Zhongtong Bus Statements
00
Zhongtong Bus Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 130.32
928.21
202.11
39.239
122.29
159
43.104
-22.281
-0.026
20.797
-1.218
22.016
0.037
592.9
963.37
769.19
194.17
41.991
144.35
193.14
1.03
33.022
1.207
35.258
4.236
31.022
0.052
592.9
693.89
100
539.35
77.7
154.54
22.3
40.052
5.8
87.739
12.6
123.08
17.7
31.458
4.5
-8.486
-1.2
0.499
0.07
23.471
3.4
2.804
0.4
20.667
3
0.035
592.9
2 390.73
100
1 972.59
82.5
418.14
17.5
62.779
2.6
290.4
12.1
339.87
14.2
78.271
3.3
-7.241
-0.3
-0.004
-0.0002
71.026
3
16.336
0.7
54.69
2.3
0.092
592.9
1 136.34
100
932.75
82.1
203.59
17.9
46.549
4.1
155.77
13.7
197.12
17.3
6.469
0.6
18.386
1.6
0.759
0.07
25.635
2.3
3.929
0.3
21.706
1.9
0.037
592.9
886.54
100
719.03
81.1
167.51
18.9
38.359
4.3
136.55
15.4
166.32
18.8
1.191
0.1
67.283
7.6
0.294
0.03
68.769
7.8
11.552
1.3
57.217
6.5
0.097
592.9
862.58
100
754.66
87.5
107.92
12.5
37.864
4.4
94.475
11
133.27
15.4
-25.347
-2.9
-16.323
-1.9
-0.321
-0.04
-41.858
-4.9
-6.571
-0.8
-35.287
-4.09
-0.06
592.9
2 306.45
100
1 997.93
86.6
308.52
13.4
82.437
3.6
241.72
10.5
306
13.3
2.521
0.1
-22.067
-1
-0.822
-0.04
-20.327
-0.9
-21.464
-0.9
1.137
0.05
0.002
592.9
932.79
100
816.49
87.5
116.3
12.5
57.197
6.1
135.01
14.5
182.97
19.6
-66.67
-7.1
-21.854
-2.3
0.147
0.02
-88.376
-9.5
-16.989
-1.8
-71.387
-7.7
-0.12
592.9
688.59
100
648.14
94.1
40.455
5.9
52.753
7.7
112.59
16.4
153.25
22.3
-112.79
-16.4
-24.609
-3.6
-5.087
-0.7
-142.4
-20.7
-32.819
-4.8
-109.58
-15.9
-0.185
592.9
658.8
100
598.1
90.8
60.7
9.2
42.7
6.5
77.8
11.8
107.6
16.3
-46.9
-7.1
-14.7
-2.2
16.5
2.5
-45.1
-6.8
-5.4
-0.8
-39.7
-6.03
-0.07
592.9
1 154
100
1 008.8
87.4
145.2
12.6
99.3
8.6
119.5
10.4
278.9
24.2
-133.7
-11.6
-56.6
-4.9
-13.2
-1.1
13.7
1.2
1.3
0.1
12.4
1.1
0.02
590.1
901.5
100
785.8
87.2
115.7
12.8
40.5
4.5
96
10.6
128.9
14.3
-13.2
-1.5
-36.2
-4.02
13.9
1.5
-11.1
-1.2
-4.8
-0.5
-6.3
-0.7
-0.01
592.9
1 311.1
100
1 092.9
83.4
218.2
16.6
48.9
3.7
128.4
9.8
176.9
13.5
41.2
3.1
-24.4
-1.9
0.3
0.02
17.1
1.3
3.5
0.3
13.6
1
0.02
593.6
1 041
100
897.1
86.2
143.9
13.8
41.1
3.9
86
8.3
123.4
11.9
20.5
2
-18.5
-1.8
3.2
0.3
5.1
0.5
1.3
0.1
3.9
0.4
0.01
592.9
1 912.6
100
1 572.9
82.2
339.7
17.8
96.3
5
301.5
15.8
395.8
20.7
-56.1
-2.9
25.6
1.3
4.2
0.2
-26.2
-1.4
-3.9
-0.2
-22.3
-1.2
-0.04
592.9
1 536.9
100
1 313
85.4
223.9
14.6
65.9
4.3
