Harbin Electric Statements
00
Harbin Electric Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
934.47
721.85
212.62
30.149
94.099
123.23
89.395
4.43
2.2
96.026
12.566
83.46
0.14
597.07
1 101.95
849.82
252.13
20.986
124.41
143.77
108.36
10.17
0.816
119.47
18.576
100.9
0.165
613.15
1 000.57
100
809.31
80.9
191.25
19.1
14.469
1.4
85.183
8.5
89.504
8.9
101.75
10.2
9.445
0.9
1.787
0.2
113.04
11.3
14.338
1.4
98.702
9.9
0.165
596.54
891.68
100
665.64
74.7
226.03
25.3
54.401
6.1
74.959
8.4
135.28
15.2
90.759
10.2
2.091
0.2
31.175
3.5
124.22
13.9
12.759
1.4
111.46
12.5
0.189
591.2
973.25
100
776.5
79.8
196.76
20.2
10.292
1.1
103.17
10.6
110.12
11.3
86.634
8.9
9.113
0.9
0.606
0.06
96.406
9.9
9.005
0.9
87.401
9
0.145
602.63
920.01
100
717.57
78
202.45
22
14.511
1.6
113.82
12.4
125.59
13.7
76.852
8.4
10.616
1.2
1.215
0.1
88.711
9.6
11.834
1.3
76.877
8.4
0.128
599.2
794.2
100
633.42
79.8
160.78
20.2
2.934
0.4
91.738
11.6
87.768
11.1
73.011
9.2
9.602
1.2
0.13
0.02
82.743
10.4
7.362
0.9
75.381
9.5
0.126
599.21
750.88
100
656.18
87.4
94.702
12.6
18.218
2.4
59.82
8
84.536
11.3
10.166
1.4
8.143
1.1
2.545
0.3
20.888
2.8
-7.094
-0.9
27.982
3.7
0.047
591.35
861.65
100
726.61
84.3
135.03
15.7
2.584
0.3
97.818
11.4
86.93
10.1
48.104
5.6
8.147
0.9
1.647
0.2
57.899
6.7
9.052
1.1
48.847
5.7
0.081
600.49
801.85
100
605.22
75.5
196.63
24.5
4.918
0.6
99.513
12.4
135.67
16.9
60.955
7.6
7.278
0.9
2.452
0.3
70.684
8.8
9.272
1.2
61.412
7.7
0.102
599.16
631.3
100
469.8
74.4
161.5
25.6
1.5
0.2
92.8
14.7
94.2
14.9
67.3
10.7
16.3
2.6
3.9
0.6
87.5
13.9
12.4
2
75.2
11.9
0.13
599.3
534
100
391.2
73.3
142.8
26.7
14.5
2.7
113.5
21.3
143.7
26.9
-0.9
-0.2
4.4
0.8
28.3
5.3
32.1
6
15
2.8
17.1
3.2
0.03
592.9
639
100
435.7
68.2
203.3
31.8
5.3
0.8
-0.6
-0.09
3.8
0.6
199.5
31.2
0.9
0.1
20.6
3.2
221.1
34.6
14
2.2
207.1
32.4
0.35
587.9
666
100
456.8
68.6
209.2
31.4
7.4
1.1
80.1
12
93.7
14.1
115.5
17.3
16.4
2.5
-1.4
-0.2
130.5
19.6
14.4
2.2
116.1
17.4
0.23
515.2
529.8
100
387
73
142.8
27
0.5
0.09
70.4
13.3
68.7
13
74
14
3.6
0.7
-0.2
-0.04
77.5
14.6
10
1.9
67.5
12.7
0.12
577.4
469.6
100
310.7
66.2
158.9
33.8
3.6
0.8
39.9
8.5
87.9
18.7
71
15.1
1.5
0.3
4.9
1
77.8
16.6
6.6
1.4
71.2
15.2
0.12
587.9
537.6
100
369.9
68.8
167.7
31.2
10.9
2
74
13.8
84
15.6
