Xiamen Port Statements
00
Data from Xiamen Port`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Port Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 101.12
-13.2 %
4 943.55
157.57
10.3 %
5.449
116.05
49.178
40.1 %
108.39
0.5 %
-6.906
3.954
113.15
-5.4 %
22.962
75.897
12 %
0.102
741.81
5 879.47
-2.6 %
5 736.56
142.91
-12.7 %
0.588
43.288
35.102
-23.4 %
107.81
-8.5 %
-3.035
14.765
119.56
-0.8 %
25.472
67.762
-11.8 %
0.091
741.81
6 036
123.4 %
100
5 872.31
97.3
163.7
-18.3 %
2.7
0.724
0.01
79.587
1.3
45.849
-64.9 %
0.8
117.85
69.2 %
2
-8.671
-0.1
-0.055
-0.0009
120.53
102.8 %
2
24.434
0.4
76.827
46.8 %
1.3
0.104
741.81
2 701.32
-59.4 %
100
2 501.04
92.6
200.28
26.2 %
7.4
1.369
0.05
112.49
4.2
130.63
97.1 %
4.8
69.657
-24.6 %
2.6
-22.247
-0.8
10.293
0.4
59.416
-23.1 %
2.2
-12.46
-0.5
52.328
19.9 %
1.9
0.071
741.41
6 658.73
3 %
100
6 500.03
97.6
158.7
-32.3 %
2.4
1.262
0.02
94.927
1.4
66.288
150.5 %
1
92.415
-55.6 %
1.4
-20.041
-0.3
4.848
0.07
77.243
-47.1 %
1.2
21.853
0.3
43.644
-48.3 %
0.7
0.066
664.15
6 467.77
4.9 %
100
6 233.23
96.4
234.54
59.7 %
3.6
1.105
0.02
71.742
1.1
26.461
210.5 %
0.4
208.08
50.4 %
3.2
-66.509
-1.03
4.231
0.07
146.05
28.6 %
2.3
39.582
0.6
84.349
28 %
1.3
0.135
625.19
6 168.07
3.4 %
100
6 021.2
97.6
146.87
21.8 %
2.4
0.579
0.009
74.871
1.2
8.522
-85.5 %
0.1
138.35
123.7 %
2.2
-22.093
-0.4
-2.744
-0.04
113.58
84.8 %
1.8
31.592
0.5
65.886
32.6 %
1.1
0.105
625.19
5 963.03
-5 %
100
5 842.45
98
120.58
-33.2 %
2
6.387
0.1
109.2
1.8
58.745
-20.2 %
1
61.836
-42.1 %
1
-12.499
-0.2
11.216
0.2
61.47
-42.9 %
1
8.449
0.1
49.691
-17.9 %
0.8
0.079
625.19
6 274.9
3.5 %
100
6 094.48
97.1
180.41
-3.2 %
2.9
0.207
0.003
94.507
1.5
73.609
42.3 %
1.2
106.81
-20.7 %
1.7
-4.16
-0.07
4.136
0.07
107.58
-19.7 %
1.7
34.721
0.6
60.522
-30.3 %
1
0.097
625.01
6 061.42
14.4 %
100
5 874.94
96.9
186.47
21 %
3.1
0.218
0.004
68.715
1.1
51.721
-2.4 %
0.9
134.75
33.4 %
2.2
-10.335
-0.2
9.504
0.2
133.91
75.5 %
2.2
31.049
0.5
86.805
104.2 %
1.4
0.139
625.19
5 298.9
13.7 %
100
5 144.9
97.1
154.1
-8.7 %
2.9
0.2
0.004
62.8
1.2
53
7.9 %
1
101
-15.6 %
1.9
-28.4
-0.5
3.8
0.07
76.3
-20.1 %
1.4
25.2
0.5
42.5
-7.2 %
0.8
