Xiamen Port Statements
00
Xiamen Port Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 101.12
4 943.55
157.57
5.449
116.05
49.178
108.39
-6.906
3.954
113.15
22.962
75.897
0.102
741.81
5 879.47
5 736.56
142.91
0.588
43.288
35.102
107.81
-3.035
14.765
119.56
25.472
67.762
0.091
741.81
6 036
100
5 872.31
97.3
163.7
2.7
0.724
0.01
79.587
1.3
45.849
0.8
117.85
2
-8.671
-0.1
-0.055
-0.0009
120.53
2
24.434
0.4
76.827
1.3
0.104
741.81
2 701.32
100
2 501.04
92.6
200.28
7.4
1.369
0.05
112.49
4.2
130.63
4.8
69.657
2.6
-22.247
-0.8
10.293
0.4
59.416
2.2
-12.46
-0.5
52.328
1.9
0.071
741.41
6 658.73
100
6 500.03
97.6
158.7
2.4
1.262
0.02
94.927
1.4
66.288
1
92.415
1.4
-20.041
-0.3
4.848
0.07
77.243
1.2
21.853
0.3
43.644
0.7
0.066
664.15
6 467.77
100
6 233.23
96.4
234.54
3.6
1.105
0.02
71.742
1.1
26.461
0.4
208.08
3.2
-66.509
-1.03
4.231
0.07
146.05
2.3
39.582
0.6
84.349
1.3
0.135
625.19
6 168.07
100
6 021.2
97.6
146.87
2.4
0.579
0.009
74.871
1.2
8.522
0.1
138.35
2.2
-22.093
-0.4
-2.744
-0.04
113.58
1.8
31.592
0.5
65.886
1.1
0.105
625.19
5 963.03
100
5 842.45
98
120.58
2
6.387
0.1
109.2
1.8
58.745
1
61.836
1
-12.499
-0.2
11.216
0.2
61.47
1
8.449
0.1
49.691
0.8
0.079
625.19
6 274.9
100
6 094.48
97.1
180.41
2.9
0.207
0.003
94.507
1.5
73.609
1.2
106.81
1.7
-4.16
-0.07
4.136
0.07
107.58
1.7
34.721
0.6
60.522
1
0.097
625.01
6 061.42
100
5 874.94
96.9
186.47
3.1
0.218
0.004
68.715
1.1
51.721
0.9
134.75
2.2
-10.335
-0.2
9.504
0.2
133.91
2.2
31.049
0.5
86.805
1.4
0.139
625.19
5 298.9
100
5 144.9
97.1
154.1
2.9
0.2
0.004
62.8
1.2
53
1
101
1.9
-28.4
-0.5
3.8
0.07
76.3
1.4
25.2
0.5
42.5
0.8
0.07
625.2
4 660.4
100
4 491.7
96.4
168.8
3.6
2.4
0.05
80.8
1.7
49.1
1.1
119.6
2.6
-31.9
-0.7
4.7
0.1
95.5
2
32.4
0.7
45.8
1
0.07
625.2
4 369.8
100
4 170.3
95.4
199.5
4.6
—
0
94.5
2.2
82.4
1.9
117.1
2.7
-25.7
-0.6
—
0
91.4
2.1
27.8
0.6
40.1
0.9
0.06
625.2
3 856.2
100
3 706.5
96.1
149.7
3.9
—
0
63.2
1.6
21.1
0.5
128.5
3.3
-33.8
-0.9
—
0
94.8
2.5
30.9
0.8
39.5
1
0.06
625.2
2 819.2
100
2 739.1
97.2
80.2
2.8
—
0
54.5
1.9
15.2
0.5
64.9
2.3
-17.2
-0.6
-0.5
-0.02
47.4
1.7
20
0.7
8.7
0.3
0.01
625.2
3 594.8
100
3 425.8
95.3
169
4.7
—
0
88.4
2.5
71.4
2
97.6
2.7
-30.7
-0.9
-5.5
-0.2
63.7
1.8
27.2
0.8
14.4
0.4
0.03
531
3 847.8
100
3 732.7
97
115.1
3
—
0
60.1
1.6
