Xiandai Statements
00
Data from Xiandai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiandai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 142.43
2.5 %
1 457.06
685.38
43 %
2.792
184.17
203.78
122.9 %
481.59
24.1 %
-241.97
-1.984
237.64
50 %
84.092
79.734
-18.2 %
0.053
1 517.83
2 089.16
-4.3 %
1 609.81
479.35
-21.3 %
1.486
98.692
91.416
-37.1 %
387.93
-16.3 %
-231.37
1.472
158.39
-38.1 %
33.214
97.497
-46.8 %
0.042
2 332.78
2 182.72
-66 %
100
1 573.61
72.1
609.11
98.2 %
27.9
0.831
0.04
160.22
7.3
145.43
14.3 %
6.7
463.68
157.5 %
21.2
-212.05
-9.7
4.081
0.2
255.76
1101.5 %
11.7
61.327
2.8
183.4
547.5 %
8.4
0.121
1 517.83
6 424.28
70.1 %
100
6 116.97
95.2
307.32
-58.5 %
4.8
7.186
0.1
135.92
2.1
127.28
-6.5 %
2
180.04
-70.2 %
2.8
-208.31
-3.2
2.554
0.04
-25.537
-109 %
-0.4
-0.762
-0.01
-40.981
-119.6 %
-0.6
-0.027
1 517.83
3 775.8
22.8 %
100
3 034.55
80.4
741.24
52.8 %
19.6
2.566
0.07
144.45
3.8
136.17
-17.9 %
3.6
605.07
89.6 %
16
-319.73
-8.5
0.031
0.0008
285.31
137.6 %
7.6
54.593
1.4
208.56
155.7 %
5.5
0.137
1 517.83
3 073.75
-0.8 %
100
2 588.69
84.2
485.06
-17.7 %
15.8
1.928
0.06
174.41
5.7
165.86
51.8 %
5.4
319.2
-33.6 %
10.4
-201.54
-6.6
2.446
0.08
120.09
-46 %
3.9
41.055
1.3
81.572
-49.2 %
2.7
0.054
1 517.83
3 099.95
2.1 %
100
2 510.26
81
589.69
96.4 %
19
1.571
0.05
118.23
3.8
109.29
-46.9 %
3.5
480.4
409 %
15.5
-258.5
-8.3
0.607
0.02
222.5
381.7 %
7.2
50.904
1.6
160.67
490.4 %
5.2
0.106
1 517.83
3 035.44
-30.2 %
100
2 735.18
90.1
300.26
-15.8 %
9.9
4.469
0.1
212.44
7
205.87
-9 %
6.8
94.387
-27.5 %
3.1
-51.236
-1.7
3.058
0.1
46.188
-74.5 %
1.5
43.497
1.4
27.214
-79.2 %
0.9
0.018
1 517.83
4 351.74
2.1 %
100
3 995.19
91.8
356.55
-19.9 %
8.2
1.904
0.04
234.75
5.4
226.32
115.9 %
5.2
130.23
-61.7 %
3
49.087
1.1
1.777
0.04
181.17
-22.2 %
4.2
52.561
1.2
131.06
-29.2 %
3
0.086
1 517.83
4 263.86
-4.1 %
100
3 818.62
89.6
445.25
-32.3 %
10.4
2.228
0.05
109.5
2.6
104.85
-32.8 %
2.5
340.4
-32.1 %
8
-108.61
-2.5
1.073
0.03
232.84
-33.1 %
5.5
39.816
0.9
185.06
-34.1 %
4.3
0.122
1 517.83
4 447.9
23.6 %
100
3 790.5
85.2
657.4
96.5 %
14.8
2.4
0.05
166.3
3.7
156
-22.8 %
3.5
501.4
278.1 %
11.3
-152.8
-3.4
-0.9
-0.02
347.8
129.4 %
7.8
74.6
1.7
280.7
242.3 %
6.3
0.18
1 517.8
3 599.2
-27 %
100
3 264.7
90.7
334.5
-56.4 %
9.3
4.5