0.07
625.2
4 660.4
6.7 %
100
4 491.7
96.4
168.8
-15.4 %
3.6
2.4
0.05
80.8
1.7
49.1
-40.4 %
1.1
119.6
2.1 %
2.6
-31.9
-0.7
4.7
0.1
95.5
4.5 %
2
32.4
0.7
45.8
14.2 %
1
0.07
625.2
4 369.8
13.3 %
100
4 170.3
95.4
199.5
33.3 %
4.6
—
0
94.5
2.2
82.4
290.5 %
1.9
117.1
-8.9 %
2.7
-25.7
-0.6
—
0
91.4
-3.6 %
2.1
27.8
0.6
40.1
1.5 %
0.9
0.06
625.2
3 856.2
36.8 %
100
3 706.5
96.1
149.7
86.7 %
3.9
—
0
63.2
1.6
21.1
38.8 %
0.5
128.5
98 %
3.3
-33.8
-0.9
—
0
94.8
100 %
2.5
30.9
0.8
39.5
354 %
1
0.06
625.2
2 819.2
-21.6 %
100
2 739.1
97.2
80.2
-52.5 %
2.8
—
0
54.5
1.9
15.2
-78.7 %
0.5
64.9
-33.5 %
2.3
-17.2
-0.6
-0.5
-0.02
47.4
-25.6 %
1.7
20
0.7
8.7
-39.6 %
0.3
0.01
625.2
3 594.8
-6.6 %
100
3 425.8
95.3
169
46.8 %
4.7
—
0
88.4
2.5
71.4
100.6 %
2
97.6
22.9 %
2.7
-30.7
-0.9
-5.5
-0.2
63.7
8.9 %
1.8
27.2
0.8
14.4
-2 %
0.4
0.03
531
3 847.8
9.7 %
100
3 732.7
97
115.1
-22 %
3
—
0
60.1
1.6
35.6
-24.3 %
0.9
79.4
-21 %
2.1
-36.6
-1
15.2
0.4
58.5
-41.4 %
1.5
19.8
0.5
14.7
-67.1 %
0.4
0.03
531
3 508.6
9.5 %
100
3 361.1
95.8
147.5
17.2 %
4.2
—
0
63
1.8
47
-12.8 %
1.3
100.5
39.6 %
2.9
4.4
0.1
-12.5
-0.4
99.9
66.5 %
2.8
26.7
0.8
44.7
275.6 %
1.3
0.08
531
3 203.5
-10.5 %
100
3 077.5
96.1
125.9
-5.9 %
3.9
—
0
55
1.7
53.9
7.6 %
1.7
72
-14 %
2.2
-15
-0.5
1.7
0.05
60
31 %
1.9
21.1
0.7
11.9
395.8 %
0.4
0.02
531
3 577.9
20.6 %
100
3 444.1
96.3
133.8
13.6 %
3.7
—
0
71.4
2
50.1
23.1 %
1.4
83.7
8.6 %
2.3
-39.1
-1.09
0.8
0.02
45.8
0.2 %
1.3
20.4
0.6
2.4
-41.5 %
0.07
—
531
2 967.2
-10.2 %
100
2 849.4
96
117.8
-4.5 %
4
—
0
55.1
1.9
40.7
-26.7 %
1.4
77.1
13.7 %
2.6
-31
-1.04
-1.6
-0.05
45.7
-3.2 %
1.5
19.1
0.6
4.1
-40.6 %
0.1
0.01
531
3 303.8
-6.7 %
100
3 180.5
96.3
123.3
22.2 %
3.7
—
0
57
1.7
55.5
44.9 %
1.7
67.8
8.3 %
2.1
-20.3
-0.6
-0.7
-0.02
47.2
0.2 %
1.4
22.8
0.7
6.9
-42 %
0.2
0.01
531
3 542
-7.6 %
100
3 441.1
97.2
100.9
-19.3 %
2.8
—
0
46.4
1.3
38.3
-40.2 %
1.1
62.6
2.5 %
1.8
-19.2
-0.5
3.8
0.1
47.1
0.4 %
1.3
16.5
0.5
11.9
-21.2 %
0.3
0.02
531
3 832.8
12.8 %
3 707.8
125
2.9 %
—
69
64
43.8 %
61.1
-20.6 %
-20.8
6
46.9
-33.4 %
19.5
15.1
-49.2 %
0.03
531
3 396.6
-3.4 %
3 275.1
121.5
-1.5 %
—
50.1
44.5
-13.4 %
77
7.2 %
-11.6
2.6
70.4
-11.6 %