35.6
0.9
79.4
2.1
-36.6
-1
15.2
0.4
58.5
1.5
19.8
0.5
14.7
0.4
0.03
531
3 508.6
100
3 361.1
95.8
147.5
4.2
—
0
63
1.8
47
1.3
100.5
2.9
4.4
0.1
-12.5
-0.4
99.9
2.8
26.7
0.8
44.7
1.3
0.08
531
3 203.5
100
3 077.5
96.1
125.9
3.9
—
0
55
1.7
53.9
1.7
72
2.2
-15
-0.5
1.7
0.05
60
1.9
21.1
0.7
11.9
0.4
0.02
531
3 577.9
100
3 444.1
96.3
133.8
3.7
—
0
71.4
2
50.1
1.4
83.7
2.3
-39.1
-1.09
0.8
0.02
45.8
1.3
20.4
0.6
2.4
0.07
—
531
2 967.2
100
2 849.4
96
117.8
4
—
0
55.1
1.9
40.7
1.4
77.1
2.6
-31
-1.04
-1.6
-0.05
45.7
1.5
19.1
0.6
4.1
0.1
0.01
531
3 303.8
100
3 180.5
96.3
123.3
3.7
—
0
57
1.7
55.5
1.7
67.8
2.1
-20.3
-0.6
-0.7
-0.02
47.2
1.4
22.8
0.7
6.9
0.2
0.01
531
3 542
100
3 441.1
97.2
100.9
2.8
—
0
46.4
1.3
38.3
1.1
62.6
1.8
-19.2
-0.5
3.8
0.1
47.1
1.3
16.5
0.5
11.9
0.3
0.02
531
3 832.8
3 707.8
125
—
69
64
61.1
-20.8
6
46.9
19.5
15.1
0.03
531
3 396.6
3 275.1
121.5
—
50.1
44.5
77
-11.6
2.6
70.4
19.6
29.7
0.06
531
3 517.6
3 394.4
123.3
—
54.4
51.4
71.8
-9.1
6.1
79.6
18.4
42.5
0.08
531
2 965.6
2 854.4
111.2
—
44.7
46
65.2
-9.8
3.6
57.7
18.2
21.3
0.04
531
2 649.1
2 527.2
122
—
48.4
86.6
35.3
-12
101.3
125.4
25.7
83.4
0.16
531
2 330.5
2 192.7
137.8
—
54.3
56.3
81.5
2.5
3.9
87.9
19.9
40.2
0.08
531
2 100.9
1 949.2
151.7
—
51.1
51.5
100.2
4.6
19.5
127.5
29.2
48.9
0.09
531
1 911.4
1 799.5
111.9
—
52.3
49.1
62.8
2.2
22.3
87
15.5
34.1
0.06
531
2 522.8
2 308
214.8
—
60.5
81
133.8
-8.7
135.2
260.3
39
120.9
0.23
531
1 740.3
1 648.1
92.2
—
46.1
46.6
45.6
4.5
26.2
76.3
17
51.8
0.1
531
1 763.7
1 659.1
104.5
—
44.4
47
57.6
-1.2
28.4
84.8
24.6
51.4
0.1
531
1 652.4
1 571.5
80.8
—
42.9
45.4
35.5
8.4
17.5
61.4
15.3
39.7
0.07
531
2 135.5
2 069.7
65.8
—
49.9
63.1
2.7
5.9
211.1
219.6
53.9
155.9
0.29
531
1 936.8
1 825.2
111.7
—
45.2
44.6
67.1
-3.9
6
69.2
18.2
40.7
0.08
531
1 755.9
1 653.2
102.7
—
42.4
42.4
60.3
5.1
20.3
85.7
22.4
54.2
0.1
531
1 674.1
1 592.4
81.7
—
40.3
40.2
41.5
3.8
12.3
57.7
15.3
35.9
0.07
531
1 644.9
1 545.2
99.7
—
41.2
45
54.6
3.7
191.5
252.8
70.3
176.4
0.33
531
1 559.6
1 470.7
88.9
—
40.4
45
43.9
24.6
20.2
88.7
16.2
63.7
0.12
531
908.5
811.3
97.2
—
38.8
36.9
60.3
6.4
24.2
90.9
16.9
63.9
0.12
531
666.5
591.4
75
—
33.7
33.5
41.6
2.4
1.4
45.4
12.6
25.3
0.05
531
1 206.5
1 115.3
91.2
—
47
62.3
28.9
3.5
138.1
170.5
43.8
117.6
0.22
531