83.7
15.6
3.5
0.7
4.3
0.8
91.5
17
12
2.2
79.6
14.8
0.14
587.9
556
100
352.1
63.3
203.9
36.7
8
1.4
86.9
15.6
90.2
16.2
113.7
20.4
10.6
1.9
1.5
0.3
125.8
22.6
28.6
5.1
97.2
17.5
0.17
587.9
540
100
371.5
68.8
168.5
31.2
0.3
0.06
73
13.5
69.7
12.9
98.8
18.3
1.9
0.4
-1.5
-0.3
99.2
18.4
2.4
0.4
96.8
17.9
0.16
587.9
583.8
100
341.8
58.5
242
41.5
4.8
0.8
98.5
16.9
97.7
16.7
144.3
24.7
-6.7
-1.1
-106.8
-18.3
30.8
5.3
10.3
1.8
20.4
3.5
0.03
587.9
482.3
100
310.8
64.4
171.5
35.6
0.9
0.2
85.4
17.7
99.4
20.6
72.1
14.9
68.1
14.1
-35.1
-7.3
105.2
21.8
-2.1
-0.4
107.3
22.2
0.18
587.9
527
100
338.7
64.3
188.3
35.7
—
0
69.4
13.2
86.1
16.3
102.2
19.4
3.2
0.6
-6.5
-1.2
99.2
18.8
0.1
0.02
99.1
18.8
0.19
523.3
354.9
100
242.5
68.3
112.5
31.7
—
0
75.6
21.3
75.6
21.3
36.8
10.4
0.6
0.2
0.9
0.3
51.8
14.6
—
0
51.8
14.6
0.08
652.4
569
349.1
219.9
—
136.9
145
74.9
3.8
-8.9
70.6
2.9
67.7
0.1
652.4
382
269.7
112.2
1
75.4
75
37.2
4.5
3.5
47.5
0.2
47.3
0.07
652.4
415.3
334.6
80.7
—
82.6
90.1
-9.4
4.5
17.4
12.9
—
12.9
0.02
652.4
222
191.4
30.5
—
55.1
56.3
-25.7
1.8
13.2
-7.4
—
-7.4
-0.01
652.4
381.4
267.2
114.2
—
108.5
320.3
-206.1
4.4
3
-200.8
-38.8
-162
-0.25
652.4
328.5
296.8
31.7
—
81.5
82.8
-51.2
5.2
2.4
-43.6
—
-43.6
-0.07
652.4
292.2
270
22.2
—
74.7
226.4
-204.3
0.2
3
-201.1
—
-201.1
-0.31
652.4
264.5
237.2
27.3
—
63.3
63.3
-36
2.6
3.4
-30
—
-30
-0.05
652.4
382.2
404.4
-22.1
—
172.4
282.4
-304.6
1.8
5.4
-297.4
-14
-283.4
-0.43
652.4
368.1
403.6
-35.5
—
94.1
94
-129.5
4.1
12.1
-113.3
0.1
-113.4
-0.17
652.4
463.7
412.9
50.8
—
86.2
87.2
-36.4
4.9
8.2
-23.3
—
-23.4
-0.03
715
291
256.9
34.1
—
65.8
65.8
-31.7
1.5
3.4
-26.8
—
-26.8
-0.04
715
255.4
281.8
-26.4
—
124
158.8
-185.3
-0.3
25.3
-160.3
-24.8
-135.5
-0.19
715
577.6
448
129.5
—
79.3
79.8
49.8
-1
0.2
48.9
8.3
40.6
0.06
629
672.6
514.1
158.6
—
82.8
84.3
74.2
-0.9
1.1
74.4
12.9
61.5
0.1
629
546.5
417.8
128.8
—
82.8
84.8
43.9
—
2
45.9
6.9
39
0.06
629
802.6
630.4
172.3
—
101
114.6
57.6
3.6
19.7
80.9
5.5
75.4
0.12
629
665.5
542.4
123.2
—
99.7
99.7
23.4
0.2
0.1
23.7
2.9
20.7
0.03
629
724.5
575.6
148.9
—
97.5
97.4
51.5
-0.7
0.6
51.4
8.2
43.2
0.07
629
481.3
376.1
105.2
—
69.7
69.7
35.5
0.1
0.3
35.9
5.8
30.1
0.05
629
812.4
629.4
182.9
—
140.5
164.7
18.3
-0.2
22.6
40.6
6.3
34.4
0.05
629