Tus Environmental Statements
00
Tus Environmental Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 267.82
951.99
315.83
16.85
162.43
163.72
152.11
-158.78
-5.184
-28.458
26.652
-124.01
-0.087
1 425.35
1 283.7
100
940.57
73.3
343.13
26.7
18.592
1.4
233.34
18.2
236.27
18.4
106.85
8.3
-110.07
-8.6
-6.148
-0.5
-9.449
-0.7
27.565
2.1
-112.6
-8.8
-0.079
1 425.35
1 259.55
100
984.37
78.2
275.18
21.8
16.109
1.3
152.98
12.1
151.83
12.1
123.35
9.8
-140.66
-11.2
-3.827
-0.3
-21.527
-1.7
28.555
2.3
-106.9
-8.5
-0.075
1 425.35
1 788.68
100
1 339.64
74.9
449.04
25.1
47.943
2.7
707.7
39.6
772.84
43.2
-323.79
-18.1
-274.55
-15.3
-218.14
-12.2
-816.76
-45.7
-48.809
-2.7
-840.96
-47.02
-0.59
1 425.35
1 732.36
100
1 249.21
72.1
483.15
27.9
15.675
0.9
146.33
8.4
146.21
8.4
336.95
19.5
-193.59
-11.2
-2.149
-0.1
212.16
12.2
63.966
3.7
37.059
2.1
0.026
1 425.35
1 888.61
100
1 413.19
74.8
475.42
25.2
19.39
1
207.34
11
208.54
11
266.88
14.1
-148.38
-7.9
-5.609
-0.3
111.6
5.9
47.408
2.5
-19.955
-1.06
-0.014
1 425.35
1 689.96
100
1 411.73
83.5
278.23
16.5
18.038
1.1
228.92
13.5
228.21
13.5
50.013
3
-232.36
-13.7
-4.035
-0.2
-188.74
-11.2
41.835
2.5
-256.56
-15.2
-0.18
1 425.35
2 586.3
100
3 358.86
129.9
-772.55
-29.9
92.255
3.6
538.83
20.8
-684.1
-26.5
-88.453
-3.4
-187.44
-7.2
-26.394
-1.02
-299.6
-11.6
32.039
1.2
-297.9
-11.5
-0.209
1 425.35
2 030.77
100
1 810.42
89.1
220.35
10.9
29.606
1.5
279.91
13.8
198.82
9.8
21.53
1.1
-217.31
-10.7
-13.021
-0.6
-212
-10.4
50.791
2.5
-327.91
-16.1
-0.232
1 414.9
3 863.92
100
4 247.72
109.9
-383.8
-9.9
65.105
1.7
883.27
22.9
2 746.92
71.1
-3 130.72
-81.02
-376.51
-9.7
-30.271
-0.8
-3 535.91
-91.5
12.91
0.3
-3 490.61
-90.3
-2.44
1 430.58
1 729.7
100
1 336.1
77.2
393.6
22.8
21.4
1.2
257.5
14.9
266.7
15.4
126.9
7.3
-162.3
-9.4
-3.2
-0.2
-34.6
-2.0003
44.1
2.5
-141.1
-8.2
-0.1
1 425.4
2 070.5
100
1 912.8
92.4
157.7
7.6
89.1
4.3
1 418.4
68.5
1 638.2
79.1
-1 480.5
-71.5
-422.1
-20.4
-22.1
-1.07
-1 967.1
-95.006
-197.7
-9.5
-1 785.2
-86.2
-1.27
1 409.7
2 196.7
100
1 697.8
77.3
498.8
22.7
25.1
1.1
228.9
10.4
209.8
9.6
289
13.2
-164.7
-7.5
4.2
0.2
136.5
6.2
50.5
2.3
28.6
1.3
0.02
1 430.6
2 252
100
1 752.2
77.8
499.8
22.2
15.3
0.7
223.9
9.9
205.2
9.1
294.5
13.1
-125.5
-5.6
-4.1
-0.2
170.3
7.6
40.5
1.8
67.4
3
0.05
1 434.5
2 001.7
100
1 451.9
72.5
549.7
27.5
5.9
0.3
198.3
9.9
187.8
9.4
362
18.1
-175.8
-8.8
-0.2
-0.01
185.6
9.3
49.1
2.5
74.2
3.7
0.05
1 426.7
2 816.6
100
2 035.5
72.3
781.2
27.7
61.9
2.2
541.7
19.2
512.1
18.2
269
9.6
-254.3
-9.03
-14.8
-0.5
-4.9
-0.2
58
2.1
-79.1
-2.8
-0.06
1 419
2 558.4
100
1 952.4
76.3
606
23.7
11.4
0.4
267.5
10.5
259.6
10.1
346.4
13.5
-194.9
-7.6
5.5
0.2
156.9
6.1
42
1.6
74.3
2.9
0.05
1 429.2
2 459.7
100
1 870.5
76
589.2
24
45.7
1.9
271.2
11
172.3
7
417
17
-182.3
-7.4
-3.5
-0.1
241.3
9.8
56.9
2.3
147.1
6
0.1
1 427.9
2 341.7
100
1 780.4
76
561.4
24
12.3
0.5
218.4
9.3
198.5
8.5
362.9
15.5
-130.7
-5.6
5
0.2
237.2
10.1
45.9
2
158.8