0.1
205
5.7
202
9.9 %
5.6
132.6
-77.2 %
3.7
19
0.5
-0.7
-0.02
151.6
-56.6 %
4.2
33.4
0.9
82
-72 %
2.3
0.05
1 517.8
4 933.5
61.7 %
100
4 167
84.5
766.4
76.7 %
15.5
2
0.04
187.6
3.8
183.8
94.3 %
3.7
582.6
71.8 %
11.8
-233.4
-4.7
-0.3
-0.006
349
15.9 %
7.1
84.8
1.7
292.9
29 %
5.9
0.19
1 517.8
3 051.2
12 %
100
2 617.4
85.8
433.7
78.8 %
14.2
1.9
0.06
117
3.8
94.6
-42.8 %
3.1
339.2
339.9 %
11.1
-29
-1
-9.2
-0.3
301
460.5 %
9.9
36
1.2
227
394.8 %
7.4
0.15
1 517.8
2 725.3
4.1 %
100
2 482.9
91.1
242.5
-41.4 %
8.9
1.8
0.07
158.9
5.8
165.3
-15.7 %
6.1
77.1
-64.6 %
2.8
-174.9
-6.4
14.3
0.5
-83.5
-147.4 %
-3.06
3
0.1
-77
-149.9 %
-2.8
-0.05
1 517.8
2 617.6
-18.4 %
100
2 203.8
84.2
413.8
-30.5 %
15.8
0.8
0.03
226.3
8.6
196.1
29.5 %
7.5
217.7
-51 %
8.3
-25.8
-1
-15.4
-0.6
176
-40.2 %
6.7
28.3
1.1
154.2
-30 %
5.9
0.1
1 517.8
3 206.8
-33 %
100
2 611.5
81.4
595.3
3.2 %
18.6
1.2
0.04
157.6
4.9
151.4
15.7 %
4.7
443.9
-0.5 %
13.8
-149.1
-4.6
-0.4
-0.01
294.4
-29.7 %
9.2
80.5
2.5
220.2
-30.2 %
6.9
0.15
1 517.8
4 785.7
145.7 %
100
4 208.6
87.9
577.1
15.9 %
12.1
0.6
0.01
162.2
3.4
130.9
4.1 %
2.7
446.2
19.8 %
9.3
-27.1
-0.6
-0.2
-0.004
418.9
13.4 %
8.8
98.4
2.1
315.3
10.1 %
6.6
0.21
1 517.8
1 947.7
-32.1 %
100
1 449.6
74.4
498
50.9 %
25.6
1.6
0.08
98.7
5.1
125.8
-37.6 %
6.5
372.3
190.2 %
19.1
-15.7
-0.8
13
0.7
369.5
80.5 %
19
83.9
4.3
286.5
75.3 %
14.7
0.19
1 517.8
2 868.8
-36.8 %
100
2 538.8
88.5
330
-40.3 %
11.5
1.6
0.06
127.7
4.5
201.7
109.4 %
7
128.3
-71.9 %
4.5
33.5
1.2
42.8
1.5
204.7
-45.7 %
7.1
50.8
1.8
163.4
-46.4 %
5.7
0.11
1 517.8
4 538.8
91.2 %
100
3 985.6
87.8
553.2
24.2 %
12.2
1.4
0.03
86.8
1.9
96.3
58.9 %
2.1
457
18.8 %
10.1
-80.7
-1.8
1
0.02
377.3
10.8 %
8.3
70.8
1.6
305
25.5 %
6.7
0.2
1 517.8
2 374.2
14.2 %
100
1 928.9
81.2
445.4
21.6 %
18.8
—
0
82.3
3.5
60.6
-31.5 %
2.6
384.7
38.4 %
16.2
-60.5
-2.5
14.6
0.6
340.6
9.3 %
14.3
98.9
4.2
243
-3.7 %
10.2
0.16
1 517.8
2 079.1
-29.5 %
100
1 712.7
82.4
366.4
8.1 %
17.6
—
0
70.9
3.4
88.5
-43.2 %
4.3
277.9
51.9 %
13.4
32.8
1.6
0.4
0.02
311.6
25.4 %
15
57.7
2.8
252.3
20.4 %
12.1
0.17
1 517.8
2 949.3
-3.6 %
2 610.5
338.8
-25.4 %
—
96
155.8
124.5 %
183
-52.4 %
-22.6
88.2
248.5
-19.4 %
50.4
209.5
-15.7 %
0.14
1 517.8
3 061
40 %
2 606.8
454.1
21.2 %
1.3
54.1
69.4
61.4 %
384.7
15.9 %
-78.2
2