159.3
10.4
193.5
12.6
30.4
2
-5.7
-0.4
1.8
0.1
26.5
1.7
4.1
0.3
22.4
1.5
0.04
592.9
1 960.4
100
1 695.4
86.5
265
13.5
62.1
3.2
144.9
7.4
196.2
10
68.7
3.5
-32.3
-1.6
0.5
0.03
36.9
1.9
7.6
0.4
29.3
1.5
0.05
592.9
1 331.4
100
1 132.8
85.1
198.7
14.9
27.9
2.1
110.2
8.3
140.3
10.5
58.4
4.4
-52.5
-3.9
0.7
0.05
6.6
0.5
2.9
0.2
3.7
0.3
0.01
592.9
2 679.9
100
2 223.6
83
456.3
17
102.2
3.8
189.1
7.1
325
12.1
131.3
4.9
-107.7
-4.02
-15.8
-0.6
7.8
0.3
4.9
0.2
2.9
0.1
—
592.9
997.4
100
825.3
82.7
172.1
17.3
31.4
3.1
114.1
11.4
135.9
13.6
36.2
3.6
-34.3
-3.4
1.4
0.1
3.6
0.4
0.5
0.05
3.1
0.3
0.01
592.9
1 537.5
100
1 307
85
230.5
15
—
0
164.2
10.7
191.9
12.5
38.6
2.5
-21.5
-1.4
16.4
1.1
33.8
2.2
4.5
0.3
29.4
1.9
0.05
592.9
863.8
100
758.8
87.8
105
12.2
—
0
99.5
11.5
64.5
7.5
40.5
4.7
-39.5
-4.6
0.1
0.01
1.1
0.1
-0.1
-0.01
1.2
0.1
—
592.9
3 346.8
2 871.6
475.2
44.9
214.9
337
138.2
-59.8
3.6
82.2
12.9
69.3
0.12
592.9
2 225.9
1 937.5
288.4
34.1
149.1
179.1
109.3
-36
-1.2
72.1
11.8
60.4
0.1
592.9
1 403
1 185.3
217.7
—
162.9
180.6
37.1
-23.8
6.9
20.3
3.9
16.4
0.03
592.9
875.9
753.1
122.7
—
107
65
57.8
-4.1
0.1
53.8
8.7
45.2
0.08
592.9
3 431.2
2 734.1
697
—
347.8
360.6
336.4
-17.8
-164.5
154.7
23.7
130.6
0.22
592.9
1 868.2
1 488.5
379.7
—
160.6
161.9
217.8
-24.7
1.5
193.8
30.4
163.4
0.28
592.9
2 235.2
1 775.1
460.1
—
226.3
261.8
198.3
-16.6
5.1
186.4
30.5
156.3
0.26
592.9
1 722.6
1 341.2
381.4
—
185.9
214.2
167.2
-9.2
3.1
161.1
25.8
135.5
0.23
592.9
3 194.6
2 486.1
708.5
—
331.6
427.8
280.7
-18
-1.8
260.4
51.1
210.8
0.36
589.9
1 892.1
1 524.4
367.8
—
150.8
200.6
167.1
-2.5
2
166.6
26.5
140.2
0.24
592.9
1 193.8
984
209.8
—
141.8
153.5
56.3
-10.9
3.2
48.4
9.1
39.5
0.08
477
833.5
717.9
115.6
—
106.4
106.4
9.2
0.5
1.3
10.9
2.5
8.7
0.02
477
854.6
746
108.6
—
82.4
96.1
12.5
-9.9
2.4
4.9
3.3
2
—
477
1 195.8
987.3
208.5
—
105.5
115.2
93.2
-8.4
1.4
86.1
13.3
72.8
0.15
477
888.7
755.4
133.3
—
105.9
115.6
17.6
2.1
2.5
22.2
4.5
17.9
0.04
477
672.9
583.8
89.1
—
93.6
93.7
-4.6
214.1
21.9
231.4
34.9
186.9
0.39
477
697.3
614.7
82.6
—
100.3
95.9
-13.3
7.9
28.8
23.4
5.7
18.9
0.04
477
959.3
788
171.3
—
98.5
117.1
54.3
-9.4
3.2
48.1
7.6
40.5
0.08
477
905.7
747
158.7
—
105.5
115
43.7
-5.5
1.6
39.9
7.5
32.8
0.07
477
654.4
556.5
97.9
—
80.5
80.5
17.4
-3.1
0.5
14.7
2.6
12.2
0.03
477
1 007.9
861.7
146.2
—
106.1
121.5
24.7
-3.8
10
30.9
4.3
26.9
0.06
477