0.6 %

-18.1

-665.6 %

39.9

-0.3

21.6

94.6 %

4.3

12.8

42.2 %

0.04

345.2

2014-09-30

236.2

3.6 %

182.3

53.9

4.9 %

50.8

50.6

-10.1 %

3.2

165.3 %

9.3

-1.5

11.1

254.2 %

0.4

9

218.4 %

0.03

345.2

2014-06-30

227.9

8.2 %

176.5

51.4

24.5 %

51.7

56.3

73.2 %

-4.9

-155.7 %

-3.2

0.9

-7.2

-427.3 %

-0.4

-7.6

-111.1 %

-0.02

345.2

2014-03-31

210.6

-17 %

169.3

41.3

-8.2 %

32.4

32.5

-31.3 %

8.8

482.6 %

-7.7

1

2.2

-86.1 %

1.4

-3.6

-122.2 %

-0.01

345.2

2013-12-31

253.7

50.4 %

208.6

45

60.7 %

46.3

47.3

55.1 %

-2.3

11.5 %

11.1

6.9

15.8

12.9 %

-1.2

16.2

43.4 %

0.05

345.2

2013-09-30

168.7

15 %

140.7

28

11.1 %

30.3

30.5

-30.5 %

-2.6

86.1 %

7.1

9.5

14

172.9 %

2.2

11.3

160.1 %

0.03

345.2

2013-06-30

146.7

-5.4 %

121.4

25.2

35.5 %

36.6

43.9

99.5 %

-18.7

-450 %

-0.3

-0.2

-19.2

-568.3 %

-0.4

-18.8

-1353.3 %

-0.05

345.2

2013-03-31

155.1

21.4 %

136.5

18.6

933.3 %

22

22

-56.2 %

-3.4

93 %

6.4

1.1

4.1

108.6 %

2.7

1.5

103.1 %

345.2

2012-12-31

127.8

126.1

1.8

37

50.2

-48.5

-1

2.1

-47.4

0.9

-48.2

-0.14

345.2

View Section: Balance Sheet