6.8
0.11
1 430.6
2 515.9
100
2 126.2
84.5
389.7
15.5
67.8
2.7
272.7
10.8
474.8
18.9
-85.1
-3.4
-145.9
-5.8
0.8
0.03
-221.2
-8.8
-26.1
-1.04
-204.1
-8.1
-0.12
1 690
3 061.5
100
2 247.6
73.4
813.9
26.6
32
1
341.9
11.2
350.2
11.4
463.7
15.1
-164.8
-5.4
4.2
0.1
303.8
9.9
49.1
1.6
240.9
7.9
0.15
1 595.1
3 196.2
100
2 218.9
69.4
977.3
30.6
—
0
380.2
11.9
470.1
14.7
507.2
15.9
-149.9
-4.7
13.4
0.4
371.4
11.6
45.2
1.4
306.3
9.6
0.2
1 553.7
2 220.2
100
1 449.1
65.3
771.1
34.7
—
0
251.9
11.3
241
10.9
530.1
23.9
-152.3
-6.9
0.2
0.009
377.4
17
73.7
3.3
300.9
13.6
0.19
1 560
2 834.4
100
1 906.7
67.3
927.7
32.7
—
0
367.7
13
317.7
11.2
610
21.5
-113.6
-4.008
5.4
0.2
502.2
17.7
73.5
2.6
420.4
14.8
0.29
1 430.6
2 612.3
100
1 890.9
72.4
721.4
27.6
21.7
0.8
196.5
7.5
206.3
7.9
515.1
19.7
-115
-4.4
2.9
0.1
403.3
15.4
58.5
2.2
337.8
12.9
0.25
1 362.2
2 095.8
100
1 421.4
67.8
674.4
32.2
—
0
243.2
11.6
252.9
12.1
421.5
20.1
-105.7
-5.04
27.5
1.3
342.5
16.3
55.4
2.6
282.9
13.5
0.19
1 461.6
1 815.9
100
1 332.8
73.4
483.1
26.6
—
0
155.4
8.6
155.4
8.6
327.8
18.1
-94.1
-5.2
25.9
1.4
259.5
14.3
51.5
2.8
210.1
11.6
0.18
1 196
1 565
100
920.6
58.8
644.4
41.2
—
0
196.7
12.6
184.7
11.8
459.8
29.4
-89.4
-5.7
56.9
3.6
427.2
27.3
60.9
3.9
365.3
23.3
0.31
1 196
1 938.9
100
1 370.4
70.7
568.4
29.3
—
0
170.7
8.8
170.6
8.8
397.9
20.5
-75
-3.9
17.5
0.9
340.4
17.6
62.4
3.2
277.1
14.3
0.23
1 197.2
1 778.7
100
1 207.8
67.9
571
32.1
—
0
192.2
10.8
216.2
12.2
354.7
19.9
-76.5
-4.3
14.1
0.8
292.3
16.4
46.7
2.6
243.9
13.7
0.2
1 194.1
1 633.9
100
1 219.2
74.6
414.7
25.4
—
0
103.9
6.4
103.9
6.4
310.8
19
-80.3
-4.9
8.8
0.5
239.3
14.6
45.6
2.8
195.1
11.9
0.16
1 192.6
2 182.1
100
1 634.4
74.9
547.7
25.1
—
0
153.1
7
150.7
6.9
397
18.2
-64.6
-3
41.2
1.9
373.6
17.1
56.7
2.6
314
14.4
0.26
1 186.4
1 709.9
100
1 246.1
72.9
463.9
27.1
—
0
114.7
6.7
115.2
6.7
348.6
20.4
-69
-4.04
8.3
0.5
287.9
16.8
47.1
2.8
237.3
13.9
0.2
1 182.4
1 509.6
100
959.6
63.6
550
36.4
—
0
215.3
14.3
234.4
15.5
315.6
20.9
-64.3
-4.3
5.3
0.4
256.6
17
39
2.6
217.7
14.4
0.18
1 202.7
939
100
634.1
67.5
304.9
32.5
—
0
59.6
6.3
59.6
6.3
245.3
26.1
-59.4
-6.3
5.4
0.6
191.4
20.4
31.9
3.4
161.8
17.2
0.14
1 184.7
1 506
100
941.8
62.5
564.2
37.5
—
0
168.6
11.2
170.4
11.3
393.8
26.1
-42.1
-2.8
-10
-0.7
341.7
22.7
55
3.7
291.7
19.4
0.24
1 199.1
1 157.2
100
821.4
71
335.7
29
—
0
58.5
5.1
58.5
5.1
277.3
24
-59.4
-5.1
20
1.7
237.9
20.6
39.8
3.4
199.5
17.2
0.17
1 181.1
1 087.2
100
737.4
67.8
349.8
32.2
—
0
49.7
4.6
94
8.6
255.8
23.5
-49.8
-4.6
4.6
0.4
210.6
19.4
29.3
2.7
183.6
16.9
0.16
1 177.5
623.9
100
408.5
65.5
215.4
34.5
—
0
35.8
5.7
35.9
5.8
179.5
28.8
-29.5
-4.7
2.7
0.4
152.7
24.5
23.5
3.8
129.2
20.7
0.11
1 181.1
1 106
100
791.1
71.5
314.8
28.5
—
0
43.9
4
42.2
3.8
272.7
24.7
-29.5
-2.7
8.1
0.7
251.3
22.7
33.7
3
217.7
19.7
0.18
1 187.6
541.8
100
327
60.4
214.8
39.6
—
0
39.8
7.3
39.8
7.3
174.9
32.3
-7.9
-1.5
3.6
0.7
170.6
31.5
26.3
4.9
144.3
26.6
0.12
1 174.9