19.6
29.7
-30.1 %
0.06
531
3 517.6
18.6 %
3 394.4
123.3
10.9 %
—
54.4
51.4
11.7 %
71.8
10.1 %
-9.1
6.1
79.6
38 %
18.4
42.5
99.5 %
0.08
531
2 965.6
11.9 %
2 854.4
111.2
-8.9 %
—
44.7
46
-46.9 %
65.2
84.7 %
-9.8
3.6
57.7
-54 %
18.2
21.3
-74.5 %
0.04
531
2 649.1
13.7 %
2 527.2
122
-11.5 %
—
48.4
86.6
53.8 %
35.3
-56.7 %
-12
101.3
125.4
42.7 %
25.7
83.4
107.5 %
0.16
531
2 330.5
10.9 %
2 192.7
137.8
-9.2 %
—
54.3
56.3
9.3 %
81.5
-18.7 %
2.5
3.9
87.9
-31.1 %
19.9
40.2
-17.8 %
0.08
531
2 100.9
9.9 %
1 949.2
151.7
35.6 %
—
51.1
51.5
4.9 %
100.2
59.6 %
4.6
19.5
127.5
46.6 %
29.2
48.9
43.4 %
0.09
531
1 911.4
-24.2 %
1 799.5
111.9
-47.9 %
—
52.3
49.1
-39.4 %
62.8
-53.1 %
2.2
22.3
87
-66.6 %
15.5
34.1
-71.8 %
0.06
531
2 522.8
45 %
2 308
214.8
133 %
—
60.5
81
73.8 %
133.8
193.4 %
-8.7
135.2
260.3
241.2 %
39
120.9
133.4 %
0.23
531
1 740.3
-1.3 %
1 648.1
92.2
-11.8 %
—
46.1
46.6
-0.9 %
45.6
-20.8 %
4.5
26.2
76.3
-10 %
17
51.8
0.8 %
0.1
531
1 763.7
6.7 %
1 659.1
104.5
29.3 %
—
44.4
47
3.5 %
57.6
62.3 %
-1.2
28.4
84.8
38.1 %
24.6
51.4
29.5 %
0.1
531
1 652.4
-22.6 %
1 571.5
80.8
22.8 %
—
42.9
45.4
-28.1 %
35.5
1214.8 %
8.4
17.5
61.4
-72 %
15.3
39.7
-74.5 %
0.07
531
2 135.5
10.3 %
2 069.7
65.8
-41.1 %
—
49.9
63.1
41.5 %
2.7
-96 %
5.9
211.1
219.6
217.3 %
53.9
155.9
283 %
0.29
531
1 936.8
10.3 %
1 825.2
111.7
8.8 %
—
45.2
44.6
5.2 %
67.1
11.3 %
-3.9
6
69.2
-19.3 %
18.2
40.7
-24.9 %
0.08
531
1 755.9
4.9 %
1 653.2
102.7
25.7 %
—
42.4
42.4
5.5 %
60.3
45.3 %
5.1
20.3
85.7
48.5 %
22.4
54.2
51 %
0.1
531
1 674.1
1.8 %
1 592.4
81.7
-18.1 %
—
40.3
40.2
-10.7 %
41.5
-24 %
3.8
12.3
57.7
-77.2 %
15.3
35.9
-79.6 %
0.07
531
1 644.9
5.5 %
1 545.2
99.7
12.1 %
—
41.2
45
0 %
54.6
24.4 %
3.7
191.5
252.8
185 %
70.3
176.4
176.9 %
0.33
531
1 559.6
71.7 %
1 470.7
88.9
-8.5 %
—
40.4
45
22 %
43.9
-27.2 %
24.6
20.2
88.7
-2.4 %
16.2
63.7
-0.3 %
0.12
531
908.5
36.3 %
811.3
97.2
29.6 %
—
38.8
36.9
10.1 %
60.3
45 %
6.4
24.2
90.9
100.2 %
16.9
63.9
152.6 %
0.12
531
666.5
-44.8 %
591.4
75
-17.8 %
—
33.7
33.5
-46.2 %
41.6
43.9 %
2.4
1.4
45.4
-73.4 %
12.6
25.3
-78.5 %
0.05
531
1 206.5
—
1 115.3
91.2
—
—
47
62.3
—
28.9
—
3.5
138.1
170.5
—
43.8
117.6
—
0.22
531