308.5
1 %
61.4
248.6
7.6 %
0.16
1 517.8
2 186.4
-8.8 %
1 811.6
374.7
2.9 %
—
40.7
43
-53.6 %
331.8
22.1 %
-20.7
-5.6
305.4
35.9 %
75.5
231
31.3 %
0.15
1 517.8
2 396.2
-15.4 %
2 031.9
364.3
-12.6 %
—
94.5
92.6
2.9 %
271.7
-16.9 %
-46.8
-0.2
224.7
-35.2 %
53.4
175.9
-37.4 %
0.12
1 517.8
2 831.2
1.4 %
2 414.3
416.9
0.1 %
—
72.3
90
34.5 %
326.9
-6.4 %
-45.4
34.5
346.8
32.6 %
63
280.9
41.6 %
0.19
1 517.8
2 792.1
10.3 %
2 375.7
416.3
-7.7 %
—
67
66.9
4.9 %
349.4
-9.7 %
-86.3
-1.4
261.6
-9.7 %
61.7
198.4
-9.9 %
0.13
1 517.8
2 532.3
85.1 %
2 081.4
450.9
56.2 %
—
61.4
63.8
-18.9 %
387.1
84.5 %
-96.7
-0.8
289.6
73.4 %
61.4
220.3
80.4 %
0.15
1 517.8
1 368.2
-13.4 %
1 079.6
288.6
-5.7 %
—
79.1
78.7
-16 %
209.8
-1.2 %
-90.1
22.2
167
-48.2 %
46.8
122.1
-47.9 %
0.08
1 517.8
1 579
-26.8 %
1 272.9
306.1
-9.2 %
—
76.8
93.7
30.1 %
212.4
-19.9 %
-15.1
125.4
322.3
150.6 %
79.8
234.2
149.9 %
0.15
1 517.8
2 157.9
44.8 %
1 820.6
337.3
2.7 %
—
70.3
72
16.5 %
265.3
-0.5 %
-135
-1.6
128.6
-32.7 %
33.2
93.7
-35.9 %
0.06
1 517.8
1 490.6
15.7 %
1 162.3
328.4
11 %
—
61.3
61.8
-9.9 %
266.5
17.2 %
-75.4
—
191.1
51.4 %
43.1
146.2
57.7 %
0.1
1 517.8
1 288.5
-52.7 %
992.7
295.8
-16.5 %
—
67.9
68.6
-10.8 %
227.3
-18.1 %
-100.8
-0.3
126.2
-25.7 %
32.4
92.7
-21.6 %
0.06
1 517.8
2 723.7
354.4 %
2 369.3
354.4
9.9 %
—
70.9
76.9
55.7 %
277.5
1.6 %
-114.2
14
169.9
6.5 %
43
118.2
0.3 %
0.08
1 517.8
599.4
18.1 %
276.9
322.5
15.5 %
—
49.5
49.4
-7.8 %
273
21 %
-113.7
0.3
159.6
45.2 %
40.3
117.9
44.7 %
0.08
1 517.8
507.5
1.3 %
228.2
279.3
-1.1 %
—
50.2
53.6
-8.5 %
225.7
0.8 %
-118.7
2.9
109.9
-10.8 %
27
81.5
-11.7 %
0.05
1 517.8
500.8
9.1 %
218.4
282.4
-8.1 %
—
58
58.6
-36.1 %
223.9
3.9 %
-101.5
0.9
123.2
-34.7 %
31.7
92.3
-35.2 %
0.06
1 517.8
459.1
11.8 %
151.9
307.2
35.8 %
—
92.2
91.7
117.8 %
215.5
17.1 %
-28
1.3
188.7
7.8 %
45.3
142.5
8.7 %
0.09
1 517.8
410.7
-8.6 %
184.5
226.2
-9.7 %
—
42.1
42.1
11.7 %
184.1
-13.5 %
-9.6
0.6
175.1
-6.9 %
42.7
131.1
-6.4 %
—
—
449.4
3.3 %
198.9
250.5
8.9 %
—
35.4
37.7
-11.9 %
212.8
13.7 %
-25.1
0.3
188
10.8 %
47.9
140.1
11.2 %
0.09
1 517.8
435
-16.5 %
205
230
-20.2 %
—
43.2
42.8
4.4 %
187.2
-24.3 %
-21.2
3.6
169.7
-35.2 %
44.1
126
-35.4 %
0.08
1 517.8
520.7
—
232.5
288.3
—
—
42.5
41
—
247.3
—
-7.6
22
261.7
—
73.9
195
—
0.13
1